|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$44.20M
-118.59%
YoY
|
-$237.8M
-428.45%
YoY
|
$72.40M
-116.83%
YoY
|
-$430.1M
-385.97%
YoY
|
$150.4M
2178.79%
YoY
|
| Depreciation, Depletion And Amortization |
$36.30M
-27.83%
YoY
|
$50.30M
8.17%
YoY
|
$46.50M
-13.73%
YoY
|
$53.90M
-13.76%
YoY
|
$62.50M
3.14%
YoY
|
| Cash From Operating Activities |
$114.0M
-12.38%
YoY
|
$130.1M
6.03%
YoY
|
$122.7M
42.18%
YoY
|
$86.30M
-52.61%
YoY
|
$182.1M
42.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.10M
136.03%
YoY
|
$13.60M
-20.93%
YoY
|
$17.20M
-46.42%
YoY
|
$32.10M
-33.95%
YoY
|
$48.60M
52.35%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$136.9M
19457.14%
YoY
|
$700.0K
-99.11%
YoY
|
$78.50M
N/A
|
| Other Investing Activities |
$500.0K
-99.15%
YoY
|
$58.80M
-147.27%
YoY
|
-$124.4M
20633.33%
YoY
|
-$600.0K
-99.26%
YoY
|
-$81.00M
2431.25%
YoY
|
| Cash From Investing Activities |
-$31.60M
-169.91%
YoY
|
$45.20M
-131.92%
YoY
|
-$141.6M
333.03%
YoY
|
-$32.70M
-74.77%
YoY
|
-$129.6M
269.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$65.00M
21.04%
YoY
|
$53.70M
-216.99%
YoY
|
-$45.90M
-204.32%
YoY
|
$44.00M
-1.12%
YoY
|
$44.50M
174.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$158.9M
20.38%
YoY
|
-$132.0M
-326.8%
YoY
|
$58.20M
-179.51%
YoY
|
-$73.20M
-44.29%
YoY
|
-$131.4M
449.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$114.0M
-12.38%
YoY
|
$130.1M
6.03%
YoY
|
$122.7M
42.18%
YoY
|
$86.30M
-52.61%
YoY
|
$182.1M
42.15%
YoY
|
| Cash From Investing Activities |
-$31.60M
-169.91%
YoY
|
$45.20M
-131.92%
YoY
|
-$141.6M
333.03%
YoY
|
-$32.70M
-74.77%
YoY
|
-$129.6M
269.23%
YoY
|
| Cash From Financing Activities |
-$158.9M
20.38%
YoY
|
-$132.0M
-326.8%
YoY
|
$58.20M
-179.51%
YoY
|
-$73.20M
-44.29%
YoY
|
-$131.4M
449.79%
YoY
|
| Net Change In Cash |
-$75.90M
-277.34%
YoY
|
$42.80M
8.91%
YoY
|
$39.30M
-289.86%
YoY
|
-$20.70M
-73.76%
YoY
|
-$78.90M
-213.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$114.0M
-12.38%
YoY
|
$130.1M
6.03%
YoY
|
$122.7M
42.18%
YoY
|
$86.30M
-52.61%
YoY
|
$182.1M
42.15%
YoY
|
| Capital Expenditures |
$32.10M
136.03%
YoY
|
$13.60M
-20.93%
YoY
|
$17.20M
-46.42%
YoY
|
$32.10M
-33.95%
YoY
|
$48.60M
52.35%
YoY
|
| Free Cash Flow |
