|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.26M
65.37%
YoY
|
$14.07M
-134.84%
YoY
|
-$40.37M
-168.81%
YoY
|
$58.67M
10.66%
YoY
|
$53.01M
-17.42%
YoY
|
| Depreciation, Depletion And Amortization |
$119.7M
7.05%
YoY
|
$111.8M
0.83%
YoY
|
$110.9M
3.24%
YoY
|
$107.4M
7.89%
YoY
|
$99.56M
10.99%
YoY
|
| Cash From Operating Activities |
$155.7M
13.56%
YoY
|
$137.1M
4.18%
YoY
|
$131.6M
30.41%
YoY
|
$100.9M
-39.34%
YoY
|
$166.4M
-1.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$281.0K
-70.26%
YoY
|
$945.0K
-65.99%
YoY
|
$2.779M
-16.02%
YoY
|
$3.309M
-128.68%
YoY
|
-$11.54M
3745.33%
YoY
|
| Acquisitions |
$26.05M
N/A
|
N/A
|
N/A
|
$32.21M
N/A
|
N/A
|
| Other Investing Activities |
-$25.01M
-4220.1%
YoY
|
$607.0K
N/A
|
$0.00
-100.0%
YoY
|
-$32.21M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$25.29M
7382.25%
YoY
|
-$338.0K
-87.84%
YoY
|
-$2.779M
-92.17%
YoY
|
-$35.51M
207.85%
YoY
|
-$11.54M
-46.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.020M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$976.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$108.6M
-18.52%
YoY
|
-$133.3M
18.5%
YoY
|
-$112.5M
40.69%
YoY
|
-$79.97M
-44.91%
YoY
|
-$145.1M
4.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$155.7M
13.56%
YoY
|
$137.1M
4.18%
YoY
|
$131.6M
30.41%
YoY
|
$100.9M
-39.34%
YoY
|
$166.4M
-1.65%
YoY
|
| Cash From Investing Activities |
-$25.29M
7382.25%
YoY
|
-$338.0K
-87.84%
YoY
|
-$2.779M
-92.17%
YoY
|
-$35.51M
207.85%
YoY
|
-$11.54M
-46.09%
YoY
|
| Cash From Financing Activities |
-$108.6M
-18.52%
YoY
|
-$133.3M
18.5%
YoY
|
-$112.5M
40.69%
YoY
|
-$79.97M
-44.91%
YoY
|
-$145.1M
4.2%
YoY
|
| Net Change In Cash |
$22.05M
632.07%
YoY
|
$3.012M
-81.58%
YoY
|
$16.35M
-212.46%
YoY
|
-$14.54M
-249.47%
YoY
|
$9.728M
14.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$155.7M
13.56%
YoY
|
$137.1M
4.18%
YoY
|
$131.6M
30.41%
YoY
|
$100.9M
-39.34%
YoY
|
$166.4M
-1.65%
YoY
|
| Capital Expenditures |
$281.0K
-70.26%
YoY
|
$945.0K
-65.99%
YoY
|
$2.779M
-16.02%
YoY
|
$3.309M
-128.68%
YoY
|
-$11.54M
3745.33%
YoY
|
| Free Cash Flow |
$155.5M
14.14%
YoY
|
$136.2M
5.69%
YoY
|
$128.9M
31.99%
YoY
|
$97.63M
-45.13%
YoY
|
$177.9M
4.98%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.799M
-136.87%
YoY
|
$13.17M
-345.09%
YoY
|
$5.015M
-135.11%
YoY
|
$5.773M
2.5%
YoY
|
$21.15M
-408.65%
YoY
|
-$5.372M
-150.02%
YoY
|
-$14.28M
-65.43%
YoY
|
$5.632M
-291.43%
YoY
|
-$6.853M
-213.7%
YoY
|
$10.74M
-32.76%
YoY
|
-$41.31M
-517.78%
YoY
|
-$2.942M
-110.99%
YoY
|
$6.027M
-72.94%
YoY
|
$15.97M
18.07%
YoY
|
$9.888M
-190.51%
YoY
|
$26.78M
-4.84%
YoY
|
$22.27M
-5.35%
YoY
|
$13.53M
-46.06%
YoY
|
-$10.93M
-150.39%
YoY
|
$28.14M
-558.32%
YoY
|
| Depreciation, Depletion And Amortization |
$30.63M
7.75%
YoY
|
$30.94M
10.89%
YoY
|
$29.37M
5.85%
YoY
|
$28.76M
3.68%
YoY
|
$28.43M
3.01%
YoY
|
$27.90M
1.43%
YoY
|
$27.75M
-1.25%
YoY
|
$27.74M
0.05%
YoY
|
