Financial Snapshot

Revenue
$4.642B
TTM
Gross Margin
Net Earnings
$271.8M
TTM
Current Assets
$202.1M
Q3 2024
Current Liabilities
$1.656B
Q3 2024
Current Ratio
12.21%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$2.770B
Q3 2024
Cash
Q3 2024
P/E
16.65
Nov 14, 2024 EST
Free Cash Flow
$119.9M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $4.944B $5.577B $5.793B $5.206B $5.039B $3.725B $2.723B $2.522B $2.341B $2.197B $2.427B $2.462B $2.495B $2.643B $2.752B $2.742B $2.903B $2.862B $2.829B $3.041B $2.944B $2.298B $2.534B $1.953B $1.814B $2.086B $1.530B $1.523B $1.447B $1.366B $1.363B $1.363B $1.255B $1.224B $1.108B $1.184B
YoY Change -11.34% -3.73% 11.28% 3.3% 35.28% 36.78% 7.99% 7.74% 6.56% -9.47% -1.45% -1.31% -5.58% -3.98% 0.36% -5.54% 1.42% 1.17% -6.96% 3.3% 28.09% -9.3% 29.73% 7.7% -13.05% 36.32% 0.46% 5.23% 6.0% 0.17% 0.04% 8.58% 2.49% 10.55% -6.48% -7.41%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $4.944B $5.577B $5.793B $5.206B $5.039B $3.725B $2.723B $2.522B $2.341B $2.197B $2.427B $2.462B $2.495B $2.643B $2.752B $2.742B $2.903B $2.862B $2.829B $3.041B $2.944B $2.298B $2.534B $1.953B $1.814B $2.086B $1.530B $1.523B $1.447B $1.366B $1.363B $1.363B $1.255B $1.224B $1.108B $1.184B
Cost Of Revenue $2.467B $1.837B $1.781B $1.468B $1.262B $1.357B $1.582B $1.646B $1.647B $1.740B
Gross Profit $1.259B $886.0M $741.1M $873.2M $934.9M $1.069B $880.2M $849.3M $995.3M $1.013B
Gross Profit Margin 33.79% 32.53% 29.39% 37.3% 42.56% 44.07% 35.75% 34.04% 37.67% 36.79%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $1.007B $1.183B $1.261B $1.147B $1.080B $861.6M $672.5M $657.0M $642.9M $621.6M $299.9M
YoY Change -14.89% -6.24% 9.94% 6.21% 25.38% 28.12% 2.36% 2.19% 3.43% 107.27%
% of Gross Profit 68.46% 75.9% 88.65% 73.63% 66.49% 28.05%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $591.7M $705.3M $684.3M $641.8M $408.3M $15.60M $13.10M $13.60M $13.50M $16.00M $17.40M $15.30M $10.90M $14.50M $16.60M $18.80M $20.90M $22.20M $20.70M
YoY Change -16.11% 3.07% 6.62% 57.19% 2517.31% 19.08% -3.68% 0.74% -15.63% -8.05% 13.73% 40.37% -24.83% -12.65% -11.7% -10.05% -5.86% 7.25%
% of Gross Profit 1.24% 1.48% 1.84% 1.55% 1.71% 1.63% 1.74% 1.28% 1.46% 1.64%
Operating Expenses $5.291B $5.966B $6.038B $4.696B $4.378B $3.526B $2.562B $2.518B $2.241B $2.036B $2.112B $2.340B $2.427B $2.416B $2.524B $2.706B $2.551B $2.375B $2.416B $2.648B $2.740B $2.296B $1.969B $1.765B $1.562B $1.385B $1.377B $1.386B $1.261B $1.171B $1.184B $1.179B $1.085B $1.092B $1.019B $945.6M
YoY Change -11.31% -1.19% 28.59% 7.26% 24.15% 37.61% 1.74% 12.4% 10.02% -3.58% -9.74% -3.58% 0.43% -4.27% -6.72% 6.08% 7.4% -1.69% -8.77% -3.35% 19.33% 16.6% 11.58% 12.97% 12.79% 0.57% -0.6% 9.89% 7.7% -1.1% 0.39% 8.65% -0.58% 7.13% 7.75% -0.73%
