|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$488.0K
-47.45%
YoY
|
$928.5K
275.21%
YoY
|
$247.5K
N/A
|
| Depreciation, Depletion And Amortization |
$116.5K
0.62%
YoY
|
$115.8K
25.01%
YoY
|
$92.64K
N/A
|
| Cash From Operating Activities |
-$1.297M
-123.84%
YoY
|
$5.441M
-2467.73%
YoY
|
-$229.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$0.00
N/A
|
N/A
N/A
|
$91.39K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$91.20K
37.35%
YoY
|
$66.40K
4050.0%
YoY
|
$1.600K
N/A
|
| Cash From Investing Activities |
$91.21K
37.36%
YoY
|
$66.40K
-173.95%
YoY
|
-$89.80K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$183.1K
-107.42%
YoY
|
-$2.466M
374.17%
YoY
|
-$520.1K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$1.297M
-123.84%
YoY
|
$5.441M
-2467.73%
YoY
|
-$229.8K
N/A
|
| Cash From Investing Activities |
$91.21K
37.36%
YoY
|
$66.40K
-173.95%
YoY
|
-$89.80K
N/A
|
| Cash From Financing Activities |
$183.1K
-107.42%
YoY
|
-$2.466M
374.17%
YoY
|
-$520.1K
N/A
|
| Net Change In Cash |
-$1.023M
-133.63%
YoY
|
$3.041M
-462.17%
YoY
|
-$839.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.297M
-123.84%
YoY
|
$5.441M
-2467.73%
YoY
|
-$229.8K
N/A
|
| Capital Expenditures |
$0.00
N/A
|
N/A
N/A
|
$91.39K
N/A
|
| Free Cash Flow |
-$1.297M
-123.84%
YoY
|
$5.441M
-1794.02%
YoY
|
-$321.2K
N/A
|
|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$488.0K
-47.44%
YoY
|
$586.0K
-2.51%
YoY
|
$928.5K
N/A
|
| Depreciation, Depletion And Amortization |
$145.8K
-2.74%
YoY
|
$128.1K
-13.68%
YoY
|
$149.9K
N/A
|
| Cash From Operating Activities |
-$1.335M
-167.3%
YoY
|
$37.80K
-98.91%
YoY
|
$1.983M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$37.90K
-25.25%
YoY
|
$53.30K
239.49%
YoY
|
$50.70K
N/A
|
| Cash From Investing Activities |
$37.90K
-25.25%
YoY
|
$53.30K
239.49%
YoY
|
$50.70K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$38.50K
-101.38%
YoY
|
$144.6K
-55.82%
YoY
|
-$2.793M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$1.335M
-167.3%
YoY
|
$37.80K
-98.91%
YoY
|
$1.983M
N/A
|
| Cash From Investing Activities |
$37.90K
-25.25%
YoY
|
$53.30K
239.49%
YoY
|
$50.70K
N/A
|
| Cash From Financing Activities |
$38.50K
-101.38%
YoY
|
$144.6K
-55.82%
YoY
|
-$2.793M
N/A
|
| Net Change In Cash |
-$1.258M
65.7%
YoY
|
$235.7K
-93.8%
YoY
|
-$759.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.335M
-167.3%
YoY
|
$37.80K
-98.91%
YoY
|
$1.983M
N/A
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.335M
N/A
|
N/A
|
N/A
|
Loading...