|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.312M
244.02%
YoY
|
$871.9K
63.86%
YoY
|
$1.679M
169.19%
YoY
|
$872.9K
9.99%
YoY
|
$1.253M
37.9%
YoY
|
$532.1K
-49.68%
YoY
|
$623.6K
-49.34%
YoY
|
$793.6K
-46.5%
YoY
|
$908.9K
13.52%
YoY
|
$1.058M
6.26%
YoY
|
$1.231M
21.3%
YoY
|
$1.483M
36.19%
YoY
|
$800.6K
-10.22%
YoY
|
$995.2K
12.7%
YoY
|
$1.015M
48.06%
YoY
|
$1.089M
45.14%
YoY
|
$891.8K
10.59%
YoY
|
$883.1K
4.18%
YoY
|
$685.3K
-23.48%
YoY
|
$750.4K
15.16%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$39.70K
-43.2%
YoY
|
$79.40K
251.33%
YoY
|
$79.80K
156.18%
YoY
|
$37.40K
18.47%
YoY
|
$69.90K
226.64%
YoY
|
$22.60K
-53.29%
YoY
|
$31.15K
11.41%
YoY
|
$31.57K
200.95%
YoY
|
$21.40K
101.32%
YoY
|
$48.38K
192.5%
YoY
|
$27.96K
25.38%
YoY
|
$10.49K
8.59%
YoY
|
$10.63K
5.98%
YoY
|
$16.54K
5.96%
YoY
|
$22.30K
-6.42%
YoY
|
$9.660K
3.09%
YoY
|
$10.03K
5.14%
YoY
|
$15.61K
5.12%
YoY
|
$23.83K
17.91%
YoY
|
$9.370K
-32.49%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.280K
66.61%
YoY
|
$6.250K
42.37%
YoY
|
$3.030K
N/A
|
$18.11K
209.04%
YoY
|
$5.570K
401.8%
YoY
|
$4.390K
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.450K
37.28%
YoY
|
$4.870K
40.35%
YoY
|
$5.870K
316.31%
YoY
|
$2.740K
-38.43%
YoY
|
$3.970K
N/A
|
$3.470K
86.56%
YoY
|
$1.410K
-41.74%
YoY
|
$4.450K
N/A
|
| Total Short-Term Assets |
$4.372M
227.64%
YoY
|
$968.3K
72.51%
YoY
|
$1.769M
165.56%
YoY
|
$918.1K
9.81%
YoY
|
$1.335M
41.87%
YoY
|
$561.3K
-49.71%
YoY
|
$666.0K
-47.4%
YoY
|
$836.1K
-44.33%
YoY
|
$940.7K
15.18%
YoY
|
$1.116M
9.78%
YoY
|
$1.266M
20.34%
YoY
|
$1.502M
35.57%
YoY
|
$816.7K
-10.14%
YoY
|
$1.017M
10.47%
YoY
|
$1.052M
46.92%
YoY
|
$1.108M
44.13%
YoY
|
$908.8K
11.11%
YoY
|
$920.3K
5.75%
YoY
|
$716.1K
-22.1%
YoY
|
$768.6K
15.0%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.966M
336.55%
YoY
|
$1.636M
324.85%
YoY
|
$808.2K
125.28%
YoY
|
$656.4K
89.52%
YoY
|
$450.3K
37.17%
YoY
|
$385.1K
34.56%
YoY
|
$358.8K
54.37%
YoY
|
$346.4K
139.11%
YoY
|
$328.3K
164.9%
YoY
|
$286.2K
N/A
|
$232.4K
N/A
|
$144.9K
N/A
|
$123.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.966M
336.55%
YoY
|
$1.636M
324.85%
YoY
|
$808.2K
125.28%
YoY
|
$656.4K
89.52%
YoY
|
$450.3K
37.17%
YoY
|
$385.1K
34.55%
YoY
|
$358.8K
54.37%
YoY
|
$346.4K
139.11%
YoY
|
$328.3K
164.9%
YoY
|
$286.2K
N/A
|
$232.4K
N/A
|
$144.9K
N/A
|
$123.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.372M
227.64%
YoY
|
$968.3K
72.51%
YoY
|
$1.769M
165.56%
YoY
|
$918.1K
9.81%
YoY
|
$1.335M
41.87%
YoY
|
$561.3K
-49.71%
YoY
|
$666.0K
-47.4%
YoY
|
$836.1K
-44.33%
YoY
|
$940.7K
15.18%
YoY
|
$1.116M
9.78%
YoY
|
$1.266M
20.34%
YoY
|
$1.502M
35.57%
YoY
|
$816.7K
-10.14%
YoY
|
$1.017M
10.47%
YoY
|
$1.052M
46.92%
YoY
|
$1.108M
44.13%
YoY
|
$908.8K
11.11%
YoY
|
$920.3K
5.75%
YoY
|
$716.1K
-22.1%
YoY
|
$768.6K
15.0%
YoY
|
| Total Long-Term Assets |
$1.966M
|
$1.636M
|
$808.2K
|
$656.4K
|
$450.3K
|
$385.1K
|
$358.8K
|
$346.4K
|
$328.3K
|
$286.2K
|
$232.4K
|
$144.9K
|
$123.9K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$6.338M
255.12%
YoY
|
$2.604M
175.19%
YoY
|
$2.577M
151.46%
YoY
|
$1.575M
33.16%
YoY
|
$1.785M
40.65%
YoY
|
$946.4K
-32.51%
