Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.944B | $5.577B | $5.793B | $5.206B | $5.039B | $3.725B | $2.723B | $2.522B | $2.341B | $2.197B | $2.427B | $2.462B | $2.495B | $2.643B | $2.752B | $2.742B | $2.903B | $2.862B | $2.829B | $3.041B | $2.944B | $2.298B | $2.534B | $1.953B | $1.814B | $2.086B | $1.530B | $1.523B | $1.447B | $1.366B | $1.363B | $1.363B | $1.255B | $1.224B | $1.108B | $1.184B |
YoY Change | -11.34% | -3.73% | 11.28% | 3.3% | 35.28% | 36.78% | 7.99% | 7.74% | 6.56% | -9.47% | -1.45% | -1.31% | -5.58% | -3.98% | 0.36% | -5.54% | 1.42% | 1.17% | -6.96% | 3.3% | 28.09% | -9.3% | 29.73% | 7.7% | -13.05% | 36.32% | 0.46% | 5.23% | 6.0% | 0.17% | 0.04% | 8.58% | 2.49% | 10.55% | -6.48% | -7.41% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.944B | $5.577B | $5.793B | $5.206B | $5.039B | $3.725B | $2.723B | $2.522B | $2.341B | $2.197B | $2.427B | $2.462B | $2.495B | $2.643B | $2.752B | $2.742B | $2.903B | $2.862B | $2.829B | $3.041B | $2.944B | $2.298B | $2.534B | $1.953B | $1.814B | $2.086B | $1.530B | $1.523B | $1.447B | $1.366B | $1.363B | $1.363B | $1.255B | $1.224B | $1.108B | $1.184B |
Cost Of Revenue | $2.467B | $1.837B | $1.781B | $1.468B | $1.262B | $1.357B | $1.582B | $1.646B | $1.647B | $1.740B | ||||||||||||||||||||||||||
Gross Profit | $1.259B | $886.0M | $741.1M | $873.2M | $934.9M | $1.069B | $880.2M | $849.3M | $995.3M | $1.013B | ||||||||||||||||||||||||||
Gross Profit Margin | 33.79% | 32.53% | 29.39% | 37.3% | 42.56% | 44.07% | 35.75% | 34.04% | 37.67% | 36.79% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $1.007B | $1.183B | $1.261B | $1.147B | $1.080B | $861.6M | $672.5M | $657.0M | $642.9M | $621.6M | $299.9M | |||||||||||||||||||||||||
YoY Change | -14.89% | -6.24% | 9.94% | 6.21% | 25.38% | 28.12% | 2.36% | 2.19% | 3.43% | 107.27% | ||||||||||||||||||||||||||
% of Gross Profit | 68.46% | 75.9% | 88.65% | 73.63% | 66.49% | 28.05% | ||||||||||||||||||||||||||||||
Research & Development | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
% of Gross Profit | ||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $591.7M | $705.3M | $684.3M | $641.8M | $408.3M | $15.60M | $13.10M | $13.60M | $13.50M | $16.00M | $17.40M | $15.30M | $10.90M | $14.50M | $16.60M | $18.80M | $20.90M | $22.20M | $20.70M | |||||||||||||||||
YoY Change | -16.11% | 3.07% | 6.62% | 57.19% | 2517.31% | 19.08% | -3.68% | 0.74% | -15.63% | -8.05% | 13.73% | 40.37% | -24.83% | -12.65% | -11.7% | -10.05% | -5.86% | 7.25% | ||||||||||||||||||
% of Gross Profit | 1.24% | 1.48% | 1.84% | 1.55% | 1.71% | 1.63% | 1.74% | 1.28% | 1.46% | 1.64% | ||||||||||||||||||||||||||
Operating Expenses | $5.291B | $5.966B | $6.038B | $4.696B | $4.378B | $3.526B | $2.562B | $2.518B | $2.241B | $2.036B | $2.112B | $2.340B | $2.427B | $2.416B | $2.524B | $2.706B | $2.551B | $2.375B | $2.416B | $2.648B | $2.740B | $2.296B | $1.969B | $1.765B | $1.562B | $1.385B | $1.377B | $1.386B | $1.261B | $1.171B | $1.184B | $1.179B | $1.085B | $1.092B | $1.019B | $945.6M |
