|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$18.12K
-61.61%
YoY
|
$8.048K
15.97%
YoY
|
$68.20K
11459.32%
YoY
|
$17.13K
657.96%
YoY
|
$47.19K
4437.5%
YoY
|
$6.940K
-89.23%
YoY
|
$590.00
-99.79%
YoY
|
$2.260K
-93.51%
YoY
|
$1.040K
-99.44%
YoY
|
$64.42K
398.99%
YoY
|
$274.8K
-29.62%
YoY
|
$34.82K
-96.43%
YoY
|
$184.5K
-88.27%
YoY
|
$12.91K
-88.71%
YoY
|
$390.5K
4234.41%
YoY
|
$975.9K
436.96%
YoY
|
$1.574M
3878.06%
YoY
|
$114.3K
115.15%
YoY
|
$9.010K
-89.77%
YoY
|
| Cash & Equivalents |
$18.12K
-61.61%
YoY
|
$8.048K
16.0%
YoY
|
$68.24K
11504.76%
YoY
|
$17.03K
653.54%
YoY
|
$47.19K
4429.17%
YoY
|
$6.938K
-89.23%
YoY
|
$588.00
-99.79%
YoY
|
$2.260K
-93.51%
YoY
|
$1.042K
-99.44%
YoY
|
$64.42K
398.87%
YoY
|
$274.8K
-29.62%
YoY
|
$34.82K
-96.43%
YoY
|
$184.5K
N/A
|
$12.91K
-88.71%
YoY
|
$390.5K
N/A
|
$975.9K
N/A
|
N/A
|
$114.3K
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
$100.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$970.0K
0.0%
YoY
|
$970.0K
0.0%
YoY
|
$970.0K
34.72%
YoY
|
$970.0K
122.99%
YoY
|
$970.0K
N/A
|
$970.0K
N/A
|
$720.0K
3575.34%
YoY
|
$435.0K
2889.69%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$19.59K
-16.6%
YoY
|
$14.55K
N/A
|
$23.78K
N/A
|
$10.83K
N/A
|
$23.49K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$100.9K
-48.34%
YoY
|
$101.0K
-62.05%
YoY
|
$115.1K
-57.27%
YoY
|
$160.5K
-34.7%
YoY
|
$195.3K
-16.9%
YoY
|
$266.2K
55.76%
YoY
|
$269.3K
47.7%
YoY
|
$245.8K
N/A
|
$235.0K
N/A
|
$170.9K
N/A
|
$182.3K
N/A
|
N/A
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$20.07K
N/A
|
$49.73K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Receivables |
$178.6K
N/A
|
$6.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.187M
16.67%
YoY
|
$1.034M
5.82%
YoY
|
$1.044M
10.92%
YoY
|
$993.1K
50.87%
YoY
|
$1.017M
330.81%
YoY
|
$976.9K
160.58%
YoY
|
$941.5K
52.7%
YoY
|
$658.3K
108.62%
YoY
|
$236.1K
-50.56%
YoY
|
$374.9K
39.1%
YoY
|
$616.5K
-5.01%
YoY
|
$315.5K
-72.48%
YoY
|
$477.6K
-72.8%
YoY
|
$269.5K
59.55%
YoY
|
$649.0K
7103.33%
YoY
|
$1.147M
402.22%
YoY
|
$1.756M
1964.23%
YoY
|
$168.9K
59.75%
YoY
|
$9.010K
-91.08%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$15.30K
-69.39%
YoY
|
$15.30K
0.02%
YoY
|
$15.30K
-12.89%
YoY
|
$15.30K
-20.18%
YoY
|
$50.00K
136.9%
YoY
|
$15.30K
-36.54%
YoY
|
$17.57K
-29.23%
YoY
|
$19.17K
-28.0%
YoY
|
$21.11K
-25.5%
YoY
|
$24.11K
-23.06%
YoY
|
$24.82K
-31.14%
YoY
|
$26.63K
26.43%
YoY
|
$28.33K
39.35%
YoY
|
$31.34K
N/A
|
$36.05K
N/A
|
$21.06K
N/A
|
$20.33K
N/A
|
N/A
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$4.804M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
N/A
|
$805.4K
805279.0%
YoY
|
$805.4K
805279.0%
YoY
|
$691.6K
691482.0%
YoY
|
$1.880K
1780.0%
YoY
|
$100.00
0.0%
YoY
|
$100.00
0.0%
YoY
|
$100.00
0.0%
YoY
|
$100.00
0.0%
YoY
|
$100.00
0.0%
YoY
|
$100.00
