|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue |
$25.88B
-1.79%
YoY
|
$26.35B
-0.69%
YoY
|
$26.54B
-10.61%
YoY
|
$29.68B
-6.95%
YoY
|
$31.90B
68.34%
YoY
|
| Cost Of Revenue |
$23.07B
-1.62%
YoY
|
$23.46B
-1.54%
YoY
|
$23.82B
-11.39%
YoY
|
$26.88B
-6.04%
YoY
|
$28.61B
72.67%
YoY
|
| Gross Profit |
$2.807B
-3.15%
YoY
|
$2.898B
6.81%
YoY
|
$2.713B
-3.11%
YoY
|
$2.800B
-14.82%
YoY
|
$3.288B
38.18%
YoY
|
| Selling, General & Admin |
$2.404B
-1.31%
YoY
|
$2.435B
6.52%
YoY
|
$2.286B
-8.08%
YoY
|
$2.487B
6.97%
YoY
|
$2.325B
36.42%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$346.0M
17.35%
YoY
|
$294.8M
13.2%
YoY
|
$260.4M
-1.81%
YoY
|
$265.2M
-2.92%
YoY
|
$273.2M
12.81%
YoY
|
| Operating Expenses |
$2.684B
10.23%
YoY
|
$2.435B
-3.17%
YoY
|
$2.515B
1.12%
YoY
|
$2.487B
6.97%
YoY
|
$2.325B
36.42%
YoY
|
| Operating Profit |
$122.2M
-73.59%
YoY
|
$462.5M
133.5%
YoY
|
$198.1M
-36.69%
YoY
|
$312.8M
-67.49%
YoY
|
$962.3M
42.63%
YoY
|
| Interest Expense |
$452.3M
319.05%
YoY
|
$107.9M
-75.66%
YoY
|
$443.5M
268.38%
YoY
|
$120.4M
27.95%
YoY
|
$94.10M
9.19%
YoY
|
| Other Income/Expense, Net |
$7.067M
-39.2%
YoY
|
$11.62M
-213.17%
YoY
|
-$10.27M
9.25%
YoY
|
-$9.401M
-72.8%
YoY
|
-$34.57M
317.74%
YoY
|
| Pretax Income |
$383.4M
-42.72%
YoY
|
$669.4M
4.33%
YoY
|
$641.6M
0.75%
YoY
|
$636.8M
-57.33%
YoY
|
$1.492B
54.61%
YoY
|
| Income Tax |
$136.1M
-19.35%
YoY
|
$168.8M
3.95%
YoY
|
$162.4M
6.81%
YoY
|
$152.0M
-55.42%
YoY
|
$341.0M
56.2%
YoY
|
| Net Earnings |
$247.3M
-50.6%
YoY
|
$500.6M
4.46%
YoY
|
$479.2M
-1.15%
YoY
|
$484.8M
-57.89%
YoY
|
$1.151B
54.14%
YoY
|
| Basic Earnings Per Share |
$1.68
-47.83%
YoY
|
$3.22
6.27%
YoY
|
$3.03
-0.66%
YoY
|
$3.05
-56.98%
YoY
|
$7.09
54.8%
YoY
|
| Diluted Earnings Per Share |
$1.68
-47.66%
YoY
|
$3.21
6.31%
YoY
|
$3.02
-0.35%
YoY
|
$3.03
-56.53%
YoY
|
$6.97
54.2%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
147.3M shares
-5.2%
YoY
|
155.3M shares
-1.82%
YoY
|
158.2M shares
-0.37%
YoY
|
158.8M shares
-2.22%
YoY
|
162.4M shares
-0.47%
YoY
|
| Diluted Shares Outstanding |
147.6M shares
-5.41%
YoY
|
156.1M shares
-1.67%
YoY
|
158.7M shares
-0.67%
YoY
|
159.8M shares
-3.27%
YoY
|
165.2M shares
0.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.946B
-0.95%
YoY
|
$5.794B
