|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$93.13M
-14.82%
YoY
|
$109.3M
-7.71%
YoY
|
$118.5M
-18.09%
YoY
|
$144.6M
165.69%
YoY
|
$54.43M
-1061.56%
YoY
|
| Depreciation, Depletion And Amortization |
$136.5M
1081.08%
YoY
|
$11.56M
-8.45%
YoY
|
$12.62M
-90.41%
YoY
|
$131.7M
4.1%
YoY
|
$126.5M
5.53%
YoY
|
| Cash From Operating Activities |
$208.3M
-24.82%
YoY
|
$277.1M
7.43%
YoY
|
$257.9M
42.16%
YoY
|
$181.4M
-23.01%
YoY
|
$235.7M
5.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$88.97M
-17.28%
YoY
|
$107.6M
13.96%
YoY
|
$94.39M
-2.62%
YoY
|
$96.92M
-23.86%
YoY
|
$127.3M
-47.86%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$4.010M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$5.177M
57.84%
YoY
|
$3.280M
-2703.17%
YoY
|
-$126.0K
110.0%
YoY
|
-$60.00K
-227.66%
YoY
|
$47.00K
-93.79%
YoY
|
| Cash From Investing Activities |
-$61.83M
-43.5%
YoY
|
-$109.4M
22.63%
YoY
|
-$89.23M
-6.01%
YoY
|
-$94.94M
-22.8%
YoY
|
-$123.0M
-43.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.12M
-8.32%
YoY
|
$65.57M
33.04%
YoY
|
$49.29M
-42.38%
YoY
|
$85.54M
43322.34%
YoY
|
$197.0K
-5.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$300.0M
N/A
|
| Cash From Financing Activities |
-$133.9M
-5.52%
YoY
|
-$141.7M
-0.95%
YoY
|
-$143.1M
-5.06%
YoY
|
-$150.7M
-73.75%
YoY
|
-$574.2M
-234.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$208.3M
-24.82%
YoY
|
$277.1M
7.43%
YoY
|
$257.9M
42.16%
YoY
|
$181.4M
-23.01%
YoY
|
$235.7M
5.34%
YoY
|
| Cash From Investing Activities |
-$61.83M
-43.5%
YoY
|
-$109.4M
22.63%
YoY
|
-$89.23M
-6.01%
YoY
|
-$94.94M
-22.8%
YoY
|
-$123.0M
-43.68%
YoY
|
| Cash From Financing Activities |
-$133.9M
-5.52%
YoY
|
-$141.7M
-0.95%
YoY
|
-$143.1M
-5.06%
YoY
|
-$150.7M
-73.75%
YoY
|
-$574.2M
-234.97%
YoY
|
| Net Change In Cash |
$12.57M
-42.74%
YoY
|
$21.95M
7.41%
YoY
|
$20.44M
-129.85%
YoY
|
-$68.46M
-84.88%
YoY
|
-$452.6M
-206.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$208.3M
-24.82%
YoY
|
$277.1M
7.43%
YoY
|
$257.9M
42.16%
YoY
|
$181.4M
-23.01%
YoY
|
$235.7M
5.34%
YoY
|
| Capital Expenditures |
$88.97M
-17.28%
YoY
|
$107.6M
13.96%
YoY
|
$94.39M
-2.62%
YoY
|
$96.92M
-23.86%
YoY
|
$127.3M
-47.86%
YoY
|
| Free Cash Flow |
$119.4M
-29.6%
YoY
|
$169.5M
3.66%
YoY
|
