|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$1.896M
11413.15%
YoY
|
$16.47K
-66.73%
YoY
|
$49.50K
83.13%
YoY
|
$27.03K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$660.0K
478.26%
YoY
|
$114.1K
245.15%
YoY
|
$33.07K
72.69%
YoY
|
$19.15K
N/A
|
$0.00
N/A
|
| Gross Profit |
$1.236M
-1365.68%
YoY
|
-$97.67K
-694.46%
YoY
|
$16.43K
108.5%
YoY
|
$7.880K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$1.954M
548.05%
YoY
|
$301.6K
-78.43%
YoY
|
$1.398M
-59.17%
YoY
|
$3.425M
88.79%
YoY
|
$1.814M
-42.92%
YoY
|
| Research & Development |
$61.88K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$17.10K
94.1%
YoY
|
$8.810K
13.82%
YoY
|
$7.740K
-26.84%
YoY
|
$10.58K
N/A
|
N/A
|
| Operating Expenses |
$2.934M
872.91%
YoY
|
$301.6K
-78.55%
YoY
|
$1.406M
-59.01%
YoY
|
$3.429M
89.05%
YoY
|
$1.814M
-42.92%
YoY
|
| Operating Profit |
-$1.698M
325.24%
YoY
|
-$399.2K
-71.27%
YoY
|
-$1.389M
-59.39%
YoY
|
-$3.421M
88.62%
YoY
|
-$1.814M
-42.92%
YoY
|
| Interest Expense |
-$411.3K
-51.67%
YoY
|
-$851.0K
-141.24%
YoY
|
$2.063M
-186.18%
YoY
|
-$2.394M
7915.6%
YoY
|
-$29.87K
-77.36%
YoY
|
| Other Income/Expense, Net |
-$435.6K
171.0%
YoY
|
-$160.7K
642.06%
YoY
|
-$21.66K
119.01%
YoY
|
-$9.890K
-82.45%
YoY
|
-$56.35K
-52.29%
YoY
|
| Pretax Income |
-$2.133M
50.65%
YoY
|
-$1.416M
-316.63%
YoY
|
$653.6K
-111.34%
YoY
|
-$5.763M
194.47%
YoY
|
-$1.957M
-44.24%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.133M
50.65%
YoY
|
-$1.416M
-316.63%
YoY
|
$653.6K
-111.34%
YoY
|
-$5.763M
196.87%
YoY
|
-$1.941M
-47.1%
YoY
|
| Basic Earnings Per Share |
-$0.02
0.0%
YoY
|
-$0.02
-300.0%
YoY
|
$0.01
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
0.0%
YoY
|
-$0.02
-304.39%
YoY
|
$0.01
-100.0%
YoY
|
-$185.4K
143.1%
YoY
|
-$76.26K
-76.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
98.09M shares
22.6%
YoY
|
80.01M shares
6.07%
YoY
|
75.44M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
80.01M shares
6.07%
YoY
|
75.44M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$430.8K
353.2%
YoY
|
$546.3K
N/A
|
$598.6K
N/A
|
$656.2K
10216.43%
YoY
|
$95.05K
840.44%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$6.361K
124.29%
YoY
|
$10.11K
-63.45%
YoY
|
$8.580K
-55.91%
YoY
|
$10.43K
37.77%
YoY
|
$2.836K
N/A
|
$27.65K
N/A
|
$19.46K
N/A
|
$7.570K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cost Of Revenue |
$140.7K
350.98%
YoY
|
$183.0K
81.4%
YoY
|
$179.2K
N/A
|
$266.7K
5593.02%
YoY
|
$31.20K
264.02%
YoY
|
$100.9K
1150.06%
YoY
|
N/A
N/A
|
$4.685K
93.52%
YoY
|
$8.572K
-33.34%
YoY
|
$8.070K
17.98%
YoY
|
$9.718K
-20.99%
YoY
|
$2.421K
N/A