-6.9%
YoY
|
$6.595B
-5.97%
YoY
|
$7.547B
6.09%
YoY
|
$6.003B
6.69%
YoY
|
$6.223B
1.22%
YoY
|
$7.014B
-0.85%
YoY
|
$7.113B
-7.46%
YoY
|
$5.627B
-1.68%
YoY
|
$6.149B
-5.49%
YoY
|
$7.074B
-13.15%
YoY
|
$7.687B
-17.45%
YoY
|
$5.722B
-25.55%
YoY
|
$6.506B
-23.71%
YoY
|
$8.145B
1.96%
YoY
|
$9.312B
20.97%
YoY
|
$7.687B
48.84%
YoY
|
$8.528B
64.47%
YoY
|
$7.988B
48.7%
YoY
|
| Cost Of Revenue |
$5.341B
0.1%
YoY
|
$5.204B
-6.16%
YoY
|
$5.877B
-6.01%
YoY
|
$6.653B
5.24%
YoY
|
$5.335B
5.85%
YoY
|
$5.546B
0.18%
YoY
|
$6.253B
-1.94%
YoY
|
$6.322B
-7.98%
YoY
|
$5.040B
-1.39%
YoY
|
$5.536B
-6.64%
YoY
|
$6.377B
-13.91%
YoY
|
$6.870B
-18.57%
YoY
|
$5.112B
-26.72%
YoY
|
$5.929B
-22.91%
YoY
|
$7.408B
3.27%
YoY
|
$8.436B
24.56%
YoY
|
$6.976B
54.23%
YoY
|
$7.691B
68.91%
YoY
|
$7.173B
55.26%
YoY
|
| Gross Profit |
$605.3M
-9.38%
YoY
|
$590.0M
-12.93%
YoY
|
$717.7M
-5.63%
YoY
|
$893.6M
12.85%
YoY
|
$667.9M
13.94%
YoY
|
$677.6M
10.57%
YoY
|
$760.5M
9.14%
YoY
|
$791.9M
-3.12%
YoY
|
$586.2M
-4.06%
YoY
|
$612.9M
6.27%
YoY
|
$696.8M
-5.48%
YoY
|
$817.4M
-6.63%
YoY
|
$611.0M
-14.07%
YoY
|
$576.7M
-31.06%
YoY
|
$737.1M
-9.61%
YoY
|
$875.4M
-5.31%
YoY
|
$711.0M
10.85%
YoY
|
$836.6M
32.49%
YoY
|
$815.5M
8.42%
YoY
|
| Selling, General & Admin |
$577.4M
-5.43%
YoY
|
$581.4M
0.97%
YoY
|
$601.1M
-1.55%
YoY
|
$659.6M
3.3%
YoY
|
$610.5M
5.11%
YoY
|
$575.8M
2.82%
YoY
|
$610.6M
4.25%
YoY
|
$638.6M
14.06%
YoY
|
$580.9M
1.4%
YoY
|
$560.0M
-5.37%
YoY
|
$585.7M
-12.06%
YoY
|
$559.8M
-14.76%
YoY
|
$572.8M
-10.98%
YoY
|
$591.7M
2.74%
YoY
|
$666.0M
15.98%
YoY
|
$656.7M
18.53%
YoY
|
$643.5M
15.72%
YoY
|
$575.9M
33.69%
YoY
|
$574.3M
29.95%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$93.76M
21.03%
YoY
|
$88.48M
17.4%
YoY
|
$83.93M
15.42%
YoY
|
$79.78M
15.22%
YoY
|
$77.47M
15.82%
YoY
|
$75.37M
13.24%
YoY
|
$72.72M
13.67%
YoY
|
$69.24M
9.91%
YoY
|
$66.89M
6.9%
YoY
|
$66.56M
16.0%
YoY
|
$63.97M
-5.13%
YoY
|
$63.00M
-10.61%
YoY
|
$62.57M
-13.54%
YoY
|
$57.38M
-19.77%
YoY
|
$67.43M
0.73%
YoY
|
$70.47M
13.02%
YoY
|
$72.37M
17.29%
YoY
|
$71.52M
16.29%
YoY
|
$66.94M
10.29%
YoY
|
| Operating Expenses |
$655.7M
-2.47%
YoY
|
$581.4M
0.97%
YoY
|
$601.1M
-1.55%
YoY
|
$659.6M
3.3%
YoY
|
$672.4M
5.63%
YoY
|
$575.8M
2.82%
YoY
|
$610.6M
4.25%
YoY
|
$638.6M
14.06%