$163.6M
93.52%
YoY
|
$84.52M
-22.02%
YoY
|
$108.4M
-630.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$58.23M
84.96%
YoY
|
$33.89M
89.01%
YoY
|
$23.30M
5.31%
YoY
|
$21.59M
-41.93%
YoY
|
$31.48M
65.9%
YoY
|
$17.93M
-22.42%
YoY
|
$22.12M
-26.4%
YoY
|
$37.18M
2.07%
YoY
|
$18.98M
-40.58%
YoY
|
$23.11M
5.52%
YoY
|
$30.06M
6.6%
YoY
|
$36.43M
-12.67%
YoY
|
$31.94M
-9.51%
YoY
|
$21.90M
-30.3%
YoY
|
$28.20M
-22.11%
YoY
|
$41.71M
18.83%
YoY
|
$35.30M
63.24%
YoY
|
$31.42M
62.06%
YoY
|
$36.20M
-267.0%
YoY
|
| Depreciation, Depletion And Amortization |
$38.17M
12.74%
YoY
|
$34.37M
1.05%
YoY
|
$32.67M
5.94%
YoY
|
$35.08M
1116.61%
YoY
|
$33.85M
1073.01%
YoY
|
$34.01M
3.73%
YoY
|
$30.84M
1.24%
YoY
|
$2.883M
-8.42%
YoY
|
$2.886M
-91.5%
YoY
|
$32.79M
-5.29%
YoY
|
$30.46M
3.4%
YoY
|
$3.148M
-90.73%
YoY
|
$33.94M
2.89%
YoY
|
$34.62M
6.98%
YoY
|
$29.46M
1.15%
YoY
|
$33.94M
3.52%
YoY
|
$32.99M
4.73%
YoY
|
$32.36M
3.39%
YoY
|
$29.12M
5.67%
YoY
|
| Cash From Operating Activities |
-$2.925M
-110.15%
YoY
|
$55.12M
-0.06%
YoY
|
$17.49M
-61.77%
YoY
|
$78.59M
-30.84%
YoY
|
$28.83M
-61.64%
YoY
|
$55.15M
-11.91%
YoY
|
$45.75M
77.92%
YoY
|
$113.6M
-13.75%
YoY
|
$75.15M
2.01%
YoY
|
$62.61M
-1.03%
YoY
|
$25.71M
-339.22%
YoY
|
$131.8M
49.02%
YoY
|
$73.67M
109.19%
YoY
|
$63.26M
50.61%
YoY
|
-$10.75M
-168.01%
YoY
|
$88.42M
-8.35%
YoY
|
$35.22M
-50.95%
YoY
|
$42.00M
-27.33%
YoY
|
$15.80M
64.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.99M
-23.58%
YoY
|
$12.71M
-33.86%
YoY
|
$22.98M
-7.14%
YoY
|
$21.47M
-7.96%
YoY
|
$23.54M
-12.01%
YoY
|
$19.22M
-25.18%
YoY
|
$24.75M
-22.17%
YoY
|
$23.32M
0.08%
YoY
|
$26.75M
30.75%
YoY
|
$25.69M
21.52%
YoY
|
$31.80M
7.85%
YoY
|
$23.30M
-163.37%
YoY
|
$20.46M
-191.28%
YoY
|
$21.14M
-206.26%
YoY
|
$29.48M
65.23%
YoY
|
-$36.77M
10.76%
YoY
|
-$22.42M
-12.1%
YoY
|
-$19.89M
-32.11%
YoY
|
$17.84M
-54.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$148.0K
97.33%
YoY
|
$1.629M
-36.88%
YoY
|
-$262.0K
2811.11%
YoY
|
$19.70M
328150.0%
YoY
|
$75.00K
-102.54%
YoY
|
$2.581M
-227.84%
YoY
|
-$9.000K
-66.67%
YoY
|
$6.000K
-97.9%
YoY
|
-$2.952M
-227.52%
YoY
|
-$2.019M
-185.41%
YoY
|
-$27.00K
-325.0%
YoY
|
$286.0K
82.17%
YoY
|
$2.315M
1294.58%
YoY
|
$2.364M
91.88%
YoY
|
$12.00K
-132.43%
YoY
|
$157.0K
-94.81%
YoY