0.0%
YoY
|
$100.00
0.0%
YoY
|
$100.00
0.0%
YoY
|
$100.00
0.0%
YoY
|
$100.00
-99.6%
YoY
|
$100.00
-99.6%
YoY
|
$100.00
-99.6%
YoY
|
$100.00
-99.6%
YoY
|
$25.00K
-94.31%
YoY
|
| Other Assets |
N/A
N/A
|
$805.4K
N/A
|
$805.4K
N/A
|
$691.6K
N/A
|
$42.50K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$15.30K
-99.69%
YoY
|
$820.7K
5229.1%
YoY
|
$820.7K
4545.28%
YoY
|
$706.9K
3567.94%
YoY
|
$4.918M
23090.26%
YoY
|
$15.40K
-36.39%
YoY
|
$17.67K
-29.12%
YoY
|
$19.27K
-27.89%
YoY
|
$21.21K
-25.41%
YoY
|
$24.21K
-22.99%
YoY
|
$24.92K
-31.03%
YoY
|
$26.73K
26.3%
YoY
|
$28.43K
39.09%
YoY
|
$31.44K
31337.0%
YoY
|
$36.14K
44.56%
YoY
|
$21.16K
-15.36%
YoY
|
$20.44K
-14.83%
YoY
|
$100.00
-99.6%
YoY
|
$25.00K
-94.31%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.187M
16.67%
YoY
|
$1.034M
5.82%
YoY
|
$1.044M
10.92%
YoY
|
$993.1K
50.87%
YoY
|
$1.017M
330.81%
YoY
|
$976.9K
160.58%
YoY
|
$941.5K
52.7%
YoY
|
$658.3K
108.62%
YoY
|
$236.1K
-50.56%
YoY
|
$374.9K
39.1%
YoY
|
$616.5K
-5.01%
YoY
|
$315.5K
-72.48%
YoY
|
$477.6K
-72.8%
YoY
|
$269.5K
59.55%
YoY
|
$649.0K
7103.33%
YoY
|
$1.147M
402.22%
YoY
|
$1.756M
1964.23%
YoY
|
$168.9K
59.75%
YoY
|
$9.010K
-91.08%
YoY
|
| Total Long-Term Assets |
$15.30K
|
$820.7K
|
$820.7K
|
$706.9K
|
$4.918M
|
$15.40K
|
$17.67K
|
$19.27K
|
$21.21K
|
$24.21K
|
$24.92K
|
$26.73K
|
$28.43K
|
$31.44K
|
$36.14K
|
$21.16K
|
$20.44K
|
$100.00
|
$25.00K
|
| Total Assets |
$1.202M
-79.75%
YoY
|
$1.854M
86.88%
YoY
|
$1.865M
94.44%
YoY
|
$1.700M
150.91%
YoY
|
$5.935M
2206.44%
YoY
|
$992.3K
148.63%
YoY
|
$959.1K
49.53%
YoY
|
$677.6K
97.96%
YoY
|
$257.3K
-49.15%
YoY
|
$399.1K
32.62%
YoY
|
$641.5K
-6.38%
YoY
|
$342.3K
-70.69%
YoY
|
$506.1K
-71.51%
YoY
|
$301.0K
78.06%
YoY
|
$685.2K
1914.58%
YoY
|
$1.168M
361.01%
YoY
|
$1.776M
1528.75%
YoY
|
$169.0K
29.28%
YoY
|
$34.01K
-93.71%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.261M
38.11%
YoY
|
$1.197M
168.74%
YoY
|
$929.4K
157.2%
YoY
|
$917.4K
207.44%
YoY
|
$912.9K
285.37%
YoY
|
$445.2K
39.3%
YoY
|
$361.4K
14.77%
YoY
|
$298.4K
20.74%
YoY
|
$236.9K
-5.32%
YoY
|
$319.6K
54.5%
YoY
|
$314.8K
121.95%
YoY
|
$247.2K
101.77%
YoY
|
$250.2K
22.95%
YoY
|
$206.9K
N/A
|
$141.9K
-15.59%
YoY
|
$122.5K
-55.35%
YoY
|
$203.5K
-6.63%
YoY
|
N/A
|
$168.1K
-31.91%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$4.157M
-2.19%
YoY
|
$3.858M
57.72%
YoY
|
$1.515M
-31.99%
YoY
|
$3.133M
57.93%
YoY
|
$4.250M
181.9%
YoY
|
$2.446M
147.34%
YoY
|
$2.228M
125.28%
YoY
|
$1.984M
-20.76%
YoY
|
$1.508M
-36.25%
YoY
|
$988.8K
-46.98%
YoY
|
$988.8K
-46.98%
YoY
|
$2.504M
33.89%
YoY
|
$2.365M
48.28%
YoY
|
$1.865M
269.46%
YoY
|
$1.865M
116.95%
YoY
|
$1.870M
111.97%
YoY
|
$1.595M
210.66%
YoY
|
$504.8K
212.76%
YoY
|
$859.7K
673.28%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.418M
-9.71%
YoY
|
$5.054M
61.58%
YoY
|
$4.501M
52.06%
YoY