YoY
|
$636.5M
2.09%
YoY
|
$560.0M
-13.68%
YoY
|
$585.7M
-12.06%
YoY
|
$559.8M
-14.76%
YoY
|
$623.5M
-10.84%
YoY
|
$648.7M
12.64%
YoY
|
$666.0M
15.98%
YoY
|
$656.7M
18.53%
YoY
|
$699.3M
27.84%
YoY
|
$575.9M
33.69%
YoY
|
$574.3M
29.95%
YoY
|
| Operating Profit |
-$50.47M
1029.02%
YoY
|
$8.680M
-91.48%
YoY
|
$116.6M
-22.24%
YoY
|
$234.0M
52.61%
YoY
|
-$4.470M
-91.12%
YoY
|
$101.9M
92.59%
YoY
|
$149.9M
34.96%
YoY
|
$153.3M
-40.47%
YoY
|
-$50.32M
302.45%
YoY
|
$52.90M
-173.42%
YoY
|
$111.1M
56.21%
YoY
|
$257.6M
17.79%
YoY
|
-$12.50M
-206.69%
YoY
|
-$72.05M
-127.65%
YoY
|
$71.10M
-70.52%
YoY
|
$218.7M
-40.98%
YoY
|
$11.72M
-87.58%
YoY
|
$260.6M
29.89%
YoY
|
$241.2M
-22.25%
YoY
|
| Interest Expense |
$114.9M
-14.97%
YoY
|
$26.12M
2.76%
YoY
|
$28.45M
5.3%
YoY
|
$27.07M
-13.69%
YoY
|
$135.2M
16.7%
YoY
|
$25.42M
-18.7%
YoY
|
$27.02M
-14.45%
YoY
|
$31.36M
2.94%
YoY
|
$115.8M
21.75%
YoY
|
$31.27M
-74.38%
YoY
|
$31.59M
-3.54%
YoY
|
$30.47M
5.88%
YoY
|
$95.14M
-43.01%
YoY
|
$122.0M
402.18%
YoY
|
$32.75M
46.12%
YoY
|
$28.78M
40.13%
YoY
|
$166.9M
-0.58%
YoY
|
$24.30M
24.87%
YoY
|
$22.41M
-0.26%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$4.468M
-16.8%
YoY
|
$3.624M
10.45%
YoY
|
$309.0K
-174.28%
YoY
|
N/A
|
-$5.370M
-706.09%
YoY
|
$3.281M
24.75%
YoY
|
-$416.0K
-134.27%
YoY
|
N/A
|
$886.0K
144.08%
YoY
|
$2.630M
-34.88%
YoY
|
$1.214M
-157.84%
YoY
|
N/A
|
$363.0K
-95.52%
YoY
|
$4.039M
126.66%
YoY
|
-$2.099M
-108.21%
YoY
|
N/A
|
$8.094M
812.51%
YoY
|
$1.782M
6.07%
YoY
|
| Pretax Income |
-$110.7M
-193.48%
YoY
|
$83.89M
-49.61%
YoY
|
$127.1M
-28.53%
YoY
|
$283.1M
37.02%
YoY
|
$118.4M
80.74%
YoY
|
$166.5M
50.57%
YoY
|
$177.8M
12.36%
YoY
|
$206.6M
-32.74%
YoY
|
$65.51M
-20.72%
YoY
|
$110.6M
121.15%
YoY
|
$158.3M
-5.54%
YoY
|
$307.2M
-8.72%
YoY
|
$82.63M
-58.94%
YoY
|
$49.99M
-85.96%
YoY
|
$167.6M
-54.44%
YoY
|
$336.6M
-40.67%
YoY
|
$201.2M
-23.25%
YoY
|
$356.0M
14.64%
YoY
|
$367.8M
-5.29%
YoY
|
| Income Tax |
$10.00M
-64.95%
YoY
|
$21.67M
-47.18%
YoY
|
$31.72M
-29.57%
YoY
|
$72.75M
34.22%
YoY
|
$28.54M
87.22%
YoY
|
$41.03M
43.69%
YoY
|
$45.04M
13.58%
YoY
|
$54.20M
-31.34%
YoY
|
$15.24M
11.9%
YoY
|
$28.56M
130.04%
YoY
|
$39.65M
-4.85%
YoY
|
$78.94M
-6.4%
YoY
|
$13.62M
-67.11%
YoY
|
$12.41M
-85.65%
YoY
|
$41.67M
-49.52%
YoY