Operating Profit -$68.90M -$221.5M -$369.8M $546.8M $518.8M $286.2M $118.9M $3.100M $84.50M $136.3M $229.2M $63.90M $45.90M $200.2M $253.8M
YoY Change -68.89% -40.1% -167.63% 5.4% 81.27% 140.71% 3735.48% -96.33% -38.0% -40.53% 258.69% 39.22% -77.07% -21.12%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $56.10M $54.70M $43.60M $36.00M $42.50M $43.30M $34.90M $44.40M $46.50M -$46.90M -$38.10M -$85.50M -$83.90M -$68.30M -$61.90M -$117.2M -$125.6M -$112.3M -$101.9M -$57.40M -$45.30M -$26.90M -$22.20M -$36.20M -$14.40M -$13.70M -$13.10M -$15.50M -$25.80M -$17.30M -$6.600M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 2.56% 25.46% 21.11% -15.29% -1.85% 24.07% -21.4% -4.52% -199.15% 23.1% -55.44% 1.91% 22.84% 10.34% -47.18% -6.69% 11.84% 10.21% 77.53% 26.71% 68.4% 21.17% -38.67% 151.39% 5.11% 4.58% -15.48% -39.92% 49.13% 162.12%
% of Operating Profit 6.58% 8.19% 15.13% 29.35% 1432.26% 55.03% -34.41% -16.62% -133.8% -182.79% -34.12% -24.39%
Other Income/Expense, Net $1.007B $1.183B $1.261B $1.147B $1.080B $861.6M $672.5M $647.3M $645.1M $628.4M $654.4M $672.3M $683.6M $685.9M
YoY Change -14.89% -6.24% 9.94% 6.21% 25.38% 28.12% 3.89% 0.34% 2.66% -3.97% -2.66% -1.65% -0.34%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income -$347.1M -$389.5M -$245.3M $510.1M $661.6M $199.1M $161.1M $3.500M $100.3M $160.2M $314.4M $122.4M $68.30M $226.3M $228.0M -$90.00M $226.8M $375.2M $311.6M $335.5M $158.9M -$24.60M $542.5M $152.2M $237.0M $687.1M $139.8M $122.1M $160.8M $177.5M $172.9M $183.5M $169.7M $132.9M $88.70M $238.8M
YoY Change -10.89% 58.79% -148.09% -22.9% 232.3% 23.59% 4502.86% -96.51% -37.39% -49.05% 156.86% 79.21% -69.82% -0.75% -353.33% -139.68% -39.55% 20.41% -7.12% 111.14% -745.93% -104.53% 256.44% -35.78% -65.51% 391.49% 14.5% -24.07% -9.41% 2.66% -5.78% 8.13% 27.69% 49.83% -62.86% -26.88%
Income Tax -$74.80M -$88.30M -$124.8M $100.2M $130.5M $10.70M $41.20M -$9.200M $20.10M $47.60M $99.90M $30.60M $6.600M $63.80M $59.50M -$46.20M $49.90M $116.8M $80.20M $98.90M $34.10M -$18.30M $190.3M $54.40M $77.90M $238.6M $47.10M $40.20M $55.30M $62.90M $61.80M $62.60M $53.70M $46.80M $24.00M $73.50M
% Of Pretax Income 19.64% 19.72% 5.37% 25.57% -262.86% 20.04% 29.71% 31.77% 25.0% 9.66% 28.19% 26.1% 22.0% 31.13% 25.74% 29.48% 21.46% 35.08% 35.74% 32.87% 34.73% 33.69% 32.92% 34.39% 35.44% 35.74% 34.11% 31.64% 35.21% 27.06% 30.78%
Net Earnings -$272.1M -$301.2M -$120.5M $409.9M $531.1M $190.1M $120.9M $16.80M $85.70M $114.5M $217.7M $103.4M $74.50M $177.9M $164.7M -$29.60M $205.4M $287.0M $255.5M $240.2M $123.6M -$8.200M $380.9M $91.00M $201.0M $510.8M $117.9M $132.5M $150.6M $148.4M $95.00M $123.4M $136.4M $133.7M $106.3M $201.3M