|
$166.0K
-44.67%
YoY
|
$1.232M
105.33%
YoY
|
-$37.00K
-22.92%
YoY
|
| Cash From Investing Activities |
-$17.84M
-23.97%
YoY
|
-$11.08M
-33.4%
YoY
|
-$22.71M
13.8%
YoY
|
-$1.770M
-92.41%
YoY
|
-$23.46M
-21.01%
YoY
|
-$16.64M
-39.95%
YoY
|
-$19.95M
-30.54%
YoY
|
-$23.31M
1.3%
YoY
|
-$29.71M
63.7%
YoY
|
-$27.71M
47.58%
YoY
|
-$28.72M
-1.95%
YoY
|
-$23.02M
-37.14%
YoY
|
-$18.15M
-18.44%
YoY
|
-$18.77M
0.61%
YoY
|
-$29.29M
68.22%
YoY
|
-$36.62M
20.94%
YoY
|
-$22.25M
-11.36%
YoY
|
-$18.66M
-34.76%
YoY
|
-$17.41M
-55.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$10.03M
-33.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.03M
9.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.73M
-29.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.38M
50.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.91M
25718.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$560.0K
-98.13%
YoY
|
-$18.51M
-41.59%
YoY
|
-$31.08M
-14.52%
YoY
|
-$35.89M
-32.39%
YoY
|
-$29.98M
-28.88%
YoY
|
-$31.70M
-21.56%
YoY
|
-$36.35M
500.69%
YoY
|
-$53.09M
-42.97%
YoY
|
-$42.15M
8.47%
YoY
|
-$40.41M
17.88%
YoY
|
-$6.052M
-126.17%
YoY
|
-$93.10M
47.84%
YoY
|
-$38.86M
155.37%
YoY
|
-$34.28M
19.81%
YoY
|
$23.13M
-152.63%
YoY
|
-$62.97M
119.06%
YoY
|
-$15.22M
-54.58%
YoY
|
-$28.61M
0.03%
YoY
|
-$43.94M
-90.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.925M
-110.15%
YoY
|
$55.12M
-0.06%
YoY
|
$17.49M
-61.77%
YoY
|
$78.59M
-30.84%
YoY
|
$28.83M
-61.64%
YoY
|
$55.15M
-11.91%
YoY
|
$45.75M
77.92%
YoY
|
$113.6M
-13.75%
YoY
|
$75.15M
2.01%
YoY
|
$62.61M
-1.03%
YoY
|
$25.71M
-339.22%
YoY
|
$131.8M
49.02%
YoY
|
$73.67M
109.19%
YoY
|
$63.26M
50.61%
YoY
|
-$10.75M
-168.01%
YoY
|
$88.42M
-8.35%
YoY
|
$35.22M
-50.95%
YoY
|
$42.00M
-27.33%
YoY
|
$15.80M
64.24%
YoY
|
| Cash From Investing Activities |
-$17.84M
-23.97%
YoY
|
-$11.08M
-33.4%
YoY
|
-$22.71M
13.8%
YoY
|
-$1.770M
-92.41%
YoY
|
-$23.46M
-21.01%
YoY
|
-$16.64M
-39.95%
YoY
|
-$19.95M
-30.54%
YoY
|
-$23.31M
1.3%
YoY
|
-$29.71M
63.7%
YoY
|
-$27.71M
47.58%
YoY
|
-$28.72M
-1.95%
YoY
|
-$23.02M
-37.14%
YoY
|
-$18.15M
-18.44%
YoY
|
-$18.77M
0.61%
YoY
|
-$29.29M
68.22%
YoY
|
-$36.62M
20.94%
YoY
|
-$22.25M
-11.36%
YoY
|
-$18.66M
-34.76%
YoY
|
-$17.41M
-55.31%
YoY
|
| Cash From Financing Activities |
