2015 Q1 Form 10-Q Financial Statement
#000149269115000013 Filed on May 06, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q1 | 2013 Q3 |
---|---|---|---|
Revenue | $1.015B | $1.008B | $1.032B |
YoY Change | 0.66% | 2.73% | 3.98% |
Cost Of Revenue | $489.9M | $556.0M | $564.1M |
YoY Change | -11.89% | 4.45% | 2.51% |
Gross Profit | $525.2M | $452.4M | $468.0M |
YoY Change | 16.09% | 0.69% | 5.81% |
Gross Profit Margin | 51.74% | 44.86% | 45.34% |
Selling, General & Admin | $375.4M | $330.7M | $308.2M |
YoY Change | 13.52% | 8.36% | 4.87% |
% of Gross Profit | 71.48% | 73.1% | 65.85% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $61.13M | $60.38M | $62.40M |
YoY Change | 1.25% | 2.21% | -7.96% |
% of Gross Profit | 11.64% | 13.35% | 13.33% |
Operating Expenses | $940.1M | $962.3M | $947.7M |
YoY Change | -2.3% | 5.53% | 3.53% |
Operating Profit | $75.00M | $46.17M | $84.42M |
YoY Change | 62.44% | -33.78% | 9.37% |
Interest Expense | $10.39M | $23.23M | $24.60M |
YoY Change | -55.27% | -11.9% | -15.49% |
% of Operating Profit | 13.85% | 50.3% | 29.13% |
Other Income/Expense, Net | -$13.47M | $2.049M | $2.855M |
YoY Change | -757.35% | -228.54% | -774.94% |
Pretax Income | $61.53M | $20.01M | $56.11M |
YoY Change | 207.52% | -55.51% | 15.11% |
Income Tax | $23.69M | $7.704M | $26.16M |
% Of Pretax Income | 38.5% | 38.5% | 46.62% |
Net Earnings | $37.84M | $12.31M | $29.95M |
YoY Change | 207.52% | -59.38% | -11.0% |
Net Earnings / Revenue | 3.73% | 1.22% | 2.9% |
Basic Earnings Per Share | $0.27 | $0.09 | $0.21 |
Diluted Earnings Per Share | $0.26 | $0.09 | $0.21 |
COMMON SHARES | |||
Basic Shares Outstanding | 142.2M shares | 141.0M shares | 140.3M shares |
Diluted Shares Outstanding | 144.0M shares | 143.0M shares | 142.3M shares |
Balance Sheet
Concept | 2015 Q1 | 2014 Q1 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $68.70M | $46.10M | $51.40M |
YoY Change | 49.02% | 19.12% | 18.71% |
Cash & Equivalents | $68.74M | $46.10M | $46.10M |
Short-Term Investments | |||
Other Short-Term Assets | $167.6M | $160.9M | $189.0M |
YoY Change | 4.18% | -17.53% | 12.44% |
Inventory | $18.10M | $17.80M | $18.10M |
Prepaid Expenses | |||
Receivables | $452.8M | $454.7M | $413.1M |
Other Receivables | $13.00M | $20.30M | $32.10M |
Total Short-Term Assets | $720.8M | $734.5M | $728.1M |
YoY Change | -1.87% | 10.14% | 12.91% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.569B | $1.469B | $1.505B |
YoY Change | 6.84% | 9.76% | 14.8% |
Goodwill | $253.3M | $253.3M | $253.3M |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | $295.7M | $312.5M | $321.0M |
YoY Change | -5.38% | -5.11% | -4.98% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $37.96M | $50.93M | $57.03M |
YoY Change | -25.47% | -2.42% | -17.12% |
Total Long-Term Assets | $2.156B | $2.085B | $2.136B |
YoY Change | 3.39% | 5.7% | 8.39% |
TOTAL ASSETS | |||
Total Short-Term Assets | $720.8M | $734.5M | $728.1M |
Total Long-Term Assets | $2.156B | $2.085B | $2.136B |
Total Assets | $2.877B | $2.820B | $2.864B |
YoY Change | 2.02% | 6.82% | 9.51% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $162.2M | $174.4M | $152.5M |
YoY Change | -6.98% | 40.94% | 35.53% |
Accrued Expenses | $110.9M | $119.1M | $124.0M |
YoY Change | -6.81% | 13.36% | 12.12% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $32.58M | $20.24M | $8.391M |
YoY Change | 61.01% | 183.36% | 378.94% |
Total Short-Term Liabilities | $429.3M | $459.9M | $432.9M |
YoY Change | -6.66% | 24.08% | 28.37% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $867.0M | $1.094B | $1.147B |
YoY Change | -20.78% | -11.94% | -17.45% |
Other Long-Term Liabilities | $32.00K | $2.665M | $3.133M |
YoY Change | -98.8% | -97.67% | -99.02% |
Total Long-Term Liabilities | $867.1M | $1.097B | $1.150B |
YoY Change | -20.97% | -11.73% | -17.23% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $429.3M | $459.9M | $432.9M |
Total Long-Term Liabilities | $867.1M | $1.097B | $1.150B |
Total Liabilities | $2.362B | $2.518B | $2.630B |
YoY Change | -6.17% | 5.65% | 8.08% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$272.2M | -$458.9M | -$516.5M |
YoY Change | -40.68% | -27.95% | -26.95% |
Common Stock | $786.5M | $765.0M | $756.6M |
YoY Change | 2.81% | -14.96% | -15.55% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $514.5M | $302.2M | $234.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.877B | $2.820B | $2.864B |
YoY Change | 2.02% | 6.82% | 9.51% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q1 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $37.84M | $12.31M | $29.95M |
YoY Change | 207.52% | -59.38% | -11.0% |
Depreciation, Depletion And Amortization | $61.13M | $60.38M | $62.40M |
YoY Change | 1.25% | 2.21% | -7.96% |
Cash From Operating Activities | $128.2M | $76.16M | $110.3M |
YoY Change | 68.28% | -31.27% | -7.08% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$62.00M | -$60.10M | -$72.70M |
YoY Change | 3.16% | -2.75% | -19.13% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $5.400M | $34.90M | -$114.0M |
YoY Change | -84.53% | -3.32% | -346.22% |