YoY Change -9.66% 149.96% -129.4% -22.82% 179.38% 57.24% 619.64% -80.4% -25.15% -47.4% 110.54% 38.79% -58.12% 8.01% -656.42% -114.41% -28.43% 12.33% 6.37% 94.34% -1607.32% -102.15% 318.57% -54.73% -60.65% 333.25% -11.02% -12.02% 1.48% 56.21% -23.01% -9.53% 2.02% 25.78% -47.19% -20.84%
Net Earnings / Revenue -5.5% -5.4% -2.08% 7.87% 10.54% 5.1% 4.44% 0.67% 3.66% 5.21% 8.97% 4.2% 2.99% 6.73% 5.98% -1.08% 7.08% 10.03% 9.03% 7.9% 4.2% -0.36% 15.03% 4.66% 11.08% 24.49% 7.71% 8.7% 10.4% 10.87% 6.97% 9.06% 10.87% 10.92% 9.6% 17.0%
Basic Earnings Per Share -$4.25 -$4.72 -$1.87 $6.24 $8.04 $3.25 $2.34 $0.33 $1.65 $2.12 $3.81 $1.75 $1.23 $2.87 $2.64
Diluted Earnings Per Share -$4.25 -$4.72 -$1.87 $6.14 $7.96 $3.22 $2.33 $0.33 $1.65 $2.12 $3.80 $1.74 $1.23 $2.87 $2.64 -$472.1K $3.122M $4.208M $3.676M $3.486M $1.826M -$121.1K $5.610M $1.323M $2.750M $6.532M $1.568M $1.748M $1.864M $1.481M $917.0K $1.191M $1.284M $1.212M $959.4K $1.817M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $200.5M $128.7M $85.80M $222.0M $220.0M $245.0M $194.0M $199.0M $193.0M $187.0M $193.0M $206.0M $219.0M $555.0M $642.0M $687.0M $635.0M $730.0M $828.0M $828.0M $899.0M $670.0M $458.0M $421.0M $377.0M $291.0M $335.0M $376.0M $250.0M
YoY Change 55.79% 50.0% -61.35% 0.91% -10.2% 26.29% -2.51% 3.11% 3.21% -3.11% -6.31% -5.94% -60.54% -13.55% -6.55% 8.19% -13.01% -11.84% 0.0% -7.9% 34.18% 46.29% 8.79% 11.67% 29.55% -13.13% -10.9% 50.4%
Property, Plant & Equipment $133.1M $138.7M $158.4M $167.0M $187.0M $114.0M $117.0M $140.0M $150.0M $161.0M $167.0M
YoY Change -4.04% -12.44% -5.15% -10.7% 64.04% -2.56% -16.43% -6.67% -6.83% -3.59%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $8.908B $8.696B $10.29B $10.33B $8.933B $7.955B $6.688B $6.467B $6.280B $6.279B $5.984B $6.460B $6.223B $6.251B $6.024B $5.723B $6.436B $6.291B $6.275B $6.008B $5.783B $5.304B $5.128B $4.234B $4.097B $4.304B $3.449B $3.291B $3.410B $3.321B $3.707B $3.467B $3.228B $3.125B $3.059B $2.904B
YoY Change 2.44% -15.52% -0.31% 15.58% 12.29% 18.94% 3.42% 2.98% 0.02% 4.93% -7.37% 3.81% -0.45% 3.77% 5.26% -11.08% 2.3% 0.25% 4.44% 3.89% 9.03% 3.43% 21.11% 3.34% -4.81% 24.79% 4.8% -3.49% 2.68% -10.41% 6.92% 7.4% 3.3% 2.16% 5.34%
Other Assets $275.0M $357.0M $173.1M $16.00M $45.00M $39.00M $6.000M $41.00M $41.00M $0.00 $32.00M $5.000M $6.000M $40.00M $108.0M $201.0M $145.0M $0.00
YoY Change -22.97% 106.24% 981.88% -64.44% 15.38% 550.0% -85.37% 0.0% -100.0% 540.0% -16.67% -85.0% -62.96% -46.27% 38.62%