|
$12.86K
N/A
|
$6.840K
N/A
|
$12.30K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Gross Profit |
$290.0K
354.29%
YoY
|
$363.4K
-460.23%
YoY
|
$419.5K
N/A
|
$389.5K
23140.45%
YoY
|
$63.85K
4059.35%
YoY
|
-$100.9K
-19880.39%
YoY
|
$0.00
-100.0%
YoY
|
$1.676K
303.86%
YoY
|
$1.535K
-89.62%
YoY
|
$510.00
-95.96%
YoY
|
$711.00
-115.03%
YoY
|
$415.00
N/A
|
$14.79K
N/A
|
$12.62K
N/A
|
-$4.730K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$373.0K
-22.4%
YoY
|
$552.2K
421.34%
YoY
|
$420.6K
795.27%
YoY
|
$607.3K
1108.98%
YoY
|
$480.7K
388.39%
YoY
|
$105.9K
-55.85%
YoY
|
$46.98K
-78.36%
YoY
|
$50.23K
-82.59%
YoY
|
$98.42K
-84.92%
YoY
|
$239.9K
-45.6%
YoY
|
$217.1K
-92.72%
YoY
|
$288.5K
-79.35%
YoY
|
$652.6K
-16.12%
YoY
|
$441.0K
19.55%
YoY
|
$2.984M
1163.37%
YoY
|
$1.397M
164.64%
YoY
|
$778.0K
41.09%
YoY
|
$368.9K
-0.53%
YoY
|
$236.2K
110.61%
YoY
|
| Research & Development |
N/A
|
$0.00
N/A
|
$3.512K
N/A
|
N/A
N/A
|
$58.36K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.25K
686.08%
YoY
|
$1.890K
-37.0%
YoY
|
$2.270K
84.55%
YoY
|
$1.600K
-11.11%
YoY
|
$1.940K
13.45%
YoY
|
$3.000K
N/A
|
$1.230K
N/A
|
$1.800K
N/A
|
$1.710K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.58K
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$620.3K
29.04%
YoY
|
$714.0K
574.03%
YoY
|
$689.2K
1367.22%
YoY
|
$1.098M
2086.18%
YoY
|
$480.7K
388.39%
YoY
|
$105.9K
-56.07%
YoY
|
$46.98K
-78.54%
YoY
|
$50.23K
-82.69%
YoY
|
$98.42K
-84.99%
YoY
|
$241.1K
-45.9%
YoY
|
$218.9K
-92.66%
YoY
|
$290.2K
-79.23%
YoY
|
$655.6K
-15.73%
YoY
|
$445.7K
20.96%
YoY
|
$2.984M
1163.37%
YoY
|
$1.397M
164.64%
YoY
|
$778.0K
41.09%
YoY
|
$368.5K
-0.64%
YoY
|
$236.2K
110.61%
YoY
|
| Operating Profit |
-$330.2K
-20.77%
YoY
|
-$350.6K
69.53%
YoY
|
-$269.8K
474.26%
YoY
|
-$708.6K
1359.44%
YoY
|
-$416.8K
330.23%
YoY
|
-$206.8K
-14.05%
YoY
|
-$46.98K
-78.47%
YoY
|
-$48.56K
-83.25%
YoY
|
-$96.89K
-84.88%
YoY
|
-$240.6K
-44.44%
YoY
|
-$218.2K
-92.7%
YoY
|
-$289.8K
-79.26%
YoY
|
-$640.8K
-17.63%
YoY
|
-$433.1K
17.54%
YoY
|
-$2.988M
1165.37%
YoY
|
-$1.397M
164.64%
YoY
|
-$778.0K
41.09%
YoY
|
-$368.5K
-0.64%
YoY
|
-$236.2K
110.61%
YoY
|
| Interest Expense |
-$81.80K
-73.23%
YoY
|
-$230.2K
-26.83%
YoY
|
-$3.300K
-89.86%
YoY
|
N/A
|
-$305.6K
63.97%
YoY
|
-$314.6K
449.92%
YoY
|
-$32.53K
-107.13%
YoY
|
-$317.5K
-161.07%
YoY
|
-$186.4K
-116.28%
YoY
|
-$57.21K
-105.41%
YoY
|
$456.4K
-113.22%
YoY
|
$519.9K
-112.86%
YoY
|
$1.144M
-523.56%
YoY
|
$1.057M
64.54%
YoY
|
-$3.451M
13178.8%
YoY
|
-$4.043M
467.13%
YoY
|
-$270.2K
3759.71%
YoY
|
$642.4K
-488.46%
YoY
|
-$25.99K
-326.59%
YoY
|