$81.90M
-29.7%
YoY
|
$116.5M
10.43%
YoY
|
$105.5M
94.65%
YoY
|
$54.20M
-59.4%
YoY
|
$133.5M
38.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.700M
-585.0%
YoY
|
$21.00M
13.51%
YoY
|
$17.40M
3380.0%
YoY
|
$7.800M
-103.01%
YoY
|
-$2.000M
-180.0%
YoY
|
$18.50M
-60.97%
YoY
|
$500.0K
-96.99%
YoY
|
-$259.3M
-2006.62%
YoY
|
$2.500M
-148.08%
YoY
|
$47.40M
-122.79%
YoY
|
$16.60M
514.81%
YoY
|
$13.60M
-105.6%
YoY
|
-$5.200M
-128.73%
YoY
|
-$208.0M
-324.62%
YoY
|
$2.700M
-90.25%
YoY
|
-$242.9M
-1480.11%
YoY
|
$18.10M
44.8%
YoY
|
$92.60M
212.84%
YoY
|
$27.70M
394.64%
YoY
|
| Depreciation, Depletion And Amortization |
$9.200M
2.22%
YoY
|
$9.200M
-4.17%
YoY
|
$5.000M
-62.41%
YoY
|
$5.000M
-35.06%
YoY
|
$9.000M
-35.71%
YoY
|
$9.600M
-24.41%
YoY
|
$13.30M
75.0%
YoY
|
$7.700M
-30.63%
YoY
|
$14.00M
15.7%
YoY
|
$12.70M
4.1%
YoY
|
$7.600M
-22.45%
YoY
|
$11.10M
0.91%
YoY
|
$12.10M
-18.24%
YoY
|
$12.20M
-23.27%
YoY
|
$9.800M
-14.78%
YoY
|
$11.00M
-6.78%
YoY
|
$14.80M
-1.99%
YoY
|
$15.90M
6.71%
YoY
|
$11.50M
-3.36%
YoY
|
| Cash From Operating Activities |
-$700.0K
-153.85%
YoY
|
$47.20M
34.47%
YoY
|
$29.10M
-44.89%
YoY
|
$36.40M
46.18%
YoY
|
$1.300M
-92.49%
YoY
|
$35.10M
-41.89%
YoY
|
$52.80M
32.33%
YoY
|
$24.90M
4880.0%
YoY
|
$17.30M
-21.0%
YoY
|
$60.40M
29.06%
YoY
|
$39.90M
108.9%
YoY
|
$500.0K
-97.45%
YoY
|
$21.90M
2637.5%
YoY
|
$46.80M
-28.55%
YoY
|
$19.10M
-65.65%
YoY
|
$19.60M
-7.98%
YoY
|
$800.0K
-97.98%
YoY
|
$65.50M
-13.25%
YoY
|
$55.60M
101.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.80M
170.0%
YoY
|
$15.30M
363.64%
YoY
|
$7.700M
108.11%
YoY
|
$5.100M
59.38%
YoY
|
$4.000M
17.65%
YoY
|
$3.300M
-38.89%
YoY
|
$3.700M
-5.13%
YoY
|
$3.200M
-20.0%
YoY
|
$3.400M
-12.82%
YoY
|
$5.400M
-27.03%
YoY
|
$3.900M
-136.11%
YoY
|
$4.000M
-156.34%
YoY
|
$3.900M
-42.65%
YoY
|
$7.400M
-136.27%
YoY
|
-$10.80M
-11.48%
YoY
|
-$7.100M
-34.26%
YoY
|
$6.800M
30.77%
YoY
|
-$20.40M
77.39%
YoY
|
-$12.20M
110.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$500.0K
-93.06%
YoY
|
$51.60M
-137.8%
YoY
|
$7.200M
N/A
|
$0.00
-100.0%
YoY
|
$7.200M
N/A
|
-$136.5M
-136600.0%
YoY
|
$0.00
N/A
|
$12.10M
-1828.57%
YoY
|
N/A
|
$100.0K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$700.0K
