|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$65.95M
-43.94%
YoY
|
$117.6M
-45.83%
YoY
|
$217.1M
-71.85%
YoY
|
$771.3M
3.76%
YoY
|
$743.4M
81.31%
YoY
|
| Depreciation, Depletion And Amortization |
$711.1M
-10.31%
YoY
|
$792.8M
7.85%
YoY
|
$735.1M
11.41%
YoY
|
$659.8M
14.18%
YoY
|
$577.9M
14.06%
YoY
|
| Cash From Operating Activities |
$1.267B
58.52%
YoY
|
$799.1M
-31.21%
YoY
|
$1.162B
-19.1%
YoY
|
$1.436B
20.64%
YoY
|
$1.190B
29.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$795.4M
-2.9%
YoY
|
$819.2M
-23.56%
YoY
|
$1.072B
33.86%
YoY
|
$800.6M
-249.89%
YoY
|
-$534.1M
2.49%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$185.5M
-59.53%
YoY
|
$458.3M
1364.6%
YoY
|
$31.29M
-97.91%
YoY
|
$1.496B
3096.27%
YoY
|
| Other Investing Activities |
$5.484M
-35.45%
YoY
|
$8.496M
-230.91%
YoY
|
-$6.490M
53.32%
YoY
|
-$4.233M
-183.66%
YoY
|
$5.060M
-88.04%
YoY
|
| Cash From Investing Activities |
-$520.4M
-31.45%
YoY
|
-$759.1M
-38.18%
YoY
|
-$1.228B
90.04%
YoY
|
-$646.2M
-64.43%
YoY
|
-$1.817B
277.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$117.4M
12.75%
YoY
|
$104.2M
14.27%
YoY
|
$91.15M
16.4%
YoY
|
$78.30M
23.25%
YoY
|
$63.54M
16.32%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$299.9M
424.6%
YoY
|
$57.18M
-68.16%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$807.7M
479.46%
YoY
|
-$139.4M
-192.51%
YoY
|
$150.7M
-119.98%
YoY
|
-$754.3M
-196.79%
YoY
|
$779.3M
-275.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.267B
58.52%
YoY
|
$799.1M
-31.21%
YoY
|
$1.162B
-19.1%
YoY
|
$1.436B
20.64%
YoY
|
$1.190B
29.41%
YoY
|
| Cash From Investing Activities |
-$520.4M
-31.45%
YoY
|
-$759.1M
-38.18%
YoY
|
-$1.228B
90.04%
YoY
|
-$646.2M
-64.43%
YoY
|
-$1.817B
277.93%
YoY
|
| Cash From Financing Activities |
-$807.7M
479.46%
YoY
|
-$139.4M
-192.51%
YoY
|
$150.7M
-119.98%
YoY
|
-$754.3M
-196.79%
YoY
|
$779.3M
-275.57%
YoY
|
| Net Change In Cash |
-$61.49M
-38.17%
YoY
|
-$99.46M
-217.92%
YoY
|
$84.34M
138.78%
YoY
|
$35.32M
-76.88%
YoY
|
$152.7M
-3185.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.267B
58.52%
YoY
|
$799.1M
-31.21%
YoY
|
$1.162B
-19.1%
YoY
|
$1.436B
20.64%
YoY
|
$1.190B
29.41%
YoY
|
| Capital Expenditures |
$795.4M
-2.9%
YoY
|
$819.2M
-23.56%
YoY
|
$1.072B
33.86%
YoY
|
$800.6M
-249.89%
YoY
|
-$534.1M
2.49%
YoY
|
