|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$503.6M
21.4%
YoY
|
$414.8M
34.65%
YoY
|
$308.1M
93.63%
YoY
|
$159.1M
4.23%
YoY
|
$152.7M
72.65%
YoY
|
| Depreciation, Depletion And Amortization |
$182.6M
24.2%
YoY
|
$147.0M
19.05%
YoY
|
$123.5M
22.23%
YoY
|
$101.0M
28.48%
YoY
|
$78.63M
35.73%
YoY
|
| Cash From Operating Activities |
$1.044B
6.91%
YoY
|
$976.3M
13.55%
YoY
|
$859.8M
54.14%
YoY
|
$557.8M
37.04%
YoY
|
$407.0M
45.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$53.69M
124.22%
YoY
|
$23.94M
262.39%
YoY
|
$6.607M
-4.26%
YoY
|
$6.901M
16.57%
YoY
|
$5.920M
-81.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$868.5M
-7.23%
YoY
|
-$936.2M
9.59%
YoY
|
-$854.3M
21.75%
YoY
|
-$701.7M
102.77%
YoY
|
-$346.0M
-0.16%
YoY
|
| Cash From Investing Activities |
-$922.2M
-3.95%
YoY
|
-$960.1M
11.53%
YoY
|
-$860.9M
21.5%
YoY
|
-$708.6M
101.32%
YoY
|
-$352.0M
-7.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$15.78M
13.21%
YoY
|
$13.94M
7.61%
YoY
|
$12.95M
8.61%
YoY
|
$11.93M
19.02%
YoY
|
$10.02M
24.13%
YoY
|
| Common Stock Issuance & Retirement, Net |
$90.00M
799.98%
YoY
|
$10.00M
N/A
|
$0.00
-100.0%
YoY
|
$47.50M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$71.38M
140.69%
YoY
|
-$29.66M
3.98%
YoY
|
-$28.52M
-115.34%
YoY
|
$186.0M
-1769.59%
YoY
|
-$11.14M
-114.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.044B
6.91%
YoY
|
$976.3M
13.55%
YoY
|
$859.8M
54.14%
YoY
|
$557.8M
37.04%
YoY
|
$407.0M
45.39%
YoY
|
| Cash From Investing Activities |
-$922.2M
-3.95%
YoY
|
-$960.1M
11.53%
YoY
|
-$860.9M
21.5%
YoY
|
-$708.6M
101.32%
YoY
|
-$352.0M
-7.24%
YoY
|
| Cash From Financing Activities |
-$71.38M
140.69%
YoY
|
-$29.66M
3.98%
YoY
|
-$28.52M
-115.34%
YoY
|
$186.0M
-1769.59%
YoY
|
-$11.14M
-114.63%
YoY
|
| Net Change In Cash |
$50.15M
-471.99%
YoY
|
-$13.48M
-54.43%
YoY
|
-$29.58M
-183.95%
YoY
|
$35.23M
-19.83%
YoY
|
$43.95M
-288.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.044B
6.91%
YoY
|
$976.3M
13.55%
YoY
|
$859.8M
54.14%
YoY
|
$557.8M
37.04%
YoY
|
$407.0M
45.39%
YoY
|
| Capital Expenditures |
$53.69M
124.22%
YoY
|
$23.94M
262.39%
YoY
|
$6.607M
-4.26%
YoY
|
$6.901M
16.57%
YoY
|
$5.920M
