2015 Q3 Form 10-Q Financial Statement
#000149269115000038 Filed on November 04, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
Revenue | $1.065B | $1.075B |
YoY Change | -0.92% | 4.14% |
Cost Of Revenue | $505.6M | $565.7M |
YoY Change | -10.62% | 0.28% |
Gross Profit | $559.4M | $509.2M |
YoY Change | 9.86% | 8.8% |
Gross Profit Margin | 52.53% | 47.37% |
Selling, General & Admin | $404.0M | $344.7M |
YoY Change | 17.2% | 11.84% |
% of Gross Profit | 72.22% | 67.69% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $71.10M | $58.50M |
YoY Change | 21.54% | -6.25% |
% of Gross Profit | 12.71% | 11.49% |
Operating Expenses | $990.1M | $977.5M |
YoY Change | 1.29% | 3.14% |
Operating Profit | $74.92M | $97.41M |
YoY Change | -23.09% | 15.39% |
Interest Expense | $9.130M | $20.37M |
YoY Change | -55.18% | -17.17% |
% of Operating Profit | 12.19% | 20.91% |
Other Income/Expense, Net | -$17.37M | $842.0K |
YoY Change | -2162.47% | -70.51% |
Pretax Income | $57.56M | $74.05M |
YoY Change | -22.27% | 31.97% |
Income Tax | $21.27M | $23.89M |
% Of Pretax Income | 36.96% | 32.26% |
Net Earnings | $36.28M | $50.16M |
YoY Change | -27.67% | 67.46% |
Net Earnings / Revenue | 3.41% | 4.67% |
Basic Earnings Per Share | $0.25 | $0.35 |
Diluted Earnings Per Share | $0.25 | $0.35 |
COMMON SHARES | ||
Basic Shares Outstanding | 142.8M shares | 141.6M shares |
Diluted Shares Outstanding | 144.1M shares | 143.3M shares |
Balance Sheet
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $53.70M | $70.30M |
YoY Change | -23.61% | 36.77% |
Cash & Equivalents | $53.71M | $70.30M |
Short-Term Investments | ||
Other Short-Term Assets | $177.4M | |
YoY Change | ||
Inventory | $19.10M | $20.70M |
Prepaid Expenses | ||
Receivables | $448.3M | $454.2M |
Other Receivables | $26.90M | $14.50M |
Total Short-Term Assets | $725.4M | $743.9M |
YoY Change | -2.48% | 2.16% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.679B | $1.484B |
YoY Change | 13.12% | -1.4% |
Goodwill | $253.3M | $253.3M |
YoY Change | 0.0% | 0.0% |
Intangibles | $287.3M | $304.1M |
YoY Change | -5.53% | -5.24% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $29.60M | $47.04M |
YoY Change | -37.08% | -17.52% |
Total Long-Term Assets | $2.249B | $2.088B |
YoY Change | 7.68% | -2.24% |
TOTAL ASSETS | ||
Total Short-Term Assets | $725.4M | $743.9M |
Total Long-Term Assets | $2.249B | $2.088B |
Total Assets | $2.974B | $2.832B |
YoY Change | 5.01% | -1.12% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $136.6M | $165.7M |
YoY Change | -17.61% | 8.7% |
Accrued Expenses | $105.4M | $120.0M |
YoY Change | -12.2% | -3.2% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $29.75M | $26.83M |
YoY Change | 10.86% | 219.78% |
Total Short-Term Liabilities | $664.0M | $452.5M |
YoY Change | 46.73% | 4.54% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $652.5M | $852.1M |
YoY Change | -23.43% | -25.72% |
Other Long-Term Liabilities | $530.0K | $21.00K |
YoY Change | 2423.81% | -99.33% |
Total Long-Term Liabilities | $653.0M | $852.1M |
YoY Change | -23.37% | -25.92% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $664.0M | $452.5M |
Total Long-Term Liabilities | $653.0M | $852.1M |
Total Liabilities | $2.362B | $2.430B |
YoY Change | -2.79% | -7.6% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$184.9M | -$368.5M |
YoY Change | -49.81% | -28.65% |
Common Stock | $795.6M | $772.9M |
YoY Change | 2.94% | 2.15% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $612.2M | $402.4M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.974B | $2.832B |
YoY Change | 5.01% | -1.12% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $36.28M | $50.16M |
YoY Change | -27.67% | 67.46% |
Depreciation, Depletion And Amortization | $71.10M | $58.50M |
YoY Change | 21.54% | -6.25% |
Cash From Operating Activities | $109.0M | $109.3M |
YoY Change | -0.27% | -0.91% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$94.20M | -$76.00M |
YoY Change | 23.95% | 4.54% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $26.10M | $48.50M |
YoY Change | -46.19% | -142.54% |
Cash From Investing Activities | -$68.00M | -$27.50M |
YoY Change | 147.27% | -85.27% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $4.900M | |
YoY Change | ||
Cash From Financing Activities | -40.90M | -85.00M |
YoY Change | -51.88% | -200.59% |
NET CHANGE | ||
Cash From Operating Activities | 109.0M | 109.3M |
Cash From Investing Activities | -68.00M | -27.50M |
Cash From Financing Activities | -40.90M | -85.00M |
Net Change In Cash | 100.0K | -3.200M |
YoY Change | -103.12% | -139.51% |
FREE CASH FLOW | ||
Cash From Operating Activities | $109.0M | $109.3M |
Capital Expenditures | -$94.20M | -$76.00M |
Free Cash Flow | $203.2M | $185.3M |
YoY Change | 9.66% | 1.26% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.381 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
2029000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
2200000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
2029000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
2200000 | USD | |
swft |
Percentages Of Foreign Operations Consolidated Revenue
PercentagesOfForeignOperationsConsolidatedRevenue
|
0.050 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001492691 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SWIFT TRANSPORTATION Co | ||
dei |
Trading Symbol
TradingSymbol
|
SWFT | ||
swft |
Amortization Of Debt Issuance Costs Original Issue Discount And Losses On Terminated Swaps
AmortizationOfDebtIssuanceCostsOriginalIssueDiscountAndLossesOnTerminatedSwaps
|
7794000 | USD | |
swft |
Amortization Of Debt Issuance Costs Original Issue Discount And Losses On Terminated Swaps
AmortizationOfDebtIssuanceCostsOriginalIssueDiscountAndLossesOnTerminatedSwaps
|
5574000 | USD | |
swft |
Changeinunrecognizedtaxbenefitsisnotanticipated
Changeinunrecognizedtaxbenefitsisnotanticipated
|
twelve | ||
swft |
Deferred Income Tax Change
DeferredIncomeTaxChange
|