| Free Cash Flow |
$471.3M
-2446.07%
YoY
|
-$20.09M
-122.3%
YoY
|
$90.07M
-85.82%
YoY
|
$635.3M
-63.16%
YoY
|
$1.724B
19.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.317M
-104.3%
YoY
|
-$6.797M
-109.78%
YoY
|
$7.861M
-74.2%
YoY
|
$34.24M
68.68%
YoY
|
$30.64M
-1262.77%
YoY
|
$69.50M
-752.25%
YoY
|
$30.46M
-49.39%
YoY
|
$20.30M
-67.94%
YoY
|
-$2.635M
-102.53%
YoY
|
-$10.66M
-107.17%
YoY
|
$60.19M
-69.1%
YoY
|
$63.33M
-71.15%
YoY
|
$104.3M
-49.94%
YoY
|
$148.7M
-41.6%
YoY
|
$194.8M
-5.52%
YoY
|
$219.5M
43.64%
YoY
|
$208.3M
60.52%
YoY
|
$254.6M
78.93%
YoY
|
$206.2M
68.92%
YoY
|
| Depreciation, Depletion And Amortization |
$195.7M
-0.52%
YoY
|
$197.3M
-0.11%
YoY
|
$179.0M
-9.36%
YoY
|
$176.5M
-10.57%
YoY
|
$196.7M
-1.84%
YoY
|
$197.5M
1.51%
YoY
|
$197.5M
11.84%
YoY
|
$197.4M
14.18%
YoY
|
$200.4M
16.42%
YoY
|
$194.5M
15.59%
YoY
|
$176.6M
6.0%
YoY
|
$172.9M
17.23%
YoY
|
$172.1M
6.79%
YoY
|
$168.3M
7.64%
YoY
|
$166.6M
20.24%
YoY
|
$147.5M
19.32%
YoY
|
$161.2M
22.44%
YoY
|
$156.4M
18.63%
YoY
|
$138.6M
19.8%
YoY
|
| Cash From Operating Activities |
$142.5M
30.26%
YoY
|
$723.2M
163.64%
YoY
|
$217.5M
1.62%
YoY
|
$216.5M
-20.82%
YoY
|
$109.4M
193.57%
YoY
|
$274.3M
-4.81%
YoY
|
$214.0M
41.47%
YoY
|
$273.4M
-27.48%
YoY
|
$37.28M
-89.2%
YoY
|
$288.2M
-14.4%
YoY
|
$151.3M
-60.1%
YoY
|
$377.0M
43.29%
YoY
|
$345.2M
-24.45%
YoY
|
$336.7M
-9.65%
YoY
|
$379.2M
5.92%
YoY
|
$263.1M
71.52%
YoY
|
$456.9M
49.25%
YoY
|
$372.6M
40.83%
YoY
|
$358.0M
31.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$130.0M
6.55%
YoY
|
$153.8M
-32.26%
YoY
|
$311.0M
41.72%
YoY
|
$208.6M
15.39%
YoY
|
$122.0M
-36.4%
YoY
|
$227.1M
3.73%
YoY
|
$219.4M
-34.46%
YoY
|
$180.8M
-29.81%
YoY
|
$191.9M
-26.29%
YoY
|
$218.9M
-28.07%
YoY
|
$334.8M
-266.8%
YoY
|
$257.5M
-297.26%
YoY
|
$260.3M
-257.81%
YoY
|
$304.3M
-309.05%
YoY
|
-$200.7M
42.38%
YoY
|
-$130.5M
-4.39%
YoY
|
-$165.0M
48.63%
YoY
|
-$145.6M
2.23%
YoY
|
-$141.0M
18.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$275.0K
-78.7%
YoY
|
N/A
|
N/A
|
N/A
|
$1.291M
-96.71%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.025M
-150.35%
YoY
|
$57.94M
-33.38%
YoY
|
$76.07M
-154.04%
YoY
|
$73.17M
18.66%
YoY
|
$4.022M
-481.23%
YoY
|
$86.97M
10.1%
YoY
|
-$140.8M
-58.27%
YoY
|
$61.66M
58.79%
YoY
|
-$1.055M
-14.16%
YoY
|
$78.99M
371.05%
YoY
|
-$337.3M