YoY Change | -11.31% | -1.19% | 28.59% | 7.26% | 24.15% | 37.61% | 1.74% | 12.4% | 10.02% | -3.58% | -9.74% | -3.58% | 0.43% | -4.27% | -6.72% | 6.08% | 7.4% | -1.69% | -8.77% | -3.35% | 19.33% | 16.6% | 11.58% | 12.97% | 12.79% | 0.57% | -0.6% | 9.89% | 7.7% | -1.1% | 0.39% | 8.65% | -0.58% | 7.13% | 7.75% | -0.73% |
Operating Profit | -$68.90M | -$221.5M | -$369.8M | $546.8M | $518.8M | $286.2M | $118.9M | $3.100M | $84.50M | $136.3M | $229.2M | $63.90M | $45.90M | $200.2M | $253.8M | |||||||||||||||||||||
YoY Change | -68.89% | -40.1% | -167.63% | 5.4% | 81.27% | 140.71% | 3735.48% | -96.33% | -38.0% | -40.53% | 258.69% | 39.22% | -77.07% | -21.12% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $56.10M | $54.70M | $43.60M | $36.00M | $42.50M | $43.30M | $34.90M | $44.40M | $46.50M | -$46.90M | -$38.10M | -$85.50M | -$83.90M | -$68.30M | -$61.90M | -$117.2M | -$125.6M | -$112.3M | -$101.9M | -$57.40M | -$45.30M | -$26.90M | -$22.20M | -$36.20M | -$14.40M | -$13.70M | -$13.10M | -$15.50M | -$25.80M | -$17.30M | -$6.600M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | 2.56% | 25.46% | 21.11% | -15.29% | -1.85% | 24.07% | -21.4% | -4.52% | -199.15% | 23.1% | -55.44% | 1.91% | 22.84% | 10.34% | -47.18% | -6.69% | 11.84% | 10.21% | 77.53% | 26.71% | 68.4% | 21.17% | -38.67% | 151.39% | 5.11% | 4.58% | -15.48% | -39.92% | 49.13% | 162.12% | ||||||
% of Operating Profit | 6.58% | 8.19% | 15.13% | 29.35% | 1432.26% | 55.03% | -34.41% | -16.62% | -133.8% | -182.79% | -34.12% | -24.39% | ||||||||||||||||||||||||
Other Income/Expense, Net | $1.007B | $1.183B | $1.261B | $1.147B | $1.080B | $861.6M | $672.5M | $647.3M | $645.1M | $628.4M | $654.4M | $672.3M | $683.6M | $685.9M | ||||||||||||||||||||||
YoY Change | -14.89% | -6.24% | 9.94% | 6.21% | 25.38% | 28.12% | 3.89% | 0.34% | 2.66% | -3.97% | -2.66% | -1.65% | -0.34% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | -$347.1M | -$389.5M | -$245.3M | $510.1M | $661.6M | $199.1M | $161.1M | $3.500M | $100.3M | $160.2M | $314.4M | $122.4M | $68.30M | $226.3M | $228.0M | -$90.00M | $226.8M | $375.2M | $311.6M | $335.5M | $158.9M | -$24.60M | $542.5M | $152.2M | $237.0M | $687.1M | $139.8M | $122.1M | $160.8M | $177.5M | $172.9M | $183.5M | $169.7M | $132.9M | $88.70M | $238.8M |
YoY Change | -10.89% | 58.79% | -148.09% | -22.9% | 232.3% | 23.59% | 4502.86% | -96.51% | -37.39% | -49.05% | 156.86% | 79.21% | -69.82% | -0.75% | -353.33% | -139.68% | -39.55% | 20.41% | -7.12% | 111.14% | -745.93% | -104.53% | 256.44% | -35.78% | -65.51% | 391.49% | 14.5% | -24.07% | -9.41% | 2.66% | -5.78% | 8.13% | 27.69% | 49.83% | -62.86% | -26.88% |
Income Tax | -$74.80M | -$88.30M | -$124.8M | $100.2M | $130.5M | $10.70M | $41.20M | -$9.200M | $20.10M | $47.60M | $99.90M | $30.60M | $6.600M | $63.80M | $59.50M | -$46.20M | $49.90M | $116.8M | $80.20M | $98.90M | $34.10M | -$18.30M | $190.3M | $54.40M | $77.90M | $238.6M | $47.10M | $40.20M | $55.30M | $62.90M | $61.80M | $62.60M | $53.70M | $46.80M | $24.00M | $73.50M |