-33120000 | USD | |
swft |
Expenditures On Assets Held For Sale
ExpendituresOnAssetsHeldForSale
|
19777000 | USD | |
swft |
Gain On Disposal Of Property And Equipment Less Write Off Of Totaled Tractors
GainOnDisposalOfPropertyAndEquipmentLessWriteOffOfTotaledTractors
|
21784000 | USD | |
swft |
Gain On Disposal Of Property And Equipment Less Write Off Of Totaled Tractors
GainOnDisposalOfPropertyAndEquipmentLessWriteOffOfTotaledTractors
|
21974000 | USD | |
swft |
Gains Losses On Extinguishments Of Debt
GainsLossesOnExtinguishmentsOfDebt
|
-12757000 | USD | |
swft |
Deferred Income Tax Change
DeferredIncomeTaxChange
|
-8106000 | USD | |
CY2014Q3 | swft |
Derivative Interest Expense
DerivativeInterestExpense
|
1756000 | USD |
swft |
Derivative Interest Expense
DerivativeInterestExpense
|
5027000 | USD | |
CY2015Q3 | swft |
Derivative Interest Expense
DerivativeInterestExpense
|
68000 | USD |
swft |
Derivative Interest Expense
DerivativeInterestExpense
|
3972000 | USD | |
CY2014Q4 | swft |
Equipment Sales Receivable Current
EquipmentSalesReceivableCurrent
|
288000 | USD |
CY2015Q3 | swft |
Equipment Sales Receivable Current
EquipmentSalesReceivableCurrent
|
0 | USD |
swft |
Equipment Sales Receivables
EquipmentSalesReceivables
|
878000 | USD | |
swft |
Equipment Sales Receivables
EquipmentSalesReceivables
|
5000 | USD | |
swft |
Expenditures On Assets Held For Sale
ExpendituresOnAssetsHeldForSale
|
2900000 | USD | |
swft |
Gains Losses On Extinguishments Of Debt
GainsLossesOnExtinguishmentsOfDebt
|
-9567000 | USD | |
swft |
Income Effect Of Mark To Market Adjustment Of Interest Rate Swaps
IncomeEffectOfMarkToMarketAdjustmentOfInterestRateSwaps
|
-74000 | USD | |
swft |
Income Effect Of Mark To Market Adjustment Of Interest Rate Swaps
IncomeEffectOfMarkToMarketAdjustmentOfInterestRateSwaps
|
87000 | USD | |
CY2014Q3 | swft |
Incometaxexpectedtaxrate
Incometaxexpectedtaxrate
|
0.385 | |
swft |
Incometaxexpectedtaxrate
Incometaxexpectedtaxrate
|
0.385 | ||
CY2015Q3 | swft |
Incometaxexpectedtaxrate
Incometaxexpectedtaxrate
|
0.385 | |
swft |
Incometaxexpectedtaxrate
Incometaxexpectedtaxrate
|
0.385 | ||
CY2014Q4 | swft |
Long Termdebt Including Revolving Lineof Credit
LongTermdebtIncludingRevolvingLineofCredit
|
960060000 | USD |
CY2015Q3 | swft |
Long Termdebt Including Revolving Lineof Credit
LongTermdebtIncludingRevolvingLineofCredit
|
882245000 | USD |
CY2014Q4 | swft |
Longlivedassetsofforeignoperations
Longlivedassetsofforeignoperations
|
0.050 | |
CY2015Q3 | swft |
Longlivedassetsofforeignoperations
Longlivedassetsofforeignoperations
|
0.050 | |
swft |
Noticeofarbitrationsenttoowneroperators
Noticeofarbitrationsenttoowneroperators
|
3000 | ||
CY2015Q3 | swft |
Number Of Company Operated National Terminal Network And Tractor Fleet
NumberOfCompanyOperatedNationalTerminalNetworkAndTractorFleet
|
20836 | Vehicle |
CY2015Q3 | swft |
Number Of Fleet Of Trailers
NumberOfFleetOfTrailers
|
64528 | Vehicle |
CY2015Q3 | swft |
Number Of Intermodal Containers
NumberOfIntermodalContainers
|
9150 | Vehicle |
CY2015Q3 | swft |
Number Of Owner Operator Tractors
NumberOfOwnerOperatorTractors
|
5012 | Vehicle |
CY2015Q3 | swft |
Number Of Tractors Driven By Company Drivers
NumberOfTractorsDrivenByCompanyDrivers
|
15824 | Vehicle |
CY2014Q3 | swft |
Operating Asset Impairment Charges
OperatingAssetImpairmentCharges
|
2308000 | USD |
swft |
Operating Asset Impairment Charges
OperatingAssetImpairmentCharges
|
2308000 | USD | |
CY2015Q3 | swft |
Operating Asset Impairment Charges
OperatingAssetImpairmentCharges
|
0 | USD |
swft |
Operating Asset Impairment Charges
OperatingAssetImpairmentCharges
|
0 | USD | |
CY2014Q3 | swft |
Operating Supplies And Expenses
OperatingSuppliesAndExpenses
|
88459000 | USD |
swft |
Operating Supplies And Expenses
OperatingSuppliesAndExpenses
|
253361000 | USD | |
CY2015Q3 | swft |
Operating Supplies And Expenses
OperatingSuppliesAndExpenses
|
102719000 | USD |
swft |
Operating Supplies And Expenses
OperatingSuppliesAndExpenses
|
288070000 | USD | |
CY2014Q3 | swft |
Other Income Expenses Net
OtherIncomeExpensesNet
|
-23363000 | USD |
swft |
Other Income Expenses Net
OtherIncomeExpensesNet
|
-78183000 | USD | |
CY2015Q3 | swft |
Other Income Expenses Net
OtherIncomeExpensesNet
|
-17366000 | USD |
swft |
Other Income Expenses Net
OtherIncomeExpensesNet
|
-46480000 | USD | |
swft |
Payments Received On Assets Held For Sale
PaymentsReceivedOnAssetsHeldForSale
|
20089000 | USD | |
swft |
Payments Received On Assets Held For Sale
PaymentsReceivedOnAssetsHeldForSale
|
8019000 | USD | |
swft |
Percentage Of Cancel Tractor Purchase Orders
PercentageOfCancelTractorPurchaseOrders
|
0.091 | ||
CY2014Q3 | swft |
Percentages Of Foreign Operations Consolidated Revenue
PercentagesOfForeignOperationsConsolidatedRevenue
|
0.050 | |
CY2015Q3 | swft |
Percentages Of Foreign Operations Consolidated Revenue
PercentagesOfForeignOperationsConsolidatedRevenue
|
0.050 | |
swft |
Percentages Of Foreign Operations Consolidated Revenue
PercentagesOfForeignOperationsConsolidatedRevenue
|
0.050 | ||
CY2014Q3 | swft |
Purchased Transportation
PurchasedTransportation
|
328112000 | USD |
swft |
Purchased Transportation
PurchasedTransportation
|
987530000 | USD | |
CY2015Q3 | swft |
Purchased Transportation
PurchasedTransportation
|
299866000 | USD |
swft |
Purchased Transportation
PurchasedTransportation
|
883354000 | USD | |
CY2014Q3 | swft |
Receivables Sale Agreement Borrowing Capacity
ReceivablesSaleAgreementBorrowingCapacity
|
375000000 | USD |
CY2014Q3 | swft |
Receivables Sale Agreement Borrowing Capacity
ReceivablesSaleAgreementBorrowingCapacity
|
325000000 | USD |
CY2014Q4 | swft |
Revenue And Service Equipment
RevenueAndServiceEquipment
|
2061835000 | USD |
CY2015Q3 | swft |
Revenue And Service Equipment
RevenueAndServiceEquipment
|
2279852000 | USD |
swft |
Swft Durationof Securitiesin Unrealized Loss Position
SWFT_DurationofSecuritiesinUnrealizedLossPosition
|