-827.02%
YoY
|
$38.83M
6.6%
YoY
|
-$1.229M
-164.01%
YoY
|
$16.77M
-113.7%
YoY
|
$46.39M
-103.83%
YoY
|
$36.43M
165.27%
YoY
|
$1.920M
-120.43%
YoY
|
-$122.4M
4433.26%
YoY
|
-$1.211B
-3417.46%
YoY
|
| Cash From Investing Activities |
-$83.58M
54.15%
YoY
|
-$95.88M
-31.56%
YoY
|
-$234.9M
-34.78%
YoY
|
-$135.4M
13.69%
YoY
|
-$54.22M
-61.2%
YoY
|
-$140.1M
0.05%
YoY
|
-$360.2M
-46.4%
YoY
|
-$119.1M
-45.54%
YoY
|
-$139.7M
-29.17%
YoY
|
-$140.0M
-51.31%
YoY
|
-$672.0M
335.46%
YoY
|
-$218.7M
132.35%
YoY
|
-$197.3M
79.06%
YoY
|
-$287.6M
7.31%
YoY
|
-$154.3M
-88.58%
YoY
|
-$94.12M
-23.37%
YoY
|
-$110.2M
48.62%
YoY
|
-$268.0M
84.68%
YoY
|
-$1.352B
1538.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$32.69M
11.51%
YoY
|
N/A
|
N/A
|
N/A
|
$29.31M
13.14%
YoY
|
N/A
|
N/A
|
N/A
|
$25.91M
12.73%
YoY
|
N/A
|
N/A
|
N/A
|
$22.98M
14.13%
YoY
|
N/A
|
N/A
|
N/A
|
$20.14M
47.81%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$144.9M
169.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$68.12M
-10.72%
YoY
|
-$618.6M
628.61%
YoY
|
-$27.55M
-121.56%
YoY
|
-$85.28M
-46.72%
YoY
|
-$76.30M
243.35%
YoY
|
-$84.90M
-37.3%
YoY
|
$127.8M
158.17%
YoY
|
-$160.1M
-143.12%
YoY
|
-$22.22M
-83.49%
YoY
|
-$135.4M
2353.97%
YoY
|
$49.50M
-125.19%
YoY
|
$371.2M
-262.02%
YoY
|
-$134.6M
-58.36%
YoY
|
-$5.518M
-94.13%
YoY
|
-$196.5M
-117.84%
YoY
|
-$229.1M
440.38%
YoY
|
-$323.2M
74.38%
YoY
|
-$93.98M
-53.2%
YoY
|
$1.101B
-1688.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$142.5M
30.26%
YoY
|
$723.2M
163.64%
YoY
|
$217.5M
1.62%
YoY
|
$216.5M
-20.82%
YoY
|
$109.4M
193.57%
YoY
|
$274.3M
-4.81%
YoY
|
$214.0M
41.47%
YoY
|
$273.4M
-27.48%
YoY
|
$37.28M
-89.2%
YoY
|
$288.2M
-14.4%
YoY
|
$151.3M
-60.1%
YoY
|
$377.0M
43.29%
YoY
|
$345.2M
-24.45%
YoY
|
$336.7M
-9.65%
YoY
|
$379.2M
5.92%
YoY
|
$263.1M
71.52%
YoY
|
$456.9M
49.25%
YoY
|
$372.6M
40.83%
YoY
|
$358.0M
31.82%
YoY
|
| Cash From Investing Activities |
-$83.58M
54.15%
YoY
|
-$95.88M
-31.56%
YoY
|
-$234.9M
-34.78%
YoY
|
-$135.4M
13.69%
YoY
|
-$54.22M
-61.2%
YoY
|
-$140.1M
0.05%
YoY
|
-$360.2M
-46.4%
YoY
|
-$119.1M
-45.54%
YoY
|
-$139.7M
-29.17%
YoY
|
-$140.0M
-51.31%
YoY
|
-$672.0M
335.46%
YoY
|
-$218.7M
132.35%
YoY
|
-$197.3M
79.06%
YoY
|
-$287.6M
7.31%
YoY
|
-$154.3M
-88.58%
YoY
|
-$94.12M
-23.37%
YoY
|
-$110.2M
48.62%
YoY
|
-$268.0M