% Of Pretax Income | 19.64% | 19.72% | 5.37% | 25.57% | -262.86% | 20.04% | 29.71% | 31.77% | 25.0% | 9.66% | 28.19% | 26.1% | 22.0% | 31.13% | 25.74% | 29.48% | 21.46% | 35.08% | 35.74% | 32.87% | 34.73% | 33.69% | 32.92% | 34.39% | 35.44% | 35.74% | 34.11% | 31.64% | 35.21% | 27.06% | 30.78% | |||||
Net Earnings | -$272.1M | -$301.2M | -$120.5M | $409.9M | $531.1M | $190.1M | $120.9M | $16.80M | $85.70M | $114.5M | $217.7M | $103.4M | $74.50M | $177.9M | $164.7M | -$29.60M | $205.4M | $287.0M | $255.5M | $240.2M | $123.6M | -$8.200M | $380.9M | $91.00M | $201.0M | $510.8M | $117.9M | $132.5M | $150.6M | $148.4M | $95.00M | $123.4M | $136.4M | $133.7M | $106.3M | $201.3M |
YoY Change | -9.66% | 149.96% | -129.4% | -22.82% | 179.38% | 57.24% | 619.64% | -80.4% | -25.15% | -47.4% | 110.54% | 38.79% | -58.12% | 8.01% | -656.42% | -114.41% | -28.43% | 12.33% | 6.37% | 94.34% | -1607.32% | -102.15% | 318.57% | -54.73% | -60.65% | 333.25% | -11.02% | -12.02% | 1.48% | 56.21% | -23.01% | -9.53% | 2.02% | 25.78% | -47.19% | -20.84% |
Net Earnings / Revenue | -5.5% | -5.4% | -2.08% | 7.87% | 10.54% | 5.1% | 4.44% | 0.67% | 3.66% | 5.21% | 8.97% | 4.2% | 2.99% | 6.73% | 5.98% | -1.08% | 7.08% | 10.03% | 9.03% | 7.9% | 4.2% | -0.36% | 15.03% | 4.66% | 11.08% | 24.49% | 7.71% | 8.7% | 10.4% | 10.87% | 6.97% | 9.06% | 10.87% | 10.92% | 9.6% | 17.0% |
Basic Earnings Per Share | -$4.25 | -$4.72 | -$1.87 | $6.24 | $8.04 | $3.25 | $2.34 | $0.33 | $1.65 | $2.12 | $3.81 | $1.75 | $1.23 | $2.87 | $2.64 | |||||||||||||||||||||
Diluted Earnings Per Share | -$4.25 | -$4.72 | -$1.87 | $6.14 | $7.96 | $3.22 | $2.33 | $0.33 | $1.65 | $2.12 | $3.80 | $1.74 | $1.23 | $2.87 | $2.64 | -$472.1K | $3.122M | $4.208M | $3.676M | $3.486M | $1.826M | -$121.1K | $5.610M | $1.323M | $2.750M | $6.532M | $1.568M | $1.748M | $1.864M | $1.481M | $917.0K | $1.191M | $1.284M | $1.212M | $959.4K | $1.817M |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Cash & Equivalents | ||||||||||||||||||||||||||||||||||||
Short-Term Investments | ||||||||||||||||||||||||||||||||||||
Other Short-Term Assets | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Inventory | ||||||||||||||||||||||||||||||||||||
Prepaid Expenses | ||||||||||||||||||||||||||||||||||||
Receivables | ||||||||||||||||||||||||||||||||||||
Other Receivables | ||||||||||||||||||||||||||||||||||||
Total Short-Term Assets | $200.5M | $128.7M | $85.80M | $222.0M | $220.0M | $245.0M | $194.0M | $199.0M | $193.0M | $187.0M | $193.0M | $206.0M | $219.0M | $555.0M | $642.0M | $687.0M | $635.0M | $730.0M | $828.0M | $828.0M | $899.0M | $670.0M | $458.0M | $421.0M | $377.0M | $291.0M | $335.0M | $376.0M | $250.0M | |||||||
YoY Change | 55.79% | 50.0% | -61.35% | 0.91% | -10.2% | 26.29% | -2.51% | 3.11% | 3.21% | -3.11% | -6.31% | -5.94% | -60.54% | -13.55% | -6.55% | 8.19% | -13.01% | -11.84% | 0.0% | -7.9% | 34.18% | 46.29% | 8.79% | 11.67% | 29.55% | -13.13% | -10.9% | 50.4% | ||||||||