P12M | ||
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
160186000 | USD |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
136551000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
478999000 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
448323000 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
100329000 | USD |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
105370000 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
978305000 | USD |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1092987000 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2336000 | USD |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
81000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
781124000 | USD |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
795600000 | USD |
us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
2200000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
4618000 | USD | |
CY2014Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4204000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
12611000 | USD | |
CY2015Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4204000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
12611000 | USD | |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
168000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
171000 | shares | |
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
350000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
195000 | shares | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
2308000 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1480000 | USD | |
CY2014Q4 | us-gaap |
Assets
Assets
|
2937582000 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
2974174000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
800408000 | USD |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
725415000 | USD |
CY2015Q3 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
0 | USD |
CY2014Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
2907000 | USD |
CY2015Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
11096000 | USD |
CY2014Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
268025000 | USD |
CY2015Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
270041000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
40379000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
11801000 | USD | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
64351000 | USD | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
142937000 | USD | |
CY2014Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
158104000 | USD |
CY2015Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
232398000 | USD |
CY2014Q4 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases
CapitalLeasesNetInvestmentInDirectFinancingLeases
|
270600000 | USD |
CY2015Q3 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases
CapitalLeasesNetInvestmentInDirectFinancingLeases
|
366900000 | USD |
CY2014Q4 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Accumulated Amortization
CapitalLeasesNetInvestmentInDirectFinancingLeasesAccumulatedAmortization
|
68000000 | USD |
CY2015Q3 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Accumulated Amortization
CapitalLeasesNetInvestmentInDirectFinancingLeasesAccumulatedAmortization
|
83600000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
59178000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
70296000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
105132000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
53706000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
11118000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-51426000 | USD | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Communications Information Technology And Occupancy
CommunicationsInformationTechnologyAndOccupancy
|
7321000 | USD |
us-gaap |
Communications Information Technology And Occupancy
CommunicationsInformationTechnologyAndOccupancy
|
22207000 | USD | |
CY2015Q3 | us-gaap |
Communications Information Technology And Occupancy
CommunicationsInformationTechnologyAndOccupancy
|
8236000 | USD |
us-gaap |
Communications Information Technology And Occupancy
CommunicationsInformationTechnologyAndOccupancy
|
23134000 | USD | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
51167000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
105389000 | USD | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
36350000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
127492000 | USD | |
CY2014Q3 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
17892000 | USD |
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
54155000 | USD | |
CY2015Q3 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
19245000 | USD |
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
55104000 | USD | |
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
280000 | USD | |
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
250000 | USD | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
10400000 | USD |
CY2015Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3700000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
44861000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
30993000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
480640000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
460504000 | USD |
CY2014Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
54369000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
165335000 | USD | |
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
66852000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
184194000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
177946000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
196805000 | USD | |
CY2014Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
6109000 | USD |