$27.59M
-0.69%
YoY
|
$27.51M
-0.47%
YoY
|
$28.10M
7.83%
YoY
|
$27.73M
6.91%
YoY
|
$27.78M
6.97%
YoY
|
$27.64M
6.01%
YoY
|
$26.06M
9.35%
YoY
|
$25.94M
9.51%
YoY
|
$25.97M
15.96%
YoY
|
$26.07M
15.87%
YoY
|
$23.83M
6.39%
YoY
|
$23.68M
5.73%
YoY
|
| Cash From Operating Activities |
$43.51M
5.55%
YoY
|
$44.25M
25.17%
YoY
|
$31.96M
-5.38%
YoY
|
$36.02M
34.43%
YoY
|
$41.22M
18.59%
YoY
|
$35.35M
40.02%
YoY
|
$33.78M
-20.34%
YoY
|
$26.80M
-9.63%
YoY
|
$34.76M
65.6%
YoY
|
$25.25M
-2.3%
YoY
|
$42.40M
18.36%
YoY
|
$29.65M
62.14%
YoY
|
$20.99M
-54.13%
YoY
|
$25.84M
-36.72%
YoY
|
$35.82M
12.07%
YoY
|
$18.29M
-61.78%
YoY
|
$45.76M
10.54%
YoY
|
$40.84M
-13.12%
YoY
|
$31.96M
-23.16%
YoY
|
$47.85M
22.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$77.00K
165.52%
YoY
|
-$9.000K
-101.07%
YoY
|
$0.00
-100.0%
YoY
|
$213.0K
204.29%
YoY
|
$29.00K
-190.62%
YoY
|
$841.0K
657.66%
YoY
|
$5.000K
-99.62%
YoY
|
$70.00K
-95.1%
YoY
|
-$32.00K
-106.15%
YoY
|
$111.0K
-93.69%
YoY
|
$1.300M
-251.69%
YoY
|
$1.430M
-926.59%
YoY
|
$520.0K
-111.19%
YoY
|
$1.759M
-1330.07%
YoY
|
-$857.0K
3795.45%
YoY
|
-$173.0K
-97.43%
YoY
|
-$4.645M
N/A
|
-$143.0K
43.0%
YoY
|
-$22.00K
-89.0%
YoY
|
-$6.726M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$26.05M
-2013.96%
YoY
|
$0.00
N/A
|
$1.040M
N/A
|
-$754.0K
N/A
|
$1.361M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$32.21M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$77.00K
-90.17%
YoY
|
-$26.04M
-5107.69%
YoY
|
$0.00
-100.0%
YoY
|
$827.0K
-1281.43%
YoY
|
-$783.0K
-2546.87%
YoY
|
$520.0K
-568.47%
YoY
|
-$5.000K
-99.62%
YoY
|
-$70.00K
-95.1%
YoY
|
$32.00K
-106.15%
YoY
|
-$111.0K
-99.67%
YoY
|
-$1.300M
51.69%
YoY
|
-$1.430M
726.59%
YoY
|
-$520.0K
-88.81%
YoY
|
-$33.96M
23651.05%
YoY
|
-$857.0K
3795.45%
YoY
|
-$173.0K
-97.43%
YoY
|
-$4.645M
-77.99%
YoY
|
-$143.0K
43.0%
YoY
|
-$22.00K
-89.0%
YoY
|
-$6.726M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.380M
N/A
|
-$1.640M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$525.0K
N/A
|
$451.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.65M
-21.31%
YoY
|
-$7.316M
-71.18%
YoY
|
-$32.98M
20.33%
YoY
|
-$36.68M
-8.99%
YoY
|
-$40.23M
70.06%
YoY
|
-$25.39M
-27.79%
YoY
|
-$27.41M
-9.54%
YoY
|
-$40.30M
72.16%
YoY
|
-$23.65M
4.97%
YoY
|
-$35.16M
14.38%
YoY
|
-$30.30M
-342.98%
YoY
|
-$23.41M
-40.24%
YoY
|
-$22.53M
-50.46%
YoY
|
-$30.74M
20.04%
YoY
|
$12.47M
-130.89%
YoY
|
-$39.17M
16.29%
YoY
|
-$45.49M
147.22%
YoY
|
-$25.60M
-32.97%
YoY
|
-$40.37M
-9.28%
YoY
|
-$33.68M
-11.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$43.51M
5.55%
YoY
|
$44.25M
25.17%
YoY
|
$31.96M
-5.38%
YoY
|
$36.02M
34.43%
YoY
|
$41.22M
18.59%
YoY
|
$35.35M
40.02%
YoY
|
$33.78M
-20.34%
YoY
|
$26.80M
-9.63%
YoY
|
$34.76M
65.6%
YoY
|
$25.25M
-2.3%
YoY
|
$42.40M
18.36%
YoY
|
$29.65M
62.14%
YoY
|
$20.99M
-54.13%
YoY
|
$25.84M
-36.72%
YoY
|
$35.82M
12.07%
YoY
|
$18.29M
-61.78%
YoY
|
$45.76M
10.54%
YoY