Property, Plant & Equipment | $133.1M | $138.7M | $158.4M | $167.0M | $187.0M | $114.0M | $117.0M | $140.0M | $150.0M | $161.0M | $167.0M | |||||||||||||||||||||||||
YoY Change | -4.04% | -12.44% | -5.15% | -10.7% | 64.04% | -2.56% | -16.43% | -6.67% | -6.83% | -3.59% | ||||||||||||||||||||||||||
Goodwill | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Long-Term Investments | $8.908B | $8.696B | $10.29B | $10.33B | $8.933B | $7.955B | $6.688B | $6.467B | $6.280B | $6.279B | $5.984B | $6.460B | $6.223B | $6.251B | $6.024B | $5.723B | $6.436B | $6.291B | $6.275B | $6.008B | $5.783B | $5.304B | $5.128B | $4.234B | $4.097B | $4.304B | $3.449B | $3.291B | $3.410B | $3.321B | $3.707B | $3.467B | $3.228B | $3.125B | $3.059B | $2.904B |
YoY Change | 2.44% | -15.52% | -0.31% | 15.58% | 12.29% | 18.94% | 3.42% | 2.98% | 0.02% | 4.93% | -7.37% | 3.81% | -0.45% | 3.77% | 5.26% | -11.08% | 2.3% | 0.25% | 4.44% | 3.89% | 9.03% | 3.43% | 21.11% | 3.34% | -4.81% | 24.79% | 4.8% | -3.49% | 2.68% | -10.41% | 6.92% | 7.4% | 3.3% | 2.16% | 5.34% | |
Other Assets | $275.0M | $357.0M | $173.1M | $16.00M | $45.00M | $39.00M | $6.000M | $41.00M | $41.00M | $0.00 | $32.00M | $5.000M | $6.000M | $40.00M | $108.0M | $201.0M | $145.0M | $0.00 | ||||||||||||||||||
YoY Change | -22.97% | 106.24% | 981.88% | -64.44% | 15.38% | 550.0% | -85.37% | 0.0% | -100.0% | 540.0% | -16.67% | -85.0% | -62.96% | -46.27% | 38.62% | |||||||||||||||||||||
Total Long-Term Assets | $12.54B | $13.24B | $14.83B | $14.12B | $12.77B | $11.30B | $8.182B | $8.012B | $7.843B | $7.646B | $7.463B | $7.803B | $7.716B | $7.804B | $7.932B | $8.132B | $8.759B | $8.591B | $8.370B | $7.969B | $7.638B | $7.036B | $6.676B | $5.745B | $5.558B | $5.619B | $4.586B | $4.495B | $4.569B | |||||||
YoY Change | -5.24% | -10.76% | 5.03% | 10.58% | 13.0% | 38.11% | 2.12% | 2.15% | 2.58% | 2.45% | -4.36% | 1.13% | -1.13% | -1.61% | -2.46% | -7.16% | 1.96% | 2.64% | 5.03% | 4.33% | 8.56% | 5.39% | 16.21% | 3.36% | -1.09% | 22.53% | 2.02% | -1.62% | ||||||||
Total Assets | $12.74B | $13.36B | $14.92B | $14.34B | $12.99B | $11.55B | $8.376B | $8.211B | $8.036B | $7.833B | $7.656B | $8.009B | $7.935B | $8.359B | $8.574B | $8.819B | $9.394B | $9.321B | $9.198B | $8.797B | $8.537B | $7.706B | $7.134B | $6.166B | $5.935B | $5.910B | $4.921B | $4.871B | $4.819B | $4.570B | $4.895B | $4.621B | $4.302B | $4.192B | $4.117B | $3.797B |
YoY Change | ||||||||||||||||||||||||||||||||||||
Accounts Payable | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Accrued Expenses | $738.0M | $817.3M | $843.6M | $728.0M | $733.0M | $697.0M | $454.0M | $453.0M | $472.0M | $410.0M | $330.0M | $431.0M | $403.0M | $438.0M | $436.0M | $456.0M | $381.0M | $388.0M | $443.0M | $424.0M | $439.0M | $392.0M | $556.0M | $305.0M | $282.0M | $258.0M | $237.0M | $260.0M | $244.0M | $249.0M | $233.0M | $234.0M | $150.0M | $137.0M | $150.0M | $118.0M |