-81.99%
YoY
|
| Free Cash Flow |
$990.1M
3.96%
YoY
|
$952.4M
11.62%
YoY
|
$853.2M
54.87%
YoY
|
$550.9M
37.34%
YoY
|
$401.1M
62.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$112.6M
26.14%
YoY
|
$138.6M
27.06%
YoY
|
$141.6M
24.0%
YoY
|
$134.1M
44.87%
YoY
|
$89.23M
-9.82%
YoY
|
$109.1M
5.52%
YoY
|
$114.2M
50.07%
YoY
|
$92.58M
27.18%
YoY
|
$98.94M
77.31%
YoY
|
$103.4M
53.74%
YoY
|
$76.12M
130.76%
YoY
|
$72.79M
168.7%
YoY
|
$55.80M
75.52%
YoY
|
$67.25M
39.17%
YoY
|
$32.98M
-9.94%
YoY
|
$27.09M
-23.98%
YoY
|
$31.79M
-0.9%
YoY
|
$48.32M
26.56%
YoY
|
$36.63M
145.97%
YoY
|
| Depreciation, Depletion And Amortization |
$49.39M
25.89%
YoY
|
N/A
|
$49.23M
32.71%
YoY
|
$43.40M
18.6%
YoY
|
$39.23M
14.86%
YoY
|
$5.802M
N/A
|
$37.10M
19.22%
YoY
|
$36.59M
24.18%
YoY
|
$34.16M
18.67%
YoY
|
$0.00
N/A
|
$31.12M
18.31%
YoY
|
$29.47M
18.3%
YoY
|
$28.78M
20.99%
YoY
|
N/A
|
$26.30M
25.99%
YoY
|
$24.91M
32.68%
YoY
|
$23.79M
40.05%
YoY
|
N/A
|
$20.88M
38.87%
YoY
|
| Cash From Operating Activities |
$248.9M
8.31%
YoY
|
$241.4M
13.34%
YoY
|
$303.5M
10.74%
YoY
|
$269.1M
-3.53%
YoY
|
$229.8M
9.23%
YoY
|
$213.0M
0.68%
YoY
|
$274.0M
21.95%
YoY
|
$278.9M
23.44%
YoY
|
$210.4M
6.45%
YoY
|
$211.5M
109.2%
YoY
|
$224.7M
26.2%
YoY
|
$226.0M
44.18%
YoY
|
$197.6M
62.06%
YoY
|
$101.1M
-3.85%
YoY
|
$178.0M
66.5%
YoY
|
$156.7M
51.21%
YoY
|
$121.9M
33.52%
YoY
|
$105.2M
43.08%
YoY
|
$106.9M
44.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.550M
-37.8%
YoY
|
$10.60M
-1.71%
YoY
|
$13.93M
139.04%
YoY
|
$17.01M
345.6%
YoY
|
$12.14M
245.74%
YoY
|
$10.79M
874.35%
YoY
|
$5.828M
348.31%
YoY
|
$3.818M
144.9%
YoY
|
$3.511M
31.99%
YoY
|
$1.107M
-48.68%
YoY
|
$1.300M
-147.78%
YoY
|
$1.559M
-218.11%
YoY
|
$2.660M
278.38%
YoY
|
$2.157M
-287.57%
YoY
|
-$2.721M
49.18%
YoY
|
-$1.320M
-19.81%
YoY
|
$703.0K
-45.16%
YoY
|
-$1.150M
-69.74%
YoY
|
-$1.824M
-79.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$208.8M
11.49%
YoY
|
-$248.7M
-23.27%
YoY
|
-$242.3M
2.73%
YoY
|
-$168.8M
-10.68%
YoY
|
-$187.2M
-23.07%
YoY
|
-$324.1M
90.09%
YoY
|
-$235.8M
-6.73%
YoY
|
-$189.0M
0.77%
YoY
|
-$243.4M
30.46%
YoY
|
-$170.5M
-30.98%
YoY
|
-$252.8M
90.01%
YoY
|
-$187.6M
38.92%
YoY
|