Total Long-Term Assets $12.54B $13.24B $14.83B $14.12B $12.77B $11.30B $8.182B $8.012B $7.843B $7.646B $7.463B $7.803B $7.716B $7.804B $7.932B $8.132B $8.759B $8.591B $8.370B $7.969B $7.638B $7.036B $6.676B $5.745B $5.558B $5.619B $4.586B $4.495B $4.569B
YoY Change -5.24% -10.76% 5.03% 10.58% 13.0% 38.11% 2.12% 2.15% 2.58% 2.45% -4.36% 1.13% -1.13% -1.61% -2.46% -7.16% 1.96% 2.64% 5.03% 4.33% 8.56% 5.39% 16.21% 3.36% -1.09% 22.53% 2.02% -1.62%
Total Assets $12.74B $13.36B $14.92B $14.34B $12.99B $11.55B $8.376B $8.211B $8.036B $7.833B $7.656B $8.009B $7.935B $8.359B $8.574B $8.819B $9.394B $9.321B $9.198B $8.797B $8.537B $7.706B $7.134B $6.166B $5.935B $5.910B $4.921B $4.871B $4.819B $4.570B $4.895B $4.621B $4.302B $4.192B $4.117B $3.797B
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $738.0M $817.3M $843.6M $728.0M $733.0M $697.0M $454.0M $453.0M $472.0M $410.0M $330.0M $431.0M $403.0M $438.0M $436.0M $456.0M $381.0M $388.0M $443.0M $424.0M $439.0M $392.0M $556.0M $305.0M $282.0M $258.0M $237.0M $260.0M $244.0M $249.0M $233.0M $234.0M $150.0M $137.0M $150.0M $118.0M
YoY Change -9.7% -3.12% 15.88% -0.68% 5.16% 53.52% 0.22% -4.03% 15.12% 24.24% -23.43% 6.95% -7.99% 0.46% -4.39% 19.69% -1.8% -12.42% 4.48% -3.42% 11.99% -29.5% 82.3% 8.16% 9.3% 8.86% -8.85% 6.56% -2.01% 6.87% -0.43% 56.0% 9.49% -8.67% 27.12%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $738.0M $817.3M $843.6M $728.0M $733.0M $701.0M $462.0M $458.0M $476.0M $447.0M $338.0M $453.0M $409.0M $453.0M $448.0M $524.0M $640.0M $673.0M $716.0M $681.0M $821.0M $743.0M $940.0M $553.0M $533.0M $637.0M $425.0M $426.0M $415.0M $348.0M $415.0M $374.0M $286.0M $248.0M $257.0M $212.0M
YoY Change -9.7% -3.12% 15.88% -0.68% 4.56% 51.73% 0.87% -3.78% 6.49% 32.25% -25.39% 10.76% -9.71% 1.12% -14.5% -18.13% -4.9% -6.01% 5.14% -17.05% 10.5% -20.96% 69.98% 3.75% -16.33% 49.88% -0.23% 2.65% 19.25% -16.14% 10.96% 30.77% 15.32% -3.5% 21.23%
Long-Term Debt $1.389B $1.387B $1.122B $1.173B $778.0M $909.0M $592.0M $752.0M $751.0M $752.0M $607.0M $611.0M $611.0M $610.0M $561.0M $561.0M $560.0M $505.0M $504.0M $503.0M $496.0M $377.0M $255.0M $180.0M $117.0M $116.0M $81.00M $60.00M $100.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.17% 23.62% -4.36% 50.77% -14.41% 53.55% -21.28% 0.13% -0.13% 23.89% -0.65% 0.0% 0.16% 8.73% 0.0% 0.18% 10.89% 0.2% 0.2% 1.41% 31.56% 47.84% 41.67% 53.85% 0.86% 43.21% 35.0% -40.0%
Other Long-Term Liabilities $800.0K $321.0M $682.0M $1.111B $1.326B $1.163B $1.074B $922.0M $915.0M $858.0M $748.0M $703.0M $609.0M $545.0M $566.0M $590.0M $519.0M $438.0M $392.0M $374.0M $373.0M $360.0M $348.0M $309.0M
YoY Change -52.93% -38.61% -16.21% 14.02% 8.29% 16.49% 0.77% 6.64% 14.71% 6.4% 15.44% 11.74% -3.71% -4.07% 13.68% 18.49% 11.73% 4.81% 0.27% 3.61% 3.45% 12.62%