Cash From Investing Activities | -$56.61M | -$25.20M | -$186.7M |
YoY Change | 124.63% | -1.96% | 328.21% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$107.9M | -$64.03M | 84.50M |
YoY Change | 68.57% | -35.93% | -225.37% |
NET CHANGE | |||
Cash From Operating Activities | $128.2M | $76.16M | 110.3M |
Cash From Investing Activities | -$56.61M | -$25.20M | -186.7M |
Cash From Financing Activities | -$107.9M | -$64.03M | 84.50M |
Net Change In Cash | -$36.40M | -$13.08M | 8.100M |
YoY Change | 178.26% | -11.92% | 5.19% |
FREE CASH FLOW | |||
Cash From Operating Activities | $128.2M | $76.16M | $110.3M |
Capital Expenditures | -$62.00M | -$60.10M | -$72.70M |
Free Cash Flow | $190.2M | $136.3M | $183.0M |
YoY Change | 39.56% | -21.06% | -12.27% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2015Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2015Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-03-31 | |
CY2015Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001492691 | |
CY2015Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2015Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
SWIFT TRANSPORTATION Co | |
CY2015Q1 | dei |
Trading Symbol
TradingSymbol
|
SWFT | |
CY2014Q1 | swft |
Amortization Of Debt Issuance Costs Original Issue Discount And Losses On Terminated Swaps
AmortizationOfDebtIssuanceCostsOriginalIssueDiscountAndLossesOnTerminatedSwaps
|
2515000 | USD |
CY2015Q1 | swft |
Amortization Of Debt Issuance Costs Original Issue Discount And Losses On Terminated Swaps
AmortizationOfDebtIssuanceCostsOriginalIssueDiscountAndLossesOnTerminatedSwaps
|
2606000 | USD |
CY2015Q1 | swft |
Commitments Outstanding To Acquire Nonrevenue Equipment
CommitmentsOutstandingToAcquireNonrevenueEquipment
|
8600000 | USD |
CY2014Q1 | swft |
Deferred Income Tax Change
DeferredIncomeTaxChange
|
-7942000 | USD |
CY2015Q1 | swft |
Deferred Income Tax Change
DeferredIncomeTaxChange
|
-6346000 | USD |
CY2014Q1 | swft |
Derivative Interest Expense
DerivativeInterestExpense
|
1653000 | USD |
CY2015Q1 | swft |
Derivative Interest Expense
DerivativeInterestExpense
|
2793000 | USD |
CY2014Q4 | swft |
Equipment Sales Receivable Current
EquipmentSalesReceivableCurrent
|
288000 | USD |
CY2015Q1 | swft |
Equipment Sales Receivable Current
EquipmentSalesReceivableCurrent
|
689000 | USD |
CY2014Q1 | swft |
Equipment Sales Receivables
EquipmentSalesReceivables
|
7376000 | USD |
CY2015Q1 | swft |
Equipment Sales Receivables
EquipmentSalesReceivables
|
753000 | USD |
CY2014Q1 | swft |
Expenditures On Assets Held For Sale
ExpendituresOnAssetsHeldForSale
|
1521000 | USD |
CY2015Q1 | swft |
Expenditures On Assets Held For Sale
ExpendituresOnAssetsHeldForSale
|
2313000 | USD |
CY2014Q1 | swft |
Gain On Disposal Of Property And Equipment Less Write Off Of Totaled Tractors
GainOnDisposalOfPropertyAndEquipmentLessWriteOffOfTotaledTractors
|
2958000 | USD |
CY2015Q1 | swft |
Gain On Disposal Of Property And Equipment Less Write Off Of Totaled Tractors
GainOnDisposalOfPropertyAndEquipmentLessWriteOffOfTotaledTractors
|
3698000 | USD |
CY2014Q1 | swft |
Gains Losses On Extinguishments Of Debt
GainsLossesOnExtinguishmentsOfDebt
|
-2913000 | USD |
CY2015Q1 | swft |
Gains Losses On Extinguishments Of Debt
GainsLossesOnExtinguishmentsOfDebt
|
0 | USD |
CY2014Q1 | swft |
Income Effect Of Mark To Market Adjustment Of Interest Rate Swaps
IncomeEffectOfMarkToMarketAdjustmentOfInterestRateSwaps
|
-32000 | USD |
CY2015Q1 | swft |
Income Effect Of Mark To Market Adjustment Of Interest Rate Swaps
IncomeEffectOfMarkToMarketAdjustmentOfInterestRateSwaps
|
-119000 | USD |
CY2014Q4 | swft |
Long Termdebt Including Revolving Lineof Credit
LongTermdebtIncludingRevolvingLineofCredit
|
960060000 | USD |
CY2015Q1 | swft |
Long Termdebt Including Revolving Lineof Credit
LongTermdebtIncludingRevolvingLineofCredit
|
899623000 | USD |
CY2015Q1 | swft |
Number Of Company Operated National Terminal Network And Tractor Fleet
NumberOfCompanyOperatedNationalTerminalNetworkAndTractorFleet
|
19535 | Vehicle |
CY2015Q1 | swft |
Number Of Fleet Of Trailers
NumberOfFleetOfTrailers
|
61780 | Vehicle |
CY2015Q1 | swft |
Number Of Intermodal Containers
NumberOfIntermodalContainers
|
9150 | Vehicle |
CY2015Q1 | swft |
Number Of Owner Operator Tractors
NumberOfOwnerOperatorTractors
|
4855 | Vehicle |
CY2015Q1 | swft |
Number Of Tractors Driven By Company Drivers
NumberOfTractorsDrivenByCompanyDrivers
|
14680 | Vehicle |
CY2014Q1 | swft |
Operating Supplies And Expenses
OperatingSuppliesAndExpenses
|
80825000 | USD |
CY2015Q1 | swft |
Operating Supplies And Expenses
OperatingSuppliesAndExpenses
|
94204000 | USD |
CY2014Q1 | swft |
Other Income Expenses Net
OtherIncomeExpensesNet
|
-26161000 | USD |
CY2015Q1 | swft |
Other Income Expenses Net
OtherIncomeExpensesNet
|
-13469000 | USD |
CY2014Q1 | swft |
Payments Received On Assets Held For Sale
PaymentsReceivedOnAssetsHeldForSale
|
2269000 | USD |
CY2015Q1 | swft |
Payments Received On Assets Held For Sale
PaymentsReceivedOnAssetsHeldForSale
|
1815000 | USD |
CY2015Q1 | swft |
Percentage Of Cancel Tractor Purchase Orders
PercentageOfCancelTractorPurchaseOrders