-$186.6M
163.79%
YoY
|
-$247.0M
75.42%
YoY
|
-$133.1M
30.35%
YoY
|
-$135.0M
316.69%
YoY
|
-$70.72M
-3.51%
YoY
|
-$140.8M
25.96%
YoY
|
| Cash From Investing Activities |
-$114.4M
-36.76%
YoY
|
-$219.4M
10.77%
YoY
|
-$262.6M
-20.41%
YoY
|
-$259.3M
8.19%
YoY
|
-$181.0M
-6.0%
YoY
|
-$198.0M
-19.01%
YoY
|
-$329.9M
92.05%
YoY
|
-$239.7M
-5.8%
YoY
|
-$192.5M
1.21%
YoY
|
-$244.5M
29.55%
YoY
|
-$171.8M
-31.21%
YoY
|
-$254.4M
89.3%
YoY
|
-$190.2M
40.16%
YoY
|
-$188.7M
162.57%
YoY
|
-$249.7M
75.08%
YoY
|
-$134.4M
29.56%
YoY
|
-$135.7M
302.41%
YoY
|
-$71.87M
-6.66%
YoY
|
-$142.6M
18.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$62.50M
525.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.999M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$74.54M
272.58%
YoY
|
-$28.84M
114.71%
YoY
|
-$8.810M
157.15%
YoY
|
-$13.73M
212.45%
YoY
|
-$20.01M
137.96%
YoY
|
-$13.43M
316.69%
YoY
|
-$3.426M
-77.31%
YoY
|
-$4.394M
-14.8%
YoY
|
-$8.407M
67.54%
YoY
|
-$3.223M
-102.74%
YoY
|
-$15.10M
-119.6%
YoY
|
-$5.157M
-7.89%
YoY
|
-$5.018M
61.82%
YoY
|
$117.7M
-5308.81%
YoY
|
$77.03M
-3479.77%
YoY
|
-$5.599M
27.19%
YoY
|
-$3.101M
43.83%
YoY
|
-$2.259M
-218.89%
YoY
|
-$2.279M
-103.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$248.9M
8.31%
YoY
|
$241.4M
13.34%
YoY
|
$303.5M
10.74%
YoY
|
$269.1M
-3.53%
YoY
|
$229.8M
9.23%
YoY
|
$213.0M
0.68%
YoY
|
$274.0M
21.95%
YoY
|
$278.9M
23.44%
YoY
|
$210.4M
6.45%
YoY
|
$211.5M
109.2%
YoY
|
$224.7M
26.2%
YoY
|
$226.0M
44.18%
YoY
|
$197.6M
62.06%
YoY
|
$101.1M
-3.85%
YoY
|
$178.0M
66.5%
YoY
|
$156.7M
51.21%
YoY
|
$121.9M
33.52%
YoY
|
$105.2M
43.08%
YoY
|
$106.9M
44.7%
YoY
|
| Cash From Investing Activities |
-$114.4M
-36.76%
YoY
|
-$219.4M
10.77%
YoY
|
-$262.6M
-20.41%
YoY
|
-$259.3M
8.19%
YoY
|
-$181.0M
-6.0%
YoY
|
-$198.0M
-19.01%
YoY
|
-$329.9M
92.05%
YoY
|
-$239.7M
-5.8%
YoY
|
-$192.5M
1.21%
YoY
|
-$244.5M
29.55%
YoY
|
-$171.8M
-31.21%
YoY
|
-$254.4M
89.3%
YoY
|
-$190.2M
40.16%
YoY
|
-$188.7M
162.57%
YoY
|
-$249.7M
75.08%
YoY
|
-$134.4M
29.56%
YoY
|
-$135.7M
302.41%
YoY
|
-$71.87M
-6.66%
YoY
|
-$142.6M
18.09%
YoY
|
| Cash From Financing Activities |
-$74.54M
272.58%
YoY
|
-$28.84M
114.71%
YoY
