|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$93.88M
85.92%
YoY
|
-$50.50M
-721466.61%
YoY
|
$7.000K
-100.06%
YoY
|
-$12.12M
-153.03%
YoY
|
$22.86M
-319.97%
YoY
|
| Depreciation, Depletion And Amortization |
$5.702M
-52.57%
YoY
|
$12.02M
0.9%
YoY
|
$11.91M
-4.14%
YoY
|
$12.43M
23.8%
YoY
|
$10.04M
22.08%
YoY
|
| Cash From Operating Activities |
$96.81M
-643.24%
YoY
|
-$17.82M
-82.38%
YoY
|
-$101.2M
-421.36%
YoY
|
$31.48M
12907.85%
YoY
|
$242.0K
-100.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$935.0K
-92.94%
YoY
|
$13.25M
246.81%
YoY
|
$3.820M
-80.04%
YoY
|
$19.14M
5.26%
YoY
|
| Acquisitions |
N/A
N/A
|
$157.2K
-155.72%
YoY
|
-$282.1K
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$26.66M
-41.45%
YoY
|
$45.53M
-245.87%
YoY
|
-$31.21M
-175.48%
YoY
|
$41.35M
-40.36%
YoY
|
| Cash From Investing Activities |
-$77.47M
-401.16%
YoY
|
$25.72M
-20.31%
YoY
|
$32.28M
-192.14%
YoY
|
-$35.03M
-257.73%
YoY
|
$22.21M
-56.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.920M
33.39%
YoY
|
$2.939M
-139.19%
YoY
|
-$7.500M
210.82%
YoY
|
-$2.413M
-101.33%
YoY
|
| Debt Paid & Issued, Net |
$5.707M
149.84%
YoY
|
$2.284M
4819.83%
YoY
|
$46.43K
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.55M
-164.65%
YoY
|
$22.51M
51.79%
YoY
|
$14.83M
-442.23%
YoY
|
-$4.333M
-679.28%
YoY
|
$748.0K
-99.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$96.81M
-643.24%
YoY
|
-$17.82M
-82.38%
YoY
|
-$101.2M
-421.36%
YoY
|
$31.48M
12907.85%
YoY
|
$242.0K
-100.48%
YoY
|
| Cash From Investing Activities |
-$77.47M
-401.16%
YoY
|
$25.72M
-20.31%
YoY
|
$32.28M
-192.14%
YoY
|
-$35.03M
-257.73%
YoY
|
$22.21M
-56.58%
YoY
|
| Cash From Financing Activities |
-$14.55M
-164.65%
YoY
|
$22.51M
51.79%
YoY
|
$14.83M
-442.23%
YoY
|
-$4.333M
-679.28%
YoY
|
$748.0K
-99.41%
YoY
|
| Net Change In Cash |
$19.34M
-36.41%
YoY
|
$30.41M
-156.26%
YoY
|
-$54.05M
585.52%
YoY
|
-$7.885M
-133.99%
YoY
|
$23.20M
-81.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$96.81M
-643.24%
YoY
|
-$17.82M
-82.38%
YoY
|
-$101.2M
-421.36%
YoY
|
$31.48M
12907.85%
YoY
|
$242.0K
-100.48%
YoY
|
| Capital Expenditures |
N/A
|
$935.0K
-92.94%
YoY
|
$13.25M
246.81%
YoY
|
$3.820M
-80.04%
YoY
|
$19.14M
5.26%
YoY
|
| Free Cash Flow |
N/A
|
-$18.76M
-83.61%
YoY
|
-$114.4M
-513.64%
YoY
|
$27.66M
-246.34%
YoY
|
-$18.90M
-72.64%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$1.720M
2.81%
YoY
|
-$48.70M
967.74%
YoY
|
-$4.111M
-573.07%
YoY
|
$1.673M
-55.12%
YoY
|
-$4.561M
-49.03%
YoY
|
$869.0K
129.29%
YoY
|
$3.728M
-292.46%
YoY
|
-$29.00K
-98.21%
YoY
|
-$8.949M
135.87%
YoY
|
$379.0K
-104.82%
YoY
|
-$1.937M
-104.73%
YoY
|
-$1.616M
-74.76%
YoY
|
-$3.794M
-66.77%
YoY
|
-$7.869M