CY2015Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | USD |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.88 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.35 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.72 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.35 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.73 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.87 | ||
CY2014Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.323 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.356 | ||
CY2015Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.370 | |
CY2014Q3 | us-gaap |
Fuel Costs
FuelCosts
|
149099000 | USD |
us-gaap |
Fuel Costs
FuelCosts
|
458798000 | USD | |
CY2015Q3 | us-gaap |
Fuel Costs
FuelCosts
|
103023000 | USD |
us-gaap |
Fuel Costs
FuelCosts
|
326598000 | USD | |
CY2014Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
67740000 | USD |
CY2015Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
93813000 | USD |
CY2014Q3 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
11628000 | USD |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
23099000 | USD | |
CY2015Q3 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
9825000 | USD |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
23987000 | USD | |
CY2014Q3 | us-gaap |
Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
114000 | USD |
us-gaap |
Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
589000 | USD | |
CY2015Q3 | us-gaap |
Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
-1000 | USD |
us-gaap |
Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
86000 | USD | |
CY2014Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2854000 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-12757000 | USD | |
CY2015Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-9567000 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-9567000 | USD | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
253256000 | USD |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
253256000 | USD |
CY2014Q3 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
CY2015Q3 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
CY2014Q4 | us-gaap |
Guarantees Fair Value Disclosure
GuaranteesFairValueDisclosure
|
42902000 | USD |
CY2015Q3 | us-gaap |
Guarantees Fair Value Disclosure
GuaranteesFairValueDisclosure
|
63223000 | USD |
CY2014Q4 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
24510000 | USD |
CY2015Q3 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
23134000 | USD |
CY2014Q4 | us-gaap |
Held To Maturity Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions
HeldToMaturitySecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions
|
24 | Securities |
CY2015Q3 | us-gaap |
Held To Maturity Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions
HeldToMaturitySecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions
|
14 | Securities |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
74048000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
159420000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
57555000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
201917000 | USD | |
CY2015Q3 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
1300000 | USD |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23890000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
56759000 | USD | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21274000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
76842000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
59501000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
77335000 | USD | |
CY2014Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
18455000 | USD |
CY2015Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
17369000 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
50796000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
10336000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
37793000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-25328000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-6014000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-6583000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-23711000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1197000 | USD | |
us-gaap |
Increase Decrease In Raw Materials Packaging Materials And Supplies Inventories
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
2307000 | USD | |
us-gaap |
Increase Decrease In Raw Materials Packaging Materials And Supplies Inventories
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
102000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
678000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
12832000 | USD | |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
1765000 | shares |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
2056000 | shares | |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
1331000 | shares |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
1703000 | shares | |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
299933000 | USD |
CY2015Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
287322000 | USD |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
20372000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
65050000 | USD | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
9130000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
29627000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
59809000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
37254000 | USD | |
CY2014Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
777000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2235000 | USD | |
CY2015Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
647000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1825000 | USD | |
CY2014Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
240005000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
707464000 | USD | |
CY2015Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
283767000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