-$560.0K
-98.13%
YoY
|
-$18.51M
-41.59%
YoY
|
-$31.08M
-14.52%
YoY
|
-$35.89M
-32.39%
YoY
|
-$29.98M
-28.88%
YoY
|
-$31.70M
-21.56%
YoY
|
-$36.35M
500.69%
YoY
|
-$53.09M
-42.97%
YoY
|
-$42.15M
8.47%
YoY
|
-$40.41M
17.88%
YoY
|
-$6.052M
-126.17%
YoY
|
-$93.10M
47.84%
YoY
|
-$38.86M
155.37%
YoY
|
-$34.28M
19.81%
YoY
|
$23.13M
-152.63%
YoY
|
-$62.97M
119.06%
YoY
|
-$15.22M
-54.58%
YoY
|
-$28.61M
0.03%
YoY
|
-$43.94M
-90.91%
YoY
|
| Net Change In Cash |
-$21.33M
-13.35%
YoY
|
$25.53M
274.21%
YoY
|
-$37.04M
341.88%
YoY
|
$40.93M
9.9%
YoY
|
-$24.61M
-846.69%
YoY
|
$6.821M
-223.88%
YoY
|
-$8.383M
-23.25%
YoY
|
$37.25M
137.96%
YoY
|
$3.296M
-80.23%
YoY
|
-$5.506M
-153.96%
YoY
|
-$10.92M
-48.03%
YoY
|
$15.65M
-240.2%
YoY
|
$16.67M
-841.79%
YoY
|
$10.20M
-293.66%
YoY
|
-$21.02M
-53.86%
YoY
|
-$11.16M
-129.8%
YoY
|
-$2.247M
-117.02%
YoY
|
-$5.269M
-978.17%
YoY
|
-$45.55M
-91.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.925M
-110.15%
YoY
|
$55.12M
-0.06%
YoY
|
$17.49M
-61.77%
YoY
|
$78.59M
-30.84%
YoY
|
$28.83M
-61.64%
YoY
|
$55.15M
-11.91%
YoY
|
$45.75M
77.92%
YoY
|
$113.6M
-13.75%
YoY
|
$75.15M
2.01%
YoY
|
$62.61M
-1.03%
YoY
|
$25.71M
-339.22%
YoY
|
$131.8M
49.02%
YoY
|
$73.67M
109.19%
YoY
|
$63.26M
50.61%
YoY
|
-$10.75M
-168.01%
YoY
|
$88.42M
-8.35%
YoY
|
$35.22M
-50.95%
YoY
|
$42.00M
-27.33%
YoY
|
$15.80M
64.24%
YoY
|
| Capital Expenditures |
$17.99M
-23.58%
YoY
|
$12.71M
-33.86%
YoY
|
$22.98M
-7.14%
YoY
|
$21.47M
-7.96%
YoY
|
$23.54M
-12.01%
YoY
|
$19.22M
-25.18%
YoY
|
$24.75M
-22.17%
YoY
|
$23.32M
0.08%
YoY
|
$26.75M
30.75%
YoY
|
$25.69M
21.52%
YoY
|
$31.80M
7.85%
YoY
|
$23.30M
-163.37%
YoY
|
$20.46M
-191.28%
YoY
|
$21.14M
-206.26%
YoY
|
$29.48M
65.23%
YoY
|
-$36.77M
10.76%
YoY
|
-$22.42M
-12.1%
YoY
|
-$19.89M
-32.11%
YoY
|
$17.84M
-54.65%
YoY
|
| Free Cash Flow |
-$20.91M
-495.26%
YoY
|
$42.41M
18.01%
YoY
|
-$5.495M
-126.17%
YoY
|
$57.13M
-36.75%
YoY
|
$5.291M
-89.07%
YoY
|
$35.94M
-2.67%
YoY
|
$21.00M
-444.91%
YoY
|
$90.33M
-16.72%
YoY
|
$48.40M
-9.04%
YoY
|
$36.92M
-12.34%
YoY
|
-$6.088M
-84.87%
YoY
|
$108.5M
-13.37%
YoY
|
$53.21M
-7.67%
YoY
|
$42.12M
-31.95%
YoY
|
-$40.23M
1871.19%
YoY
|
$125.2M
-3.46%
YoY
|
$57.63M
-40.77%
YoY
|
$61.89M
-28.94%
YoY
|
-$2.041M
-93.13%
YoY
|
Loading...