|
$40.84M
-13.12%
YoY
|
$31.96M
-23.16%
YoY
|
$47.85M
22.06%
YoY
|
| Cash From Investing Activities |
-$77.00K
-90.17%
YoY
|
-$26.04M
-5107.69%
YoY
|
$0.00
-100.0%
YoY
|
$827.0K
-1281.43%
YoY
|
-$783.0K
-2546.87%
YoY
|
$520.0K
-568.47%
YoY
|
-$5.000K
-99.62%
YoY
|
-$70.00K
-95.1%
YoY
|
$32.00K
-106.15%
YoY
|
-$111.0K
-99.67%
YoY
|
-$1.300M
51.69%
YoY
|
-$1.430M
726.59%
YoY
|
-$520.0K
-88.81%
YoY
|
-$33.96M
23651.05%
YoY
|
-$857.0K
3795.45%
YoY
|
-$173.0K
-97.43%
YoY
|
-$4.645M
-77.99%
YoY
|
-$143.0K
43.0%
YoY
|
-$22.00K
-89.0%
YoY
|
-$6.726M
N/A
|
| Cash From Financing Activities |
-$31.65M
-21.31%
YoY
|
-$7.316M
-71.18%
YoY
|
-$32.98M
20.33%
YoY
|
-$36.68M
-8.99%
YoY
|
-$40.23M
70.06%
YoY
|
-$25.39M
-27.79%
YoY
|
-$27.41M
-9.54%
YoY
|
-$40.30M
72.16%
YoY
|
-$23.65M
4.97%
YoY
|
-$35.16M
14.38%
YoY
|
-$30.30M
-342.98%
YoY
|
-$23.41M
-40.24%
YoY
|
-$22.53M
-50.46%
YoY
|
-$30.74M
20.04%
YoY
|
$12.47M
-130.89%
YoY
|
-$39.17M
16.29%
YoY
|
-$45.49M
147.22%
YoY
|
-$25.60M
-32.97%
YoY
|
-$40.37M
-9.28%
YoY
|
-$33.68M
-11.83%
YoY
|
| Net Change In Cash |
$11.78M
5353.7%
YoY
|
$10.89M
3.87%
YoY
|
-$1.022M
-116.06%
YoY
|
$168.0K
-101.24%
YoY
|
$216.0K
-98.06%
YoY
|
$10.48M
-204.61%
YoY
|
$6.363M
-41.08%
YoY
|
-$13.58M
-382.13%
YoY
|
$11.14M
-640.56%
YoY
|
-$10.02M
-74.21%
YoY
|
$10.80M
-77.23%
YoY
|
$4.812M
-122.85%
YoY
|
-$2.061M
-52.86%
YoY
|
-$38.86M
-357.56%
YoY
|
$47.44M
-662.78%
YoY
|
-$21.06M
-382.97%
YoY
|
-$4.372M
-330.11%
YoY
|
$15.09M
73.43%
YoY
|
-$8.429M
171.9%
YoY
|
$7.441M
644.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$43.51M
5.55%
YoY
|
$44.25M
25.17%
YoY
|
$31.96M
-5.38%
YoY
|
$36.02M
34.43%
YoY
|
$41.22M
18.59%
YoY
|
$35.35M
40.02%
YoY
|
$33.78M
-20.34%
YoY
|
$26.80M
-9.63%
YoY
|
$34.76M
65.6%
YoY
|
$25.25M
-2.3%
YoY
|
$42.40M
18.36%
YoY
|
$29.65M
62.14%
YoY
|
$20.99M
-54.13%
YoY
|
$25.84M
-36.72%
YoY
|
$35.82M
12.07%
YoY
|
$18.29M
-61.78%
YoY
|
$45.76M
10.54%
YoY
|
$40.84M
-13.12%
YoY
|
$31.96M
-23.16%
YoY
|
$47.85M
22.06%
YoY
|
| Capital Expenditures |
$77.00K
165.52%
YoY
|
-$9.000K
-101.07%
YoY
|
$0.00
-100.0%
YoY
|
$213.0K
204.29%
YoY
|
$29.00K
-190.62%
YoY
|
$841.0K
657.66%
YoY
|
$5.000K
-99.62%
YoY
|
$70.00K
-95.1%
YoY
|
-$32.00K
-106.15%
YoY
|
$111.0K
-93.69%
YoY
|
$1.300M
-251.69%
YoY
|
$1.430M
-926.59%
YoY
|
$520.0K
-111.19%
YoY
|
$1.759M
-1330.07%
YoY
|
-$857.0K
3795.45%
YoY
|
-$173.0K
-97.43%
YoY
|
-$4.645M
N/A
|
-$143.0K
43.0%
YoY
|
-$22.00K
-89.0%
YoY
|
-$6.726M
N/A
|
| Free Cash Flow |
$43.43M
5.43%
YoY
|
$44.26M
28.25%
YoY
|
$31.96M
-5.37%
YoY
|
$35.81M
33.98%
YoY
|
$41.20M
18.39%
YoY
|
$34.51M
37.3%
YoY
|
$33.77M
-17.83%
YoY
|
$26.73M
-5.3%
YoY
|
$34.80M
69.96%
YoY
|
$25.13M
4.38%
YoY
|
$41.10M
12.05%
YoY
|
$28.22M
52.88%
YoY
|
$20.47M
-59.39%
YoY
|
$24.08M
-41.24%
YoY
|
$36.68M
14.67%
YoY
|
$18.46M
-66.17%
YoY
|
$50.41M
21.76%
YoY
|
$40.98M
-13.0%
YoY
|
$31.99M
-23.48%
YoY
|
$54.58M
39.22%
YoY
|
Loading...