|
$4.051M
45.88%
YoY
|
$6.001M
196.18%
YoY
|
$3.128M
102.34%
YoY
|
$2.960M
108.58%
YoY
|
$2.777M
-18.44%
YoY
|
$2.026M
-46.46%
YoY
|
$1.546M
-64.89%
YoY
|
$1.419M
-73.66%
YoY
|
$3.404M
-45.95%
YoY
|
$3.784M
52.36%
YoY
|
$4.403M
277.81%
YoY
|
$5.388M
200.85%
YoY
|
$6.299M
226.13%
YoY
|
$2.484M
141.28%
YoY
|
$1.165M
62.31%
YoY
|
$1.791M
216.49%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.418M
-9.71%
YoY
|
$5.054M
61.58%
YoY
|
$4.501M
52.06%
YoY
|
$4.051M
45.88%
YoY
|
$6.001M
196.18%
YoY
|
$3.128M
102.34%
YoY
|
$2.960M
108.58%
YoY
|
$2.777M
-18.44%
YoY
|
$2.026M
-46.46%
YoY
|
$1.546M
-64.89%
YoY
|
$1.419M
-73.66%
YoY
|
$3.404M
-45.95%
YoY
|
$3.784M
52.36%
YoY
|
$4.403M
277.81%
YoY
|
$5.388M
200.85%
YoY
|
$6.299M
226.13%
YoY
|
$2.484M
141.28%
YoY
|
$1.165M
62.31%
YoY
|
$1.791M
216.49%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$5.418M
-9.71%
YoY
|
$5.054M
61.58%
YoY
|
$4.501M
52.06%
YoY
|
$4.051M
45.88%
YoY
|
$6.001M
196.18%
YoY
|
$3.128M
102.34%
YoY
|
$2.960M
108.58%
YoY
|
$2.777M
-18.44%
YoY
|
$2.026M
-46.46%
YoY
|
$1.546M
-64.89%
YoY
|
$1.419M
-73.66%
YoY
|
$3.404M
-45.95%
YoY
|
$3.784M
52.36%
YoY
|
$4.403M
277.81%
YoY
|
$5.388M
200.85%
YoY
|
$6.299M
226.13%
YoY
|
$2.484M
141.28%
YoY
|
$1.165M
62.31%
YoY
|
$1.791M
216.49%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$29.53M
-2.93%
YoY
|
-$28.87M
7.98%
YoY
|
-$28.29M
7.44%
YoY
|
-$27.99M
7.21%
YoY
|
-$30.42M
18.38%
YoY
|
-$26.74M
5.59%
YoY
|
-$26.33M
4.45%
YoY
|
-$26.10M
3.29%
YoY
|
-$25.70M
N/A
|
-$25.32M
-2.52%
YoY
|
-$25.21M
N/A
|
-$25.27M
N/A
|
N/A
|
-$25.97M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$19.53K
103.02%
YoY
|
$11.04K
27.45%
YoY
|
$10.04K
21.2%
YoY
|
$9.618K
22.79%
YoY
|
$9.618K
27.49%
YoY
|
$8.662K
14.82%
YoY
|
$8.284K
9.85%
YoY
|
$7.833K
63.73%
YoY
|
$7.544K
N/A
|
$7.544K
67.5%
YoY
|
$7.541K
N/A
|
$4.784K
N/A
|
N/A
|
$4.504K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.216M
6281.74%
YoY
|
-$3.200M
49.82%
YoY
|
-$2.636M
31.75%
YoY
|
-$2.351M
11.98%
YoY
|
-$66.07K
-96.27%
YoY
|
-$2.136M
86.23%
YoY
|
-$2.001M
157.29%
YoY
|
-$2.099M
-31.45%
YoY
|
-$1.769M
-46.04%
YoY
|
-$1.147M
-72.04%
YoY
|
-$777.7K
-83.46%
YoY
|
-$3.062M
-40.32%
YoY
|
-$3.278M
886.55%
YoY
|
-$4.102M
311.7%
YoY
|
-$4.703M
167.68%
YoY
|
-$5.131M
205.77%
YoY
|
-$332.3K
-63.89%
YoY
|
-$996.3K
69.67%
YoY
|
-$1.757M
6846.7%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.202M
-79.75%
YoY
|
$1.854M
86.88%
YoY
|
$1.865M
94.44%
YoY
|
$1.700M
150.91%
YoY
|
$5.935M
2206.44%
YoY
|
$992.3K
148.63%
YoY
|
$959.1K
49.53%
YoY
|
$677.6K
97.96%
YoY
|
$257.3K
-49.15%
YoY
|
$399.1K
32.62%
YoY
|
$641.5K
-6.38%
YoY
|
$342.3K
-70.69%
YoY
|
$506.1K
-71.51%
YoY
|
$301.0K
78.06%
YoY
|
$685.2K
1914.58%
YoY
|
$1.168M
361.01%
YoY
|
$1.776M
1528.75%
YoY
|
$169.0K
29.28%
YoY
|
$34.01K
-93.71%
YoY
|
Loading...