YoY Change | -9.7% | -3.12% | 15.88% | -0.68% | 5.16% | 53.52% | 0.22% | -4.03% | 15.12% | 24.24% | -23.43% | 6.95% | -7.99% | 0.46% | -4.39% | 19.69% | -1.8% | -12.42% | 4.48% | -3.42% | 11.99% | -29.5% | 82.3% | 8.16% | 9.3% | 8.86% | -8.85% | 6.56% | -2.01% | 6.87% | -0.43% | 56.0% | 9.49% | -8.67% | 27.12% | |
Deferred Revenue | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | ||||||||||||||||||||||||||||||||||||
Long-Term Debt Due | $0.00 | |||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Total Short-Term Liabilities | $738.0M | $817.3M | $843.6M | $728.0M | $733.0M | $701.0M | $462.0M | $458.0M | $476.0M | $447.0M | $338.0M | $453.0M | $409.0M | $453.0M | $448.0M | $524.0M | $640.0M | $673.0M | $716.0M | $681.0M | $821.0M | $743.0M | $940.0M | $553.0M | $533.0M | $637.0M | $425.0M | $426.0M | $415.0M | $348.0M | $415.0M | $374.0M | $286.0M | $248.0M | $257.0M | $212.0M |
YoY Change | -9.7% | -3.12% | 15.88% | -0.68% | 4.56% | 51.73% | 0.87% | -3.78% | 6.49% | 32.25% | -25.39% | 10.76% | -9.71% | 1.12% | -14.5% | -18.13% | -4.9% | -6.01% | 5.14% | -17.05% | 10.5% | -20.96% | 69.98% | 3.75% | -16.33% | 49.88% | -0.23% | 2.65% | 19.25% | -16.14% | 10.96% | 30.77% | 15.32% | -3.5% | 21.23% | |
Long-Term Debt | $1.389B | $1.387B | $1.122B | $1.173B | $778.0M | $909.0M | $592.0M | $752.0M | $751.0M | $752.0M | $607.0M | $611.0M | $611.0M | $610.0M | $561.0M | $561.0M | $560.0M | $505.0M | $504.0M | $503.0M | $496.0M | $377.0M | $255.0M | $180.0M | $117.0M | $116.0M | $81.00M | $60.00M | $100.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | 0.17% | 23.62% | -4.36% | 50.77% | -14.41% | 53.55% | -21.28% | 0.13% | -0.13% | 23.89% | -0.65% | 0.0% | 0.16% | 8.73% | 0.0% | 0.18% | 10.89% | 0.2% | 0.2% | 1.41% | 31.56% | 47.84% | 41.67% | 53.85% | 0.86% | 43.21% | 35.0% | -40.0% | ||||||||
Other Long-Term Liabilities | $800.0K | $321.0M | $682.0M | $1.111B | $1.326B | $1.163B | $1.074B | $922.0M | $915.0M | $858.0M | $748.0M | $703.0M | $609.0M | $545.0M | $566.0M | $590.0M | $519.0M | $438.0M | $392.0M | $374.0M | $373.0M | $360.0M | $348.0M | $309.0M | ||||||||||||
YoY Change | -52.93% | -38.61% | -16.21% | 14.02% | 8.29% | 16.49% | 0.77% | 6.64% | 14.71% | 6.4% | 15.44% | 11.74% | -3.71% | -4.07% | 13.68% | 18.49% | 11.73% | 4.81% | 0.27% | 3.61% | 3.45% | 12.62% | ||||||||||||||
Total Long-Term Liabilities | $1.389B | $1.387B | $1.122B | $1.173B | $778.0M | $909.0M | $592.0M | $752.0M | $751.0M | $752.0M | $607.0M | $611.0M | $611.0M | $931.0M | $1.243B | $1.672B | $1.886B | $1.668B | $1.578B | $1.425B | $1.411B | $1.235B | $1.003B | $883.0M | $726.0M | $661.0M | $647.0M | $650.0M | $619.0M | $438.0M | $392.0M | $374.0M | $373.0M | $360.0M | $348.0M | $309.0M |