439.71%
YoY
|
$40.93M
909.35%
YoY
|
-$6.403M
306.54%
YoY
|
-$11.42M
51.19%
YoY
|
-$1.458M
-112.06%
YoY
|
$4.055M
-155.41%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.962M
1.61%
YoY
|
$2.908M
-5.12%
YoY
|
$2.993M
-5.07%
YoY
|
$3.051M
-7.41%
YoY
|
$2.915M
-7.34%
YoY
|
$3.065M
25.1%
YoY
|
$3.153M
41.39%
YoY
|
$3.295M
48.89%
YoY
|
$3.146M
46.67%
YoY
|
$2.450M
19.22%
YoY
|
$2.230M
12.29%
YoY
|
$2.213M
8.64%
YoY
|
$2.145M
21.88%
YoY
|
$2.055M
-0.58%
YoY
|
$1.986M
-6.23%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$127.8M
-800.14%
YoY
|
$15.40M
-255.84%
YoY
|
$3.898M
-76.96%
YoY
|
$7.362M
18.97%
YoY
|
$18.26M
-7.21%
YoY
|
-$9.880M
27.16%
YoY
|
$16.92M
-399.65%
YoY
|
$6.188M
-202.84%
YoY
|
$19.67M
-152.44%
YoY
|
-$7.770M
-137.07%
YoY
|
-$5.645M
-27.64%
YoY
|
-$6.017M
-77.32%
YoY
|
-$37.52M
145.61%
YoY
|
$20.96M
13.25%
YoY
|
-$7.801M
-59.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$69.00K
-96.3%
YoY
|
$11.74M
7574.51%
YoY
|
$802.0K
-4.86%
YoY
|
$635.0K
-33.65%
YoY
|
$1.867M
-54.95%
YoY
|
$153.0K
-97.67%
YoY
|
$843.0K
-147.6%
YoY
|
$957.0K
-90.62%
YoY
|
$4.144M
-74.42%
YoY
|
$6.563M
240.4%
YoY
|
-$1.771M
-3101.69%
YoY
|
$10.21M
1020500.0%
YoY
|
$16.20M
-4407.71%
YoY
|
$1.928M
318.22%
YoY
|
$59.00K
-72.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$79.67M
-2122.62%
YoY
|
-$930.0K
-83.55%
YoY
|
-$14.21M
142.57%
YoY
|
-$19.00M
20.58%
YoY
|
-$3.939M
6.26%
YoY
|
-$5.654M
-127.53%
YoY
|
-$5.859M
-284.13%
YoY
|
-$15.76M
-173.86%
YoY
|
-$3.707M
-117.57%
YoY
|
$20.54M
-1077.21%
YoY
|
$3.182M
-91.82%
YoY
|
$21.34M
86.15%
YoY
|
$21.10M
125.81%
YoY
|
-$2.102M
-127.07%
YoY
|
$38.88M
163.73%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$79.60M
-1471.27%
YoY
|
-$12.67M
118.16%
YoY
|
-$15.02M
124.04%
YoY
|
-$19.64M
17.47%
YoY
|
-$5.805M
-26.06%
YoY
|
-$5.808M
-141.55%
YoY
|
-$6.702M
-235.31%
YoY
|
-$16.72M
-250.19%
YoY
|
-$7.851M
-260.13%
YoY
|
$13.98M
-446.76%
YoY
|
$4.953M
-87.24%
YoY
|
$11.13M
-2.88%
YoY
|
$4.903M
-49.56%
YoY
|
-$4.031M
-155.19%
YoY
|
$38.82M
167.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.939M
-198.13%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.995M
24.12%
YoY
|
-$924.0K
N/A
|
-$1.997M
N/A
|
-$1.584M
N/A
|
-$2.413M
-101.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$181.1M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.849M
-154.22%
YoY
|
$10.45M
225.04%
YoY
|
$2.889M
-243.52%
YoY
|
-$1.359M
385.36%
YoY
|
-$5.255M
179.22%
YoY
|
$3.215M
35.08%
YoY
|
-$2.013M
-905.2%
YoY
|
-$280.0K
N/A
|
-$1.882M
-101.24%
YoY
|
$2.380M
-1764.34%
YoY
|
$250.0K
-100.73%
YoY
|
$0.00
-100.0%
YoY
|
$152.2M
-3348.34%
YoY
|
-$143.0K
-96.21%
YoY
|
-$34.08M
-2412.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$127.8M