|
0.31 | |
CY2014Q1 | swft |
Percentages Of Foreign Operations Consolidated Revenue
PercentagesOfForeignOperationsConsolidatedRevenue
|
0.050 | |
CY2015Q1 | swft |
Percentages Of Foreign Operations Consolidated Revenue
PercentagesOfForeignOperationsConsolidatedRevenue
|
0.050 | |
CY2014Q1 | swft |
Purchased Transportation
PurchasedTransportation
|
319169000 | USD |
CY2015Q1 | swft |
Purchased Transportation
PurchasedTransportation
|
288811000 | USD |
CY2015Q1 | swft |
Remaining Material Impact Companys Effective Tax Rate
RemainingMaterialImpactCompanysEffectiveTaxRate
|
2010 through 2013 | |
CY2014Q4 | swft |
Revenue And Service Equipment
RevenueAndServiceEquipment
|
2061835000 | USD |
CY2015Q1 | swft |
Revenue And Service Equipment
RevenueAndServiceEquipment
|
2120927000 | USD |
CY2015Q1 | swft |
Swft Durationof Securitiesin Unrealized Loss Position
SWFT_DurationofSecuritiesinUnrealizedLossPosition
|
P12M | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
160186000 | USD |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
162226000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
478999000 | USD |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
452757000 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
100329000 | USD |
CY2015Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
110947000 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
978305000 | USD |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1017060000 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2336000 | USD |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1199000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
781124000 | USD |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
786455000 | USD |
CY2015Q1 | us-gaap |
Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
-1172000 | USD |
CY2015Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
1483000 | USD |
CY2014Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4204000 | USD |
CY2015Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4204000 | USD |
CY2014Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD |
CY2015Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1480000 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
2937582000 | USD |
CY2015Q1 | us-gaap |
Assets
Assets
|
2876923000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
800408000 | USD |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
720785000 | USD |
CY2015Q1 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
0 | USD |
CY2014Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
2907000 | USD |
CY2015Q1 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
3438000 | USD |
CY2014Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
268025000 | USD |
CY2015Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
273567000 | USD |
CY2014Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
59867000 | USD |
CY2015Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
59814000 | USD |
CY2014Q1 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
0 | USD |
CY2015Q1 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
9988000 | USD |
CY2014Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
158104000 | USD |
CY2015Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
153786000 | USD |
CY2014Q4 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases
CapitalLeasesNetInvestmentInDirectFinancingLeases
|
270600000 | USD |
CY2015Q1 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases
CapitalLeasesNetInvestmentInDirectFinancingLeases
|
266700000 | USD |
CY2014Q4 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Accumulated Amortization
CapitalLeasesNetInvestmentInDirectFinancingLeasesAccumulatedAmortization
|
68000000 | USD |
CY2015Q1 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Accumulated Amortization
CapitalLeasesNetInvestmentInDirectFinancingLeasesAccumulatedAmortization
|
71600000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
59178000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
46098000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
105132000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
68736000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-13080000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-36396000 | USD |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q1 | us-gaap |
Communications Information Technology And Occupancy
CommunicationsInformationTechnologyAndOccupancy
|
7170000 | USD |
CY2015Q1 | us-gaap |
Communications Information Technology And Occupancy
CommunicationsInformationTechnologyAndOccupancy
|
7499000 | USD |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
13113000 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
38977000 | USD |
CY2014Q1 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
18337000 | USD |
CY2015Q1 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
17588000 | USD |
CY2015Q1 | us-gaap |
Debt Instrument Date Of First Required Payment1
DebtInstrumentDateOfFirstRequiredPayment1
|
2015-03-31 | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
10400000 | USD |