821747000 | USD | |
CY2014Q4 | us-gaap |
Land
Land
|
122835000 | USD |
CY2015Q3 | us-gaap |
Land
Land
|
127865000 | USD |
CY2014Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
100300000 | USD |
CY2015Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
95500000 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
2467288000 | USD |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
2361904000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2937582000 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2974174000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
682245000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
871615000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
652498000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
31445000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
422222000 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
663994000 | USD |
us-gaap |
Litigation Settlement Amount
LitigationSettlementAmount
|
5100000 | USD | |
CY2014Q3 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
0 | USD |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
0 | USD | |
CY2015Q3 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
0 | USD |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
6000000 | USD | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
903060000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
29747000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
31445000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
29747000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
871615000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
652498000 | USD |
CY2014Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
57000000 | USD |
CY2015Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
200000000 | USD |
CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
102000 | USD |
CY2015Q3 | us-gaap |
Minority Interest
MinorityInterest
|
102000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-208256000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-204430000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-73439000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-204218000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
292813000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
357222000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
50158000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
102661000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
36281000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
125075000 | USD | |
CY2014Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
9202000 | USD |
CY2015Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
9523000 | USD |
us-gaap |
Notes Issued1
NotesIssued1
|
4524000 | USD | |
us-gaap |
Notes Issued1
NotesIssued1
|
5618000 | USD | |
CY2013Q3 | us-gaap |
Notes Receivable Fair Value Disclosure
NotesReceivableFairValueDisclosure
|
2300000 | USD |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | Segment | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
977469000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
2921621000 | USD | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
990052000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
2891124000 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
97411000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
237603000 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
74921000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
248397000 | USD | |
CY2014Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
37673000 | USD |
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
113442000 | USD | |
CY2015Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
52877000 | USD |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
1469000 | USD | |
CY2014Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
18992000 | USD |
CY2015Q3 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
19094000 | USD |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
14000 | USD |
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
139390000 | USD | |
CY2014Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
59655000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
167509000 | USD | |
CY2015Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
59088000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
180909000 | USD | |
CY2014Q3 | us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
0 | USD |
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
0 | USD | |
CY2015Q3 | us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
0 | USD |
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
1480000 | USD | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
41855000 | USD |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
29597000 | USD |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
1642000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
4438000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
69000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
3886000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1009000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2728000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
69000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2417000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-1642000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-4438000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-69000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-3886000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
633000 | USD |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
1710000 | USD | |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
530000 | USD |
CY2014Q4 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
6980000 | USD |
CY2015Q3 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