YoY Change | 0.17% | 23.62% | -4.36% | 50.77% | -14.41% | 53.55% | -21.28% | 0.13% | -0.13% | 23.89% | -0.65% | 0.0% | -34.37% | -25.1% | -25.66% | -11.35% | 13.07% | 5.7% | 10.74% | 0.99% | 14.25% | 23.13% | 13.59% | 21.63% | 9.83% | 2.16% | -0.46% | 5.01% | 41.32% | 11.73% | 4.81% | 0.27% | 3.61% | 3.45% | 12.62% | |
Total Liabilities | $10.24B | $10.92B | $10.91B | $9.779B | $9.017B | $8.495B | $6.261B | $6.235B | $6.044B | $5.743B | $5.605B | $5.847B | $5.818B | $6.245B | $6.656B | $7.170B | $7.103B | $7.037B | $7.041B | $6.758B | $6.718B | $5.903B | $5.217B | $4.465B | $4.218B | $4.088B | $3.388B | $3.391B | $3.294B | $2.805B | $2.797B | $2.668B | $2.418B | $2.310B | $2.236B | $1.980B |
YoY Change | -6.26% | 0.11% | 11.55% | 8.45% | 6.14% | 35.68% | 0.42% | 3.16% | 5.24% | 2.46% | -4.14% | 0.5% | -6.84% | -6.17% | -7.17% | 0.94% | 0.94% | -0.06% | 4.19% | 0.6% | 13.81% | 13.15% | 16.84% | 5.86% | 3.18% | 20.66% | -0.09% | 2.94% | 17.43% | 0.29% | 4.84% | 10.34% | 4.68% | 3.31% | 12.93% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 64.03M shares | 63.83M shares | 64.26M shares | 65.64M shares | 65.88M shares | 58.15M shares | 51.35M shares | 51.16M shares | 51.61M shares | 53.76M shares | 56.86M shares | 58.86M shares | 60.26M shares | 61.68M shares | 62.13M shares | |||||||||||||||||||||
Diluted Shares Outstanding | 64.03M shares | 63.83M shares | 64.26M shares | 66.73M shares | 66.55M shares | 58.75M shares | 51.58M shares | 51.21M shares | 51.68M shares | 53.87M shares | 56.98M shares | 59.00M shares | 60.37M shares | 61.77M shares | 62.16M shares | |||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About Kemper Corp
Kemper Corp. is a holding company, which engages in the property and casualty insurance, and life and health insurance businesses. The company is headquartered in Chicago, Illinois and currently employs 8,100 full-time employees. The company went IPO on 2001-05-24. The firm is engaged, through its subsidiaries, in the property and casualty insurance and life insurance businesses. The company is engaged in providing personalized solutions to individuals, families, and businesses through its Kemper Auto and Kemper Life brands. The firm conducts its operations through two operating segments: Specialty Property & Casualty Insurance, and Life Insurance. The Specialty Property & Casualty Insurance segment include specialty automobile and commercial automobile insurance to consumers. These products are distributed primarily through independent agents and brokers. The Specialty Property & Casualty Insurance segment, based in Chicago, Illinois, conducts business in 31 states under the Kemper Auto brand. The Life Insurance segment offers individual life, accident, supplemental health and property insurance. The firm conducts its operations solely in the United States.
Industry: Fire, Marine & Casualty Insurance Peers: Hanover Insurance Group Inc First American Financial Corp White Mountains Insurance Group Ltd Palomar Holdings Inc Lemonade Inc Mercury General Corp RLI Corp PROGRESSIVE CORP/OH/ Selective Insurance Group Inc