CY2015Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
9700000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
44861000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
35276000 | USD |
CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
61131000 | USD |
CY2014Q1 | us-gaap |
Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
|
1314000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
480640000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
465419000 | USD |
CY2014Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
56175000 | USD |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
56927000 | USD |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
60379000 | USD |
CY2015Q1 | us-gaap |
Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
|
1848000 | USD |
CY2014Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
6109000 | USD |
CY2015Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
4233000 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.26 | |
CY2015Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.385 | |
CY2014Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1078000 | USD |
CY2015Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1172000 | USD |
CY2014Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
1078000 | USD |
CY2015Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
1172000 | USD |
CY2014Q1 | us-gaap |
Fuel Costs
FuelCosts
|
156022000 | USD |
CY2015Q1 | us-gaap |
Fuel Costs
FuelCosts
|
106907000 | USD |
CY2014Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
67740000 | USD |
CY2015Q1 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
68927000 | USD |
CY2014Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
3159000 | USD |
CY2015Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
3932000 | USD |
CY2014Q1 | us-gaap |
Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
-339000 | USD |
CY2015Q1 | us-gaap |
Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
-945000 | USD |
CY2014Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2913000 | USD |
CY2015Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
253256000 | USD |
CY2015Q1 | us-gaap |
Goodwill
Goodwill
|
253256000 | USD |
CY2014Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
CY2015Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
CY2014Q4 | us-gaap |
Guarantees Fair Value Disclosure
GuaranteesFairValueDisclosure
|
42902000 | USD |
CY2015Q1 | us-gaap |
Guarantees Fair Value Disclosure
GuaranteesFairValueDisclosure
|
45891000 | USD |
CY2014Q4 | us-gaap |
Held To Maturity Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions
HeldToMaturitySecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions
|
24 | Securities |
CY2015Q1 | us-gaap |
Held To Maturity Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions
HeldToMaturitySecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions
|
11 | Securities |
CY2014Q4 | us-gaap |
Heldtomaturity Securities Restricted Current
HeldtomaturitySecuritiesRestrictedCurrent
|
24510000 | USD |
CY2015Q1 | us-gaap |
Heldtomaturity Securities Restricted Current
HeldtomaturitySecuritiesRestrictedCurrent
|
18286000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
20009000 | USD |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
61531000 | USD |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7704000 | USD |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23691000 | USD |
CY2014Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3463000 | USD |
CY2015Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1507000 | USD |
CY2014Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
18455000 | USD |
CY2015Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
4233000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
23296000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-10447000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
37064000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-24329000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-2871000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1450000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-18446000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-16789000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Raw Materials Packaging Materials And Supplies Inventories
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
-653000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Raw Materials Packaging Materials And Supplies Inventories
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
-918000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-3821000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
16071000 | USD |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
2037000 | shares |
CY2015Q1 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
1756000 | shares |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
299933000 | USD |
CY2015Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
295729000 | USD |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
23225000 | USD |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