Total Long-Term Liabilities $1.389B $1.387B $1.122B $1.173B $778.0M $909.0M $592.0M $752.0M $751.0M $752.0M $607.0M $611.0M $611.0M $931.0M $1.243B $1.672B $1.886B $1.668B $1.578B $1.425B $1.411B $1.235B $1.003B $883.0M $726.0M $661.0M $647.0M $650.0M $619.0M $438.0M $392.0M $374.0M $373.0M $360.0M $348.0M $309.0M
YoY Change 0.17% 23.62% -4.36% 50.77% -14.41% 53.55% -21.28% 0.13% -0.13% 23.89% -0.65% 0.0% -34.37% -25.1% -25.66% -11.35% 13.07% 5.7% 10.74% 0.99% 14.25% 23.13% 13.59% 21.63% 9.83% 2.16% -0.46% 5.01% 41.32% 11.73% 4.81% 0.27% 3.61% 3.45% 12.62%
Total Liabilities $10.24B $10.92B $10.91B $9.779B $9.017B $8.495B $6.261B $6.235B $6.044B $5.743B $5.605B $5.847B $5.818B $6.245B $6.656B $7.170B $7.103B $7.037B $7.041B $6.758B $6.718B $5.903B $5.217B $4.465B $4.218B $4.088B $3.388B $3.391B $3.294B $2.805B $2.797B $2.668B $2.418B $2.310B $2.236B $1.980B
YoY Change -6.26% 0.11% 11.55% 8.45% 6.14% 35.68% 0.42% 3.16% 5.24% 2.46% -4.14% 0.5% -6.84% -6.17% -7.17% 0.94% 0.94% -0.06% 4.19% 0.6% 13.81% 13.15% 16.84% 5.86% 3.18% 20.66% -0.09% 2.94% 17.43% 0.29% 4.84% 10.34% 4.68% 3.31% 12.93%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.5248 Billion

About Kemper Corp

Kemper Corp. is a holding company, which engages in the property and casualty insurance, and life and health insurance businesses. The company is headquartered in Chicago, Illinois and currently employs 8,100 full-time employees. The company went IPO on 2001-05-24. The firm is engaged, through its subsidiaries, in the property and casualty insurance and life insurance businesses. The company is engaged in providing personalized solutions to individuals, families, and businesses through its Kemper Auto and Kemper Life brands. The firm conducts its operations through two operating segments: Specialty Property & Casualty Insurance, and Life Insurance. The Specialty Property & Casualty Insurance segment include specialty automobile and commercial automobile insurance to consumers. These products are distributed primarily through independent agents and brokers. The Specialty Property & Casualty Insurance segment, based in Chicago, Illinois, conducts business in 31 states under the Kemper Auto brand. The Life Insurance segment offers individual life, accident, supplemental health and property insurance. The firm conducts its operations solely in the United States.

Industry: Fire, Marine & Casualty Insurance Peers: Hanover Insurance Group Inc First American Financial Corp White Mountains Insurance Group Ltd Palomar Holdings Inc Lemonade Inc Mercury General Corp RLI Corp PROGRESSIVE CORP/OH/ Selective Insurance Group Inc