5870000 | USD |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
842000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2416000 | USD | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
752000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2341000 | USD | |
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
11784000 | USD | |
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
3240000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
211113000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
260858000 | USD | |
us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
25159000 | USD | |
us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
22710000 | USD | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
51441000 | USD |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
53724000 | USD |
us-gaap |
Proceeds From Accounts Receivable Securitization
ProceedsFromAccountsReceivableSecuritization
|
100000000 | USD | |
us-gaap |
Proceeds From Accounts Receivable Securitization
ProceedsFromAccountsReceivableSecuritization
|
65000000 | USD | |
us-gaap |
Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
|
368000 | USD | |
us-gaap |
Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
|
293000 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
3759000 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
3137000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
450000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
684504000 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
65000000 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
143000000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Held To Maturity Securities
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
25523000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Held To Maturity Securities
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
23965000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
116672000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
76545000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
7587000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
7667000 | USD | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2520435000 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2771571000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1542130000 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1678584000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2041000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
5348000 | USD | |
CY2014Q3 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
193051000 | USD |
us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
584059000 | USD | |
CY2015Q3 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
109999000 | USD |
us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
353784000 | USD | |
us-gaap |
Repayments Of Accounts Receivable Securitization
RepaymentsOfAccountsReceivableSecuritization
|
49000000 | USD | |
us-gaap |
Repayments Of Accounts Receivable Securitization
RepaymentsOfAccountsReceivableSecuritization
|
149000000 | USD | |
CY2015Q3 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
4900000 | USD |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
772088000 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
954561000 | USD | |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
45621000 | USD |
CY2015Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
58453000 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-310017000 | USD |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-184942000 | USD |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
1074880000 | USD |
us-gaap |
Revenues
Revenues
|
3159224000 | USD | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
1064973000 | USD |
us-gaap |
Revenues
Revenues
|
3139521000 | USD | |
CY2014Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
881829000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2575165000 | USD | |
CY2015Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
954974000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2785737000 | USD | |
CY2014Q4 | us-gaap |
Secured Debt Current
SecuredDebtCurrent
|
0 | USD |
CY2015Q3 | us-gaap |
Secured Debt Current
SecuredDebtCurrent
|
250000000 | USD |
CY2014Q4 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
81251000 | USD |
CY2015Q3 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
79103000 | USD |
CY2014Q4 | us-gaap |
Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
|
143693000 | USD |
CY2015Q3 | us-gaap |
Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
|
151980000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3892000 | USD | |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
470294000 | USD |
us-gaap |
Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
887000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
6779000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4618000 | USD | |
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
612270000 | USD |
CY2014Q4 | us-gaap |
Transfers Accounted For As Secured Borrowings Associated Liabilities Carrying Amount
TransfersAccountedForAsSecuredBorrowingsAssociatedLiabilitiesCarryingAmount
|
334000000 | USD |
CY2015Q3 | us-gaap |
Transfers Accounted For As Secured Borrowings Associated Liabilities Carrying Amount
TransfersAccountedForAsSecuredBorrowingsAssociatedLiabilitiesCarryingAmount
|
0 | USD |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
143322000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
143338000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
144132000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
144238000 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
141557000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
141282000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
142801000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
142535000 | shares |