10388000 | USD |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
11854000 | USD |
CY2015Q1 | us-gaap |
Interest Paid
InterestPaid
|
13912000 | USD |
CY2015Q1 | us-gaap |
Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
|
-2100000 | USD |
CY2014Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
766000 | USD |
CY2015Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
587000 | USD |
CY2014Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
229366000 | USD |
CY2015Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
261654000 | USD |
CY2014Q4 | us-gaap |
Land
Land
|
122835000 | USD |
CY2015Q1 | us-gaap |
Land
Land
|
122835000 | USD |
CY2014Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
100300000 | USD |
CY2015Q1 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
100300000 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
2467288000 | USD |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
2362318000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2937582000 | USD |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2876923000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
422222000 | USD |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
429307000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
903060000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
899623000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
871615000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
867042000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
31445000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
32581000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
31445000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
32581000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
871615000 | USD |
CY2015Q1 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
44307000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
867042000 | USD |
CY2014Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
57000000 | USD |
CY2015Q1 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
0 | USD |
CY2015Q1 | us-gaap |
Loss Contingency Lawsuit Filing Date
LossContingencyLawsuitFilingDate
|
September 25, 2014 | |
CY2015Q1 | us-gaap |
Loss Contingency Name Of Plaintiff
LossContingencyNameOfPlaintiff
|
Lawrence Peck | |
CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
102000 | USD |
CY2015Q1 | us-gaap |
Minority Interest
MinorityInterest
|
102000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-64034000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-107939000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-25203000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-56614000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
76157000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
128157000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12305000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37840000 | USD |
CY2014Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
9202000 | USD |
CY2015Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
8730000 | USD |
CY2014Q1 | us-gaap |
Notes Issued1
NotesIssued1
|
2762000 | USD |
CY2015Q1 | us-gaap |
Notes Issued1
NotesIssued1
|
1298000 | USD |
CY2013Q3 | us-gaap |
Notes Receivable Fair Value Disclosure
NotesReceivableFairValueDisclosure
|
2300000 | USD |
CY2015Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | Segment |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
962276000 | USD |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
940144000 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
46170000 | USD |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
75000000 | USD |
CY2014Q1 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
42448000 | USD |
CY2014Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
51719000 | USD |
CY2015Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
61975000 | USD |
CY2014Q1 | us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
0 | USD |
CY2015Q1 | us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
1480000 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
41855000 | USD |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
37957000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
1314000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
1848000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
808000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1137000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-1314000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-1848000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
506000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
711000 | USD |
CY2014Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
18992000 | USD |
CY2015Q1 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
18074000 | USD |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
14000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
1553000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
2065000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
4504000 | USD |