84.68%
YoY
|
-$1.352B
1538.6%
YoY
|
| Cash From Financing Activities |
-$68.12M
-10.72%
YoY
|
-$618.6M
628.61%
YoY
|
-$27.55M
-121.56%
YoY
|
-$85.28M
-46.72%
YoY
|
-$76.30M
243.35%
YoY
|
-$84.90M
-37.3%
YoY
|
$127.8M
158.17%
YoY
|
-$160.1M
-143.12%
YoY
|
-$22.22M
-83.49%
YoY
|
-$135.4M
2353.97%
YoY
|
$49.50M
-125.19%
YoY
|
$371.2M
-262.02%
YoY
|
-$134.6M
-58.36%
YoY
|
-$5.518M
-94.13%
YoY
|
-$196.5M
-117.84%
YoY
|
-$229.1M
440.38%
YoY
|
-$323.2M
74.38%
YoY
|
-$93.98M
-53.2%
YoY
|
$1.101B
-1688.9%
YoY
|
| Net Change In Cash |
-$9.162M
-56.56%
YoY
|
$8.726M
-82.31%
YoY
|
-$44.94M
144.98%
YoY
|
-$4.181M
-27.08%
YoY
|
-$21.09M
-83.08%
YoY
|
$49.32M
287.08%
YoY
|
-$18.35M
-96.11%
YoY
|
-$5.734M
-101.08%
YoY
|
-$124.7M
-1040.17%
YoY
|
$12.74M
-70.77%
YoY
|
-$471.2M
-1757.81%
YoY
|
$529.6M
-981.03%
YoY
|
$13.26M
-43.38%
YoY
|
$43.58M
308.45%
YoY
|
$28.42M
-73.51%
YoY
|
-$60.11M
408.95%
YoY
|
$23.42M
-49.74%
YoY
|
$10.67M
-113.12%
YoY
|
$107.3M
-10.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$142.5M
30.26%
YoY
|
$723.2M
163.64%
YoY
|
$217.5M
1.62%
YoY
|
$216.5M
-20.82%
YoY
|
$109.4M
193.57%
YoY
|
$274.3M
-4.81%
YoY
|
$214.0M
41.47%
YoY
|
$273.4M
-27.48%
YoY
|
$37.28M
-89.2%
YoY
|
$288.2M
-14.4%
YoY
|
$151.3M
-60.1%
YoY
|
$377.0M
43.29%
YoY
|
$345.2M
-24.45%
YoY
|
$336.7M
-9.65%
YoY
|
$379.2M
5.92%
YoY
|
$263.1M
71.52%
YoY
|
$456.9M
49.25%
YoY
|
$372.6M
40.83%
YoY
|
$358.0M
31.82%
YoY
|
| Capital Expenditures |
$130.0M
6.55%
YoY
|
$153.8M
-32.26%
YoY
|
$311.0M
41.72%
YoY
|
$208.6M
15.39%
YoY
|
$122.0M
-36.4%
YoY
|
$227.1M
3.73%
YoY
|
$219.4M
-34.46%
YoY
|
$180.8M
-29.81%
YoY
|
$191.9M
-26.29%
YoY
|
$218.9M
-28.07%
YoY
|
$334.8M
-266.8%
YoY
|
$257.5M
-297.26%
YoY
|
$260.3M
-257.81%
YoY
|
$304.3M
-309.05%
YoY
|
-$200.7M
42.38%
YoY
|
-$130.5M
-4.39%
YoY
|
-$165.0M
48.63%
YoY
|
-$145.6M
2.23%
YoY
|
-$141.0M
18.36%
YoY
|
| Free Cash Flow |
$12.50M
-199.08%
YoY
|
$569.4M
1105.0%
YoY
|
-$93.46M
1637.44%
YoY
|
$7.934M
-91.44%
YoY
|
-$12.62M
-91.84%
YoY
|
$47.25M
-31.78%
YoY
|
-$5.379M
-97.07%
YoY
|
$92.67M
-22.46%
YoY
|
-$154.6M
-282.3%
YoY
|
$69.26M
114.23%
YoY
|
-$183.5M
-131.64%
YoY
|
$119.5M
-69.64%
YoY
|
$84.82M
-86.36%
YoY
|
$32.33M
-93.76%
YoY
|
$579.9M
16.22%
YoY
|
$393.7M
35.77%
YoY
|
$621.8M
49.08%
YoY
|
$518.2M
27.32%
YoY
|
$499.0M
27.72%
YoY
|
Loading...