|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$75.46M
-12.38%
YoY
|
$123.4M
-56.1%
YoY
|
$81.10M
-69.68%
YoY
|
$26.61M
-53.45%
YoY
|
$86.12M
-32.93%
YoY
|
$281.1M
7.18%
YoY
|
$267.4M
130.24%
YoY
|
$57.17M
-16.53%
YoY
|
$128.4M
1678.89%
YoY
|
$262.3M
2499.6%
YoY
|
$116.2M
510.46%
YoY
|
$68.49M
438.73%
YoY
|
$7.218M
-39.8%
YoY
|
$10.09M
-27.14%
YoY
|
| Cash & Equivalents |
$75.46M
-12.38%
YoY
|
$123.4M
-47.88%
YoY
|
$81.10M
-63.2%
YoY
|
$26.61M
72.06%
YoY
|
$86.12M
-32.93%
YoY
|
$236.8M
7.98%
YoY
|
$220.4M
89.71%
YoY
|
$15.47M
-61.43%
YoY
|
$128.4M
1678.89%
YoY
|
$219.3M
2073.44%
YoY
|
$116.2M
510.46%
YoY
|
$40.10M
215.43%
YoY
|
$7.218M
-39.8%
YoY
|
$10.09M
-27.14%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$81.85M
9.72%
YoY
|
$46.23M
67.05%
YoY
|
$33.03M
25.13%
YoY
|
$54.03M
54.15%
YoY
|
$74.60M
38.02%
YoY
|
$27.68M
-26.24%
YoY
|
$26.40M
-30.71%
YoY
|
$35.05M
-9.71%
YoY
|
$54.05M
48.9%
YoY
|
$37.52M
110.23%
YoY
|
$38.09M
N/A
|
$38.82M
N/A
|
$36.30M
N/A
|
$17.85M
N/A
|
| Inventory |
$480.5M
2.89%
YoY
|
$435.7M
14.56%
YoY
|
$436.5M
25.69%
YoY
|
$479.5M
24.43%
YoY
|
$467.1M
24.29%
YoY
|
$380.3M
19.0%
YoY
|
$347.3M
10.36%
YoY
|
$385.4M
2.94%
YoY
|
$375.8M
0.69%
YoY
|
$319.6M
-1.13%
YoY
|
$314.7M
N/A
|
$374.4M
N/A
|
$373.2M
N/A
|
$323.3M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$304.5M
30.7%
YoY
|
$355.6M
33.69%
YoY
|
$540.4M
12.0%
YoY
|
$455.8M
3.72%
YoY
|
$233.0M
N/A
|
$266.0M
-9.57%
YoY
|
$482.5M
-4.38%
YoY
|
$439.4M
-1.56%
YoY
|
N/A
|
$294.1M
N/A
|
$504.6M
N/A
|
$446.4M
N/A
|
$178.1M
N/A
|
N/A
|
| Other Receivables |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$44.25M
23.0%
YoY
|
$36.27M
11.08%
YoY
|
$33.62M
N/A
|
$32.56M
N/A
|
$35.98M
-4.85%
YoY
|
$32.65M
8.02%
YoY
|
N/A
|
$0.00
N/A
|
$37.81M
N/A
|
$30.22M
N/A
|
$44.30M
N/A
|
N/A
|
| Total Short-Term Assets |
$942.3M
-0.46%
YoY
|
$960.9M
-2.71%
YoY
|
$1.135B
-2.1%
YoY
|
$1.103B
16.17%
YoY
|
$946.7M
15.77%
YoY
|
$987.7M
8.11%
YoY
|
$1.160B
14.66%
YoY
|
$949.7M
-0.9%
YoY
|
$817.8M
27.94%
YoY
|
$913.5M
50.11%
YoY
|
$1.011B
N/A
|
$958.3M
N/A
|
$639.2M
N/A
|
$608.6M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.158B
23.79%
YoY
|
$2.029B
40.73%
YoY
|
$1.961B
45.71%
YoY
|
$1.924B
41.97%
YoY
|
$1.744B
32.02%
YoY
|