| Other Income/Expense, Net |
-$81.58K
-97.51%
YoY
|
$3.400K
-97.09%
YoY
|
-$35.74K
-80.28%
YoY
|
N/A
N/A
|
-$3.272M
1051.72%
YoY
|
$116.9K
1053.8%
YoY
|
-$181.2K
-164.65%
YoY
|
-$353.8K
-170.54%
YoY
|
-$284.1K
N/A
|
$10.13K
N/A
|
$280.3K
-2933.84%
YoY
|
$501.5K
-112.59%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$9.890K
-65.93%
YoY
|
-$3.985M
29284.34%
YoY
|
-$10.27K
N/A
|
-$15.88K
-81.12%
YoY
|
-$29.03K
N/A
|
| Pretax Income |
-$411.8K
-88.84%
YoY
|
-$577.4K
42.73%
YoY
|
-$305.5K
33.89%
YoY
|
-$708.6K
76.14%
YoY
|
-$3.688M
868.23%
YoY
|
-$404.6K
266.94%
YoY
|
-$228.2K
-467.42%
YoY
|
-$402.3K
-290.01%
YoY
|
-$381.0K
-177.74%
YoY
|
-$110.3K
-117.67%
YoY
|
$62.10K
-100.97%
YoY
|
$211.7K
-103.93%
YoY
|
$490.0K
-146.3%
YoY
|
$623.8K
210.31%
YoY
|
-$6.387M
1876.92%
YoY
|
-$5.382M
340.28%
YoY
|
-$1.058M
122.28%
YoY
|
$201.0K
-133.76%
YoY
|
-$323.1K
55.61%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$411.8K
-88.83%
YoY
|
-$577.4K
42.73%
YoY
|
-$305.5K
33.89%
YoY
|
-$708.6K
76.14%
YoY
|
-$3.688M
868.22%
YoY
|
-$404.6K
266.94%
YoY
|
-$228.2K
-467.41%
YoY
|
-$402.3K
-290.01%
YoY
|
-$381.0K
-177.74%
YoY
|
-$110.3K
-117.67%
YoY
|
$62.10K
-100.97%
YoY
|
$211.7K
-103.93%
YoY
|
$490.0K
-146.3%
YoY
|
$623.8K
210.28%
YoY
|
-$6.387M
1717.54%
YoY
|
-$5.382M
355.26%
YoY
|
-$1.058M
73.85%
YoY
|
$201.0K
-131.11%
YoY
|
-$351.4K
44.52%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$0.01
0.0%
YoY
|
-$0.04
300.0%
YoY
|
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
-$0.01
-200.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.01
N/A
|
N/A
|
$0.00
N/A
|
-$0.17
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
N/A
|
-$0.01
0.0%
YoY
|
-$0.04
692.08%
YoY
|
$0.00
221.23%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$823.50
-100.4%
YoY
|
$4.425K
-102.56%
YoY
|
$10.25K
-130.11%
YoY
|
$20.07K
154.08%
YoY
|
-$205.5K
1285.37%
YoY
|
-$173.1K
230.74%
YoY
|
-$34.05K
-0.05%
YoY
|
$7.898K
-108.78%
YoY
|
-$14.83K
-23.49%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
150.0M shares
66.72%
YoY
|
100.4M shares
15.91%
YoY
|
98.40M shares
20.37%
YoY
|
96.18M shares
25.45%
YoY
|
89.98M shares
19.28%
YoY
|
86.62M shares
14.87%
YoY
|
81.75M shares
17.05%
YoY
|
76.66M shares
60.23%
YoY
|
75.44M shares
57.83%
YoY
|
75.41M shares
N/A
|
69.84M shares
124.67%
YoY
|
47.85M shares
53.92%
YoY
|
47.80M shares
N/A
|
N/A
|
31.09M shares
N/A
|
31.09M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
89.98M shares
19.28%
YoY
|
N/A
|
81.75M shares
8.4%
YoY
|
N/A
|
75.44M shares
N/A
|
N/A
|
75.41M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...