|
-$8.810M
157.15%
YoY
|
-$13.73M
212.45%
YoY
|
-$20.01M
137.96%
YoY
|
-$13.43M
316.69%
YoY
|
-$3.426M
-77.31%
YoY
|
-$4.394M
-14.8%
YoY
|
-$8.407M
67.54%
YoY
|
-$3.223M
-102.74%
YoY
|
-$15.10M
-119.6%
YoY
|
-$5.157M
-7.89%
YoY
|
-$5.018M
61.82%
YoY
|
$117.7M
-5308.81%
YoY
|
$77.03M
-3479.77%
YoY
|
-$5.599M
27.19%
YoY
|
-$3.101M
43.83%
YoY
|
-$2.259M
-218.89%
YoY
|
-$2.279M
-103.64%
YoY
|
| Net Change In Cash |
$59.90M
107.9%
YoY
|
-$6.801M
-546.85%
YoY
|
$32.06M
-154.04%
YoY
|
-$3.925M
-111.25%
YoY
|
$28.81M
205.29%
YoY
|
$1.522M
-104.21%
YoY
|
-$59.33M
-256.96%
YoY
|
$34.89M
-203.86%
YoY
|
$9.438M
297.56%
YoY
|
-$36.18M
-220.36%
YoY
|
$37.80M
610.13%
YoY
|
-$33.59M
-300.76%
YoY
|
$2.374M
-114.06%
YoY
|
$30.06M
-3.12%
YoY
|
$5.323M
-114.01%
YoY
|
$16.73M
-472.82%
YoY
|
-$16.88M
-130.45%
YoY
|
$31.03M
-2039.25%
YoY
|
-$37.99M
-341.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$248.9M
8.31%
YoY
|
$241.4M
13.34%
YoY
|
$303.5M
10.74%
YoY
|
$269.1M
-3.53%
YoY
|
$229.8M
9.23%
YoY
|
$213.0M
0.68%
YoY
|
$274.0M
21.95%
YoY
|
$278.9M
23.44%
YoY
|
$210.4M
6.45%
YoY
|
$211.5M
109.2%
YoY
|
$224.7M
26.2%
YoY
|
$226.0M
44.18%
YoY
|
$197.6M
62.06%
YoY
|
$101.1M
-3.85%
YoY
|
$178.0M
66.5%
YoY
|
$156.7M
51.21%
YoY
|
$121.9M
33.52%
YoY
|
$105.2M
43.08%
YoY
|
$106.9M
44.7%
YoY
|
| Capital Expenditures |
$7.550M
-37.8%
YoY
|
$10.60M
-1.71%
YoY
|
$13.93M
139.04%
YoY
|
$17.01M
345.6%
YoY
|
$12.14M
245.74%
YoY
|
$10.79M
874.35%
YoY
|
$5.828M
348.31%
YoY
|
$3.818M
144.9%
YoY
|
$3.511M
31.99%
YoY
|
$1.107M
-48.68%
YoY
|
$1.300M
-147.78%
YoY
|
$1.559M
-218.11%
YoY
|
$2.660M
278.38%
YoY
|
$2.157M
-287.57%
YoY
|
-$2.721M
49.18%
YoY
|
-$1.320M
-19.81%
YoY
|
$703.0K
-45.16%
YoY
|
-$1.150M
-69.74%
YoY
|
-$1.824M
-79.73%
YoY
|
| Free Cash Flow |
$241.3M
10.88%
YoY
|
$230.8M
14.15%
YoY
|
$289.5M
7.96%
YoY
|
$252.1M
-8.37%
YoY
|
$217.6M
5.22%
YoY
|
$202.2M
-3.91%
YoY
|
$268.2M
20.06%
YoY
|
$275.1M
22.59%
YoY
|
$206.8M
6.11%
YoY
|
$210.4M
112.64%
YoY
|
$223.4M
23.59%
YoY
|
$224.4M
41.99%
YoY
|
$194.9M
60.81%
YoY
|
$98.96M
-6.92%
YoY
|
$180.8M
66.21%
YoY
|
$158.0M
50.1%
YoY
|
$121.2M
34.64%
YoY
|
$106.3M
37.53%
YoY
|
$108.8M
31.19%
YoY
|
Loading...