$1.442B
9.63%
YoY
|
$1.346B
3.59%
YoY
|
$1.355B
3.35%
YoY
|
$1.321B
0.25%
YoY
|
$1.315B
-0.01%
YoY
|
$1.300B
N/A
|
$1.311B
N/A
|
$1.317B
N/A
|
$1.315B
5.19%
YoY
|
| Goodwill |
$573.1M
27.48%
YoY
|
$519.7M
74.84%
YoY
|
$469.4M
70.53%
YoY
|
$464.1M
68.65%
YoY
|
$449.6M
63.79%
YoY
|
$297.2M
8.29%
YoY
|
$275.3M
0.28%
YoY
|
$275.2M
0.27%
YoY
|
$274.5M
-0.02%
YoY
|
$274.5M
-0.02%
YoY
|
$274.5M
N/A
|
$274.5M
N/A
|
$274.5M
N/A
|
$274.5M
-0.68%
YoY
|
| Intangibles |
$38.14M
-9.11%
YoY
|
$32.68M
11.1%
YoY
|
$33.42M
239.13%
YoY
|
$38.15M
276.05%
YoY
|
$41.97M
308.36%
YoY
|
$29.41M
171.82%
YoY
|
$9.854M
-14.04%
YoY
|
$10.14M
-16.23%
YoY
|
$10.28M
-19.48%
YoY
|
$10.82M
-19.43%
YoY
|
$11.46M
N/A
|
$12.11M
N/A
|
$12.76M
N/A
|
$13.43M
N/A
|
| Long-Term Investments |
$56.33M
7.4%
YoY
|
$55.32M
20.74%
YoY
|
$53.82M
17.56%
YoY
|
$52.57M
17.82%
YoY
|
$52.45M
N/A
|
$45.82M
67277.94%
YoY
|
$45.78M
15.26%
YoY
|
$44.62M
9.95%
YoY
|
N/A
|
$68.00K
423.08%
YoY
|
$39.72M
N/A
|
$40.58M
N/A
|
$38.95M
N/A
|
$13.00K
N/A
|
| Other Assets |
$56.33M
7.4%
YoY
|
$55.32M
20.74%
YoY
|
$53.82M
17.56%
YoY
|
$52.57M
17.82%
YoY
|
$52.45M
17.38%
YoY
|
$45.82M
11.16%
YoY
|
$45.78M
15.26%
YoY
|
$44.62M
9.95%
YoY
|
$44.69M
14.74%
YoY
|
$41.22M
12.32%
YoY
|
$39.72M
N/A
|
$40.58M
N/A
|
$38.95M
N/A
|
$36.70M
N/A
|
| Total Long-Term Assets |
$2.876B
23.2%
YoY
|
$2.689B
44.31%
YoY
|
$2.568B
48.91%
YoY
|
$2.528B
45.87%
YoY
|
$2.334B
37.63%
YoY
|
$1.864B
10.51%
YoY
|
$1.724B
3.29%
YoY
|
$1.733B
2.89%
YoY
|
$1.696B
0.49%
YoY
|
$1.686B
0.03%
YoY
|
$1.670B
N/A
|
$1.685B
N/A
|
$1.688B
N/A
|
$1.686B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$942.3M
-0.46%
YoY
|
$960.9M
-2.71%
YoY
|
$1.135B
-2.1%
YoY
|
$1.103B
16.17%
YoY
|
$946.7M
15.77%
YoY
|
$987.7M
8.11%
YoY
|
$1.160B
14.66%
YoY
|
$949.7M
-0.9%
YoY
|
$817.8M
27.94%
YoY
|
$913.5M
50.11%
YoY
|
$1.011B
N/A
|
$958.3M
N/A
|
$639.2M
N/A
|
$608.6M
N/A
|
| Total Long-Term Assets | ||||||||||||||
| Total Assets |
$3.818B
16.37%
YoY
|
$3.650B
28.02%
YoY
|
$3.703B
28.4%
YoY
|
$3.631B
35.36%
YoY
|
$3.281B
30.52%
YoY
|
$2.851B
9.67%
YoY
|
$2.884B
7.58%
YoY
|
$2.683B
1.51%
YoY
|
$2.514B
8.03%
YoY
|
$2.600B
13.32%
YoY
|
$2.681B
N/A
|
$2.643B
N/A
|
$2.327B
N/A
|
$2.294B
5.16%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$131.4M