|
$84.34M
-35.41%
YoY
|
$41.41M
-20.82%
YoY
|
$86.52M
15.05%
YoY
|
$82.55M
-9.93%
YoY
|
| Net Earnings |
-$120.7M
-234.29%
YoY
|
$62.22M
-50.4%
YoY
|
$95.38M
-28.18%
YoY
|
$210.4M
38.01%
YoY
|
$89.87M
78.77%
YoY
|
$125.4M
52.97%
YoY
|
$132.8M
11.95%
YoY
|
$152.4M
-33.23%
YoY
|
$50.27M
-27.16%
YoY
|
$82.00M
118.21%
YoY
|
$118.6M
-5.77%
YoY
|
$228.3M
-9.5%
YoY
|
$69.01M
-56.82%
YoY
|
$37.58M
-86.05%
YoY
|
$125.9M
-55.86%
YoY
|
$252.3M
-42.24%
YoY
|
$159.8M
-23.85%
YoY
|
$269.4M
14.51%
YoY
|
$285.3M
-3.85%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.43
-46.91%
YoY
|
$0.64
-24.71%
YoY
|
$1.38
42.27%
YoY
|
N/A
|
$0.81
55.77%
YoY
|
$0.85
13.33%
YoY
|
$0.97
-32.64%
YoY
|
N/A
|
$0.52
116.67%
YoY
|
$0.75
-5.06%
YoY
|
$1.44
-8.28%
YoY
|
N/A
|
$0.24
-85.54%
YoY
|
$0.79
-54.86%
YoY
|
$1.57
-41.42%
YoY
|
N/A
|
$1.66
15.28%
YoY
|
$1.75
-3.85%
YoY
|
| Diluted Earnings Per Share |
-$0.85
-246.21%
YoY
|
$0.43
-46.91%
YoY
|
$0.64
-24.71%
YoY
|
$1.38
42.27%
YoY
|
$0.58
82.82%
YoY
|
$0.81
55.77%
YoY
|
$0.85
13.33%
YoY
|
$0.97
-32.64%
YoY
|
$0.32
-27.05%
YoY
|
$0.52
-100.0%
YoY
|
$0.75
-5.06%
YoY
|
$1.44
-7.69%
YoY
|
$0.44
-100.0%
YoY
|
$237.0K
14542473.75%
YoY
|
$0.79
-54.07%
YoY
|
$1.56
-40.68%
YoY
|
$975.3K
-23.05%
YoY
|
$1.63
14.79%
YoY
|
$1.72
-3.91%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
141.8M shares
-8.27%
YoY
|
146.8M shares
-5.79%
YoY
|
152.7M shares
-2.99%
YoY
|
153.8M shares
-2.61%
YoY
|
154.6M shares
-2.44%
YoY
|
155.9M shares
-1.65%
YoY
|
157.4M shares
-0.45%
YoY
|
157.9M shares
-0.06%
YoY
|
158.4M shares
0.28%
YoY
|
158.5M shares
-0.2%
YoY
|
158.1M shares
-1.38%
YoY
|
158.0M shares
-1.57%
YoY
|
158.0M shares
-2.47%
YoY
|
158.8M shares
-2.56%
YoY
|
160.3M shares
-1.75%
YoY
|
160.5M shares
-1.62%
YoY
|
162.0M shares
-1.05%
YoY
|
163.0M shares
-0.29%
YoY
|
| Diluted Shares Outstanding |
N/A
|
145.9M shares
-6.05%
YoY
|
149.6M shares
-4.4%
YoY
|
152.6M shares
-3.23%
YoY
|
N/A
|
155.3M shares
-2.23%
YoY
|
156.5M shares
-1.7%
YoY
|
157.7M shares
-0.54%
YoY
|
N/A
|
158.8M shares
0.17%
YoY
|
159.2M shares
-0.61%
YoY
|
158.6M shares
-2.0%
YoY
|
N/A
|
158.5M shares
-3.84%
YoY
|
160.2M shares
-3.28%
YoY
|
161.8M shares
-2.7%
YoY
|
N/A
|
164.9M shares
-0.54%
YoY
|
165.6M shares
0.01%
YoY
|
Loading...