-99.12%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-106.06%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Investing Activities |
-$10.80M
208.57%
YoY
|
-$15.30M
-131.68%
YoY
|
-$7.700M
-320.0%
YoY
|
-$5.100M
59.38%
YoY
|
-$3.500M
-192.11%
YoY
|
$48.30M
-134.04%
YoY
|
$3.500M
-189.74%
YoY
|
-$3.200M
-139.51%
YoY
|
$3.800M
-197.44%
YoY
|
-$141.9M
1843.84%
YoY
|
-$3.900M
-63.89%
YoY
|
$8.100M
-203.85%
YoY
|
-$3.900M
-42.65%
YoY
|
-$7.300M
-63.86%
YoY
|
-$10.80M
-10.74%
YoY
|
-$7.800M
-91.36%
YoY
|
-$6.800M
-2.86%
YoY
|
-$20.20M
36.49%
YoY
|
-$12.10M
112.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.500M
50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.500M
10.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.800M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.800M
-93.13%
YoY
|
-$70.30M
56.92%
YoY
|
-$32.10M
-22.09%
YoY
|
-$30.30M
-49.16%
YoY
|
-$26.20M
-292.65%
YoY
|
-$44.80M
-147.91%
YoY
|
-$41.20M
171.05%
YoY
|
-$59.60M
927.59%
YoY
|
$13.60M
-195.1%
YoY
|
$93.50M
-382.48%
YoY
|
-$15.20M
9.35%
YoY
|
-$5.800M
-59.15%
YoY
|
-$14.30M
19.17%
YoY
|
-$33.10M
-71.59%
YoY
|
-$13.90M
-679.17%
YoY
|
-$14.20M
-23.24%
YoY
|
-$12.00M
-1100.0%
YoY
|
-$116.5M
123.61%
YoY
|
$2.400M
-104.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$700.0K
-153.85%
YoY
|
$47.20M
34.47%
YoY
|
$29.10M
-44.89%
YoY
|
$36.40M
46.18%
YoY
|
$1.300M
-92.49%
YoY
|
$35.10M
-41.89%
YoY
|
$52.80M
32.33%
YoY
|
$24.90M
4880.0%
YoY
|
$17.30M
-21.0%
YoY
|
$60.40M
29.06%
YoY
|
$39.90M
108.9%
YoY
|
$500.0K
-97.45%
YoY
|
$21.90M
2637.5%
YoY
|
$46.80M
-28.55%
YoY
|
$19.10M
-65.65%
YoY
|
$19.60M
-7.98%
YoY
|
$800.0K
-97.98%
YoY
|
$65.50M
-13.25%
YoY
|
$55.60M
101.45%
YoY
|
| Cash From Investing Activities |
-$10.80M
208.57%
YoY
|
-$15.30M
-131.68%
YoY
|
-$7.700M
-320.0%
YoY
|
-$5.100M
59.38%
YoY
|
-$3.500M
-192.11%
YoY
|
$48.30M
-134.04%
YoY
|
$3.500M
-189.74%
YoY
|
-$3.200M
-139.51%
YoY
|
$3.800M
-197.44%
YoY
|
-$141.9M
1843.84%
YoY
|
-$3.900M
-63.89%
YoY
|
$8.100M
-203.85%
YoY
|
-$3.900M
-42.65%
YoY
|
-$7.300M
-63.86%
YoY
|
-$10.80M
-10.74%
YoY
|
-$7.800M
-91.36%
YoY
|
-$6.800M
-2.86%
YoY
|
-$20.20M
36.49%
YoY
|
-$12.10M
112.28%
YoY
|
| Cash From Financing Activities |
-$1.800M
-93.13%
YoY
|