YoY
|
$1.025M
-31.61%
YoY
|
$1.182M
-28.19%
YoY
|
$1.269M
34.9%
YoY
|
$1.402M
37.93%
YoY
|
$1.499M
42.42%
YoY
|
$1.647M
48.64%
YoY
|
$940.6K
3.5%
YoY
|
$1.017M
10.47%
YoY
|
$1.052M
46.92%
YoY
|
$1.108M
44.13%
YoY
|
$908.8K
11.11%
YoY
|
$920.3K
5.75%
YoY
|
$716.1K
-22.1%
YoY
|
$768.6K
15.0%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$223.9K
179.53%
YoY
|
$231.2K
162.43%
YoY
|
$48.40K
-21.26%
YoY
|
$65.80K
-30.71%
YoY
|
$80.10K
27.0%
YoY
|
$88.10K
519.55%
YoY
|
$61.47K
127.67%
YoY
|
$94.97K
85.92%
YoY
|
$63.07K
25.54%
YoY
|
$14.22K
9.38%
YoY
|
$27.00K
24.88%
YoY
|
$51.08K
148.32%
YoY
|
$50.24K
549.1%
YoY
|
$13.00K
-34.48%
YoY
|
$21.62K
77.36%
YoY
|
$20.57K
-15.52%
YoY
|
$7.740K
N/A
|
$19.84K
61.43%
YoY
|
$12.19K
-7.09%
YoY
|
$24.35K
87.6%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$223.9K
179.53%
YoY
|
$231.2K
162.43%
YoY
|
$48.40K
-21.26%
YoY
|
$65.80K
-30.71%
YoY
|
$80.10K
27.0%
YoY
|
$88.10K
519.55%
YoY
|
$61.47K
127.67%
YoY
|
$94.97K
85.92%
YoY
|
$63.07K
25.54%
YoY
|
$14.22K
9.38%
YoY
|
$27.00K
24.88%
YoY
|
$51.08K
148.32%
YoY
|
$50.24K
549.1%
YoY
|
$13.00K
-34.48%
YoY
|
$21.62K
77.36%
YoY
|
$20.57K
-15.52%
YoY
|
$7.740K
-44.24%
YoY
|
$19.84K
61.43%
YoY
|
$12.19K
-7.09%
YoY
|
$24.35K
87.6%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$223.9K
179.53%
YoY
|
$231.2K
162.43%
YoY
|
$48.40K
-21.26%
YoY
|
$65.80K
-30.71%
YoY
|
$80.10K
27.0%
YoY
|
$88.10K
519.55%
YoY
|
$61.47K
127.67%
YoY
|
$94.97K
85.92%
YoY
|
$63.07K
25.54%
YoY
|
$14.22K
9.38%
YoY
|
$27.00K
24.88%
YoY
|
$51.08K
148.32%
YoY
|
$50.24K
549.1%
YoY
|
$13.00K
-34.48%
YoY
|
$21.62K
77.36%
YoY
|
$20.57K
-15.52%
YoY
|
$7.740K
-44.24%
YoY
|
$19.84K
61.43%
YoY
|
$12.19K
-7.09%
YoY
|
$24.35K
87.6%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$223.9K
179.53%
YoY
|
$231.2K
162.43%
YoY
|
$48.40K
-21.26%
YoY
|
$65.80K
-30.71%
YoY
|
$80.10K
27.0%
YoY
|
$88.10K
519.55%
YoY
|
$61.47K
127.67%
YoY
|
$94.97K
85.92%
YoY
|
$63.07K
25.54%
YoY
|
$14.22K
9.38%
YoY
|
$27.00K
24.88%
YoY
|
$51.08K
148.32%
YoY
|
$50.24K
549.1%
YoY
|
$13.00K
-34.48%
YoY
|
$21.62K
77.36%
YoY
|
$20.57K
-15.52%
YoY
|
$7.740K
-44.24%
YoY
|
$19.84K
61.43%
YoY
|
$12.19K
-7.09%
YoY
|
$24.35K
87.6%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.114M
258.67%
YoY
|
$2.373M
176.5%
YoY
|
$2.529M
162.48%
YoY
|
$1.509M
38.74%
YoY
|
$1.705M
41.37%
YoY
|
$858.3K
-38.16%
YoY
|
$963.3K
-34.54%
YoY
|
$1.087M
-31.84%
YoY
|
$1.206M
35.43%
YoY
|
$1.388M
38.3%
YoY
|
$1.471M
42.79%
YoY
|
$1.596M
46.75%
YoY
|
$890.4K
-1.19%
YoY
|
$1.004M
11.46%
YoY
|
$1.031M
46.4%
YoY
|
$1.087M
46.08%
YoY
|
$901.1K
12.06%
YoY
|
$900.4K
4.95%
YoY
|
$703.9K
-22.32%
YoY
|
$744.3K
13.56%
YoY
|
| Total Liabilities & Shareholders Equity |
$6.338M
255.12%
YoY
|
$2.604M
175.19%
YoY
|
$2.577M
151.46%
YoY
|
$1.575M
33.16%
YoY
|
$1.785M
40.65%
YoY
|
$946.4K
-32.51%
YoY
|
$1.025M
-31.61%
YoY
|
$1.182M
-28.19%
YoY
|
$1.269M
34.9%
YoY
|
$1.402M
37.93%
YoY
|
$1.499M
42.42%
YoY
|
$1.647M
48.64%
YoY
|
$940.6K
3.5%
YoY
|
$1.017M
10.47%
YoY
|
$1.052M
46.92%
YoY
|
$1.108M
44.13%
YoY
|
$908.8K
11.11%
YoY
|
$920.3K
5.75%
YoY
|
$716.1K
-22.1%
YoY
|
$768.6K
15.0%
YoY
|
Loading...