-800.14%
YoY
|
$15.40M
-255.84%
YoY
|
$3.898M
-76.96%
YoY
|
$7.362M
18.97%
YoY
|
$18.26M
-7.21%
YoY
|
-$9.880M
27.16%
YoY
|
$16.92M
-399.65%
YoY
|
$6.188M
-202.84%
YoY
|
$19.67M
-152.44%
YoY
|
-$7.770M
-137.07%
YoY
|
-$5.645M
-27.64%
YoY
|
-$6.017M
-77.32%
YoY
|
-$37.52M
145.61%
YoY
|
$20.96M
13.25%
YoY
|
-$7.801M
-59.12%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$79.60M
-1471.27%
YoY
|
-$12.67M
118.16%
YoY
|
-$15.02M
124.04%
YoY
|
-$19.64M
17.47%
YoY
|
-$5.805M
-26.06%
YoY
|
-$5.808M
-141.55%
YoY
|
-$6.702M
-235.31%
YoY
|
-$16.72M
-250.19%
YoY
|
-$7.851M
-260.13%
YoY
|
$13.98M
-446.76%
YoY
|
$4.953M
-87.24%
YoY
|
$11.13M
-2.88%
YoY
|
$4.903M
-49.56%
YoY
|
-$4.031M
-155.19%
YoY
|
$38.82M
167.18%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.849M
-154.22%
YoY
|
$10.45M
225.04%
YoY
|
$2.889M
-243.52%
YoY
|
-$1.359M
385.36%
YoY
|
-$5.255M
179.22%
YoY
|
$3.215M
35.08%
YoY
|
-$2.013M
-905.2%
YoY
|
-$280.0K
N/A
|
-$1.882M
-101.24%
YoY
|
$2.380M
-1764.34%
YoY
|
$250.0K
-100.73%
YoY
|
$0.00
-100.0%
YoY
|
$152.2M
-3348.34%
YoY
|
-$143.0K
-96.21%
YoY
|
-$34.08M
-2412.14%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$45.37M
-730.45%
YoY
|
$13.18M
-205.64%
YoY
|
-$8.228M
-200.34%
YoY
|
-$13.63M
26.15%
YoY
|
$7.196M
-27.61%
YoY
|
-$12.47M
-245.24%
YoY
|
$8.200M
-1955.2%
YoY
|
-$10.81M
-311.38%
YoY
|
$9.941M
-91.69%
YoY
|
$8.588M
-48.84%
YoY
|
-$442.0K
-85.57%
YoY
|
$5.113M
-177.32%
YoY
|
$119.6M
-1268.0%
YoY
|
$16.79M
-23.84%
YoY
|
-$3.063M
-0.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$127.8M
-800.14%
YoY
|
$15.40M
-255.84%
YoY
|
$3.898M
-76.96%
YoY
|
$7.362M
18.97%
YoY
|
$18.26M
-7.21%
YoY
|
-$9.880M
27.16%
YoY
|
$16.92M
-399.65%
YoY
|
$6.188M
-202.84%
YoY
|
$19.67M
-152.44%
YoY
|
-$7.770M
-137.07%
YoY
|
-$5.645M
-27.64%
YoY
|
-$6.017M
-77.32%
YoY
|
-$37.52M
145.61%
YoY
|
$20.96M
13.25%
YoY
|
-$7.801M
-59.12%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$69.00K
-96.3%
YoY
|
$11.74M
7574.51%
YoY
|
$802.0K
-4.86%
YoY
|
$635.0K
-33.65%
YoY
|
$1.867M
-54.95%
YoY
|
$153.0K
-97.67%
YoY
|
$843.0K
-147.6%
YoY
|
$957.0K
-90.62%
YoY
|
$4.144M
-74.42%
YoY
|
$6.563M
240.4%
YoY
|
-$1.771M
-3101.69%
YoY
|
$10.21M
1020500.0%
YoY
|
$16.20M
-4407.71%
YoY
|
$1.928M
318.22%
YoY
|
$59.00K
-72.17%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$127.9M
-880.32%
YoY
|
$3.655M
-136.43%
YoY
|
$3.096M
-80.74%
YoY
|
$6.727M
28.6%
YoY
|
$16.39M
5.53%
YoY
|
-$10.03M
-30.0%
YoY
|
$16.07M
-514.87%
YoY
|
$5.231M
-132.24%
YoY
|
$15.53M
-128.91%
YoY
|
-$14.33M
-175.31%
YoY
|
-$3.874M
-50.71%
YoY
|
-$16.22M
-38.84%
YoY
|
-$53.71M
260.52%
YoY
|
$19.03M
5.46%
YoY
|
-$7.860M
-59.26%
YoY
|
Loading...