17.32%
YoY
|
$145.6M
3.37%
YoY
|
$211.2M
16.94%
YoY
|
$172.2M
4.88%
YoY
|
$112.0M
14.98%
YoY
|
$140.8M
30.82%
YoY
|
$180.6M
21.21%
YoY
|
$164.2M
-5.96%
YoY
|
$97.38M
21.15%
YoY
|
$107.7M
23.22%
YoY
|
$149.0M
N/A
|
$174.6M
N/A
|
$80.38M
N/A
|
$87.37M
N/A
|
| Accrued Expenses |
$178.9M
25.9%
YoY
|
$186.9M
11.06%
YoY
|
$180.0M
2.3%
YoY
|
$176.9M
20.91%
YoY
|
$142.1M
N/A
|
$168.3M
-7.06%
YoY
|
$176.0M
12.19%
YoY
|
$146.3M
14.13%
YoY
|
N/A
|
$181.1M
N/A
|
$156.8M
N/A
|
$128.2M
N/A
|
$93.67M
N/A
|
N/A
|
| Deferred Revenue |
$30.30M
-27.88%
YoY
|
$33.77M
-19.83%
YoY
|
$42.84M
-4.35%
YoY
|
$36.31M
-19.54%
YoY
|
$42.02M
-17.36%
YoY
|
$42.13M
-18.0%
YoY
|
$44.79M
-23.81%
YoY
|
$45.12M
1.2%
YoY
|
$50.84M
36.04%
YoY
|
$51.38M
28.95%
YoY
|
$58.79M
N/A
|
$44.59M
N/A
|
$37.38M
N/A
|
$39.84M
23.17%
YoY
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$11.71M
-0.61%
YoY
|
$11.71M
11.77%
YoY
|
$11.78M
34.0%
YoY
|
$11.78M
66.57%
YoY
|
$11.78M
66.57%
YoY
|
$10.48M
47.91%
YoY
|
$8.791M
24.13%
YoY
|
$7.072M
-0.14%
YoY
|
$7.072M
3251.66%
YoY
|
$7.082M
3256.4%
YoY
|
$7.082M
N/A
|
$7.082M
N/A
|
$211.0K
N/A
|
$211.0K
N/A
|
| Total Short-Term Liabilities |
$352.3M
9.38%
YoY
|
$378.0M
2.15%
YoY
|
$474.4M
11.34%
YoY
|
$397.2M
5.0%
YoY
|
$322.1M
8.36%
YoY
|
$370.0M
6.56%
YoY
|
$426.1M
0.27%
YoY
|
$378.3M
-1.57%
YoY
|
$297.2M
-37.18%
YoY
|
$347.3M
-32.82%
YoY
|
$425.0M
N/A
|
$384.4M
N/A
|
$473.2M
N/A
|
$516.9M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.422B
22.51%
YoY
|
$1.154B
73.01%
YoY
|
$1.176B
75.6%
YoY
|
$1.341B
99.44%
YoY
|
$1.160B
72.28%
YoY
|
$666.9M
-1.14%
YoY
|
$669.7M
-0.88%
YoY
|
$672.5M
-19.18%
YoY
|
$673.5M
187515.32%
YoY
|
$674.6M
157880.56%
YoY
|
$675.6M
N/A
|
$832.0M
N/A
|
$359.0K
N/A
|
$427.0K
N/A
|
| Other Long-Term Liabilities |
$158.3M
16.46%
YoY
|
$152.8M
18.53%
YoY
|
$146.3M
24.41%
YoY
|
$139.7M
16.42%
YoY
|
$136.0M
15.64%
YoY
|
$128.9M
22.01%
YoY
|
$117.6M
-11.34%
YoY
|
$120.0M
-7.19%
YoY
|
$117.6M
24.63%
YoY
|
$105.7M
13.0%
YoY
|
$132.7M
N/A
|
$129.3M
N/A
|
$94.34M
N/A
|
$93.50M
N/A
|
| Total Long-Term Liabilities |
$1.580B
21.88%
YoY
|
$1.307B
64.19%
YoY
|
$1.322B
67.96%
YoY
|
$1.481B
86.87%
YoY
|
$1.296B
63.86%
YoY
|
$795.8M
2.0%
YoY
|
$787.3M
-2.6%
YoY
|
$792.4M