CY2015Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
32000 | USD |
CY2014Q4 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
6980000 | USD |
CY2015Q1 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
10133000 | USD |
CY2014Q1 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
-864000 | USD |
CY2015Q1 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
-605000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
60058000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
62006000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
9664000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
8016000 | USD |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2015Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
51441000 | USD |
CY2015Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
48874000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Accounts Receivable Securitization
ProceedsFromAccountsReceivableSecuritization
|
0 | USD |
CY2015Q1 | us-gaap |
Proceeds From Accounts Receivable Securitization
ProceedsFromAccountsReceivableSecuritization
|
10000000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
|
469000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
|
352000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-17000000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-57000000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Sale And Maturity Of Held To Maturity Securities
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
9500000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Sale And Maturity Of Held To Maturity Securities
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
14190000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
28428000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
13370000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3414000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2679000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2520435000 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2586256000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1542130000 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1569196000 | USD |
CY2014Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
792000 | USD |
CY2015Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1913000 | USD |
CY2015Q1 | us-gaap |
Purchase Obligation Due In Second And Third Year
PurchaseObligationDueInSecondAndThirdYear
|
380500000 | USD |
CY2014Q1 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
191447000 | USD |
CY2015Q1 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
120280000 | USD |
CY2014Q1 | us-gaap |
Repayments Of Accounts Receivable Securitization
RepaymentsOfAccountsReceivableSecuritization
|
5000000 | USD |
CY2015Q1 | us-gaap |
Repayments Of Accounts Receivable Securitization
RepaymentsOfAccountsReceivableSecuritization
|
50000000 | USD |
CY2015Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2392000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
470294000 | USD |
CY2015Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
514605000 | USD |
CY2014Q4 | us-gaap |
Transfers Accounted For As Secured Borrowings Associated Liabilities Carrying Amount
TransfersAccountedForAsSecuredBorrowingsAssociatedLiabilitiesCarryingAmount
|
334000000 | USD |
CY2015Q1 | us-gaap |
Transfers Accounted For As Secured Borrowings Associated Liabilities Carrying Amount
TransfersAccountedForAsSecuredBorrowingsAssociatedLiabilitiesCarryingAmount
|
294000000 | USD |
CY2015Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
1300000 | USD |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
143018000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
143955000 | shares |
CY2014Q1 | us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
46526000 | USD |
CY2015Q1 | us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
19294000 | USD |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
45621000 | USD |
CY2015Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
61692000 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-310017000 | USD |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-272177000 | USD |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
1008446000 | USD |
CY2015Q1 | us-gaap |
Revenues
Revenues
|
1015144000 | USD |
CY2014Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
816999000 | USD |
CY2015Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
894864000 | USD |
CY2014Q4 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
81251000 | USD |
CY2015Q1 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
73429000 | USD |
CY2014Q4 | us-gaap |
Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
|
143693000 | USD |
CY2015Q1 | us-gaap |
Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
|
152732000 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1061000 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1483000 | USD |
CY2015Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
287000 | USD |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
140981000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
142199000 | shares |