-$70.30M
56.92%
YoY
|
-$32.10M
-22.09%
YoY
|
-$30.30M
-49.16%
YoY
|
-$26.20M
-292.65%
YoY
|
-$44.80M
-147.91%
YoY
|
-$41.20M
171.05%
YoY
|
-$59.60M
927.59%
YoY
|
$13.60M
-195.1%
YoY
|
$93.50M
-382.48%
YoY
|
-$15.20M
9.35%
YoY
|
-$5.800M
-59.15%
YoY
|
-$14.30M
19.17%
YoY
|
-$33.10M
-71.59%
YoY
|
-$13.90M
-679.17%
YoY
|
-$14.20M
-23.24%
YoY
|
-$12.00M
-1100.0%
YoY
|
-$116.5M
123.61%
YoY
|
$2.400M
-104.67%
YoY
|
| Net Change In Cash |
-$13.30M
-52.84%
YoY
|
-$38.40M
-199.48%
YoY
|
-$10.70M
-170.86%
YoY
|
$1.000M
-102.64%
YoY
|
-$28.20M
-181.03%
YoY
|
$38.60M
221.67%
YoY
|
$15.10M
-27.4%
YoY
|
-$37.90M
-1453.57%
YoY
|
$34.80M
815.79%
YoY
|
$12.00M
87.5%
YoY
|
$20.80M
-471.43%
YoY
|
$2.800M
-216.67%
YoY
|
$3.800M
-120.88%
YoY
|
$6.400M
-108.99%
YoY
|
-$5.600M
-112.2%
YoY
|
-$2.400M
-97.26%
YoY
|
-$18.20M
-153.85%
YoY
|
-$71.20M
-927.91%
YoY
|
$45.90M
-255.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$700.0K
-153.85%
YoY
|
$47.20M
34.47%
YoY
|
$29.10M
-44.89%
YoY
|
$36.40M
46.18%
YoY
|
$1.300M
-92.49%
YoY
|
$35.10M
-41.89%
YoY
|
$52.80M
32.33%
YoY
|
$24.90M
4880.0%
YoY
|
$17.30M
-21.0%
YoY
|
$60.40M
29.06%
YoY
|
$39.90M
108.9%
YoY
|
$500.0K
-97.45%
YoY
|
$21.90M
2637.5%
YoY
|
$46.80M
-28.55%
YoY
|
$19.10M
-65.65%
YoY
|
$19.60M
-7.98%
YoY
|
$800.0K
-97.98%
YoY
|
$65.50M
-13.25%
YoY
|
$55.60M
101.45%
YoY
|
| Capital Expenditures |
$10.80M
170.0%
YoY
|
$15.30M
363.64%
YoY
|
$7.700M
108.11%
YoY
|
$5.100M
59.38%
YoY
|
$4.000M
17.65%
YoY
|
$3.300M
-38.89%
YoY
|
$3.700M
-5.13%
YoY
|
$3.200M
-20.0%
YoY
|
$3.400M
-12.82%
YoY
|
$5.400M
-27.03%
YoY
|
$3.900M
-136.11%
YoY
|
$4.000M
-156.34%
YoY
|
$3.900M
-42.65%
YoY
|
$7.400M
-136.27%
YoY
|
-$10.80M
-11.48%
YoY
|
-$7.100M
-34.26%
YoY
|
$6.800M
30.77%
YoY
|
-$20.40M
77.39%
YoY
|
-$12.20M
110.34%
YoY
|
| Free Cash Flow |
-$11.50M
325.93%
YoY
|
$31.90M
0.31%
YoY
|
$21.40M
-56.42%
YoY
|
$31.30M
44.24%
YoY
|
-$2.700M
-119.42%
YoY
|
$31.80M
-42.18%
YoY
|
$49.10M
36.39%
YoY
|
$21.70M
-720.0%
YoY
|
$13.90M
-22.78%
YoY
|
$55.00M
39.59%
YoY
|
$36.00M
20.4%
YoY
|
-$3.500M
-113.11%
YoY
|
$18.00M
-400.0%
YoY
|
$39.40M
-54.13%
YoY
|
$29.90M
-55.9%
YoY
|
$26.70M
-16.82%
YoY
|
-$6.000M
-117.39%
YoY
|
$85.90M
-1.26%
YoY
|
$67.80M
102.99%
YoY
|
Loading...