-17.57%
YoY
|
$791.1M
735.43%
YoY
|
$780.2M
730.7%
YoY
|
$808.3M
N/A
|
$961.3M
N/A
|
$94.70M
N/A
|
$93.92M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$352.3M
9.38%
YoY
|
$378.0M
2.15%
YoY
|
$474.4M
11.34%
YoY
|
$397.2M
5.0%
YoY
|
$322.1M
8.36%
YoY
|
$370.0M
6.56%
YoY
|
$426.1M
0.27%
YoY
|
$378.3M
-1.57%
YoY
|
$297.2M
-37.18%
YoY
|
$347.3M
-32.82%
YoY
|
$425.0M
N/A
|
$384.4M
N/A
|
$473.2M
N/A
|
$516.9M
N/A
|
| Total Long-Term Liabilities |
$1.580B
21.88%
YoY
|
$1.307B
64.19%
YoY
|
$1.322B
67.96%
YoY
|
$1.481B
86.87%
YoY
|
$1.296B
63.86%
YoY
|
$795.8M
2.0%
YoY
|
$787.3M
-2.6%
YoY
|
$792.4M
-17.57%
YoY
|
$791.1M
735.43%
YoY
|
$780.2M
730.7%
YoY
|
$808.3M
N/A
|
$961.3M
N/A
|
$94.70M
N/A
|
$93.92M
N/A
|
| Total Liabilities |
$2.259B
20.58%
YoY
|
$2.009B
46.11%
YoY
|
$2.096B
46.05%
YoY
|
$2.170B
56.8%
YoY
|
$1.873B
44.64%
YoY
|
$1.375B
3.1%
YoY
|
$1.435B
-0.19%
YoY
|
$1.384B
-10.59%
YoY
|
$1.295B
-4.21%
YoY
|
$1.334B
5.38%
YoY
|
$1.438B
N/A
|
$1.548B
N/A
|
$1.352B
N/A
|
$1.266B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$945.4M
18.35%
YoY
|
$1.025B
18.11%
YoY
|
$992.6M
17.57%
YoY
|
$849.4M
22.02%
YoY
|
$798.8M
29.21%
YoY
|
$867.5M
30.29%
YoY
|
$844.3M
30.86%
YoY
|
$696.2M
39.64%
YoY
|
$618.2M
39.98%
YoY
|
$665.9M
34.61%
YoY
|
$645.2M
N/A
|
$498.5M
N/A
|
$441.7M
N/A
|
$494.7M
N/A
|
| Common Stock |
$627.6M
0.97%
YoY
|
$630.2M
1.41%
YoY
|
$627.3M
1.29%
YoY
|
$624.5M
1.16%
YoY
|
$621.6M
1.03%
YoY
|
$621.5M
1.04%
YoY
|
$619.4M
0.94%
YoY
|
$617.3M
0.85%
YoY
|
$615.2M
12.07%
YoY
|
$615.1M
11.85%
YoY
|
$613.6M
N/A
|
$612.1M
N/A
|
$549.0M
N/A
|
$549.9M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.559B
10.78%
YoY
|
$1.641B
11.17%
YoY
|
$1.607B
10.92%
YoY
|
$1.461B
12.51%
YoY
|
$1.408B
15.51%
YoY
|
$1.476B
16.59%
YoY
|
$1.449B
16.57%
YoY
|
$1.299B
18.62%
YoY
|
$1.219B
25.02%
YoY
|
$1.266B
23.08%
YoY
|
$1.243B
22.91%
YoY
|
$1.095B
18.49%
YoY
|
$974.8M
8.67%
YoY
|
$1.029B
7.95%
YoY
|
| Total Liabilities & Shareholders Equity |
$3.818B
16.37%
YoY
|
$3.650B
28.02%
YoY
|
$3.703B
28.4%
YoY
|
$3.631B
35.36%
YoY
|
$3.281B
30.52%
YoY
|
$2.851B
9.67%
YoY
|
$2.884B
7.58%
YoY
|
$2.683B
1.51%
YoY
|
$2.514B
8.03%
YoY
|
$2.600B
13.32%
YoY
|
$2.681B
N/A
|
$2.643B
N/A
|
$2.327B
N/A
|
$2.294B
N/A
|
Loading...