$KOAN
Resonate Blends Inc Stock $koan

$koan Overview Financials Valuation SEC Filings Company Website

2022 Q3 Form 10-Q Financial Statement

#000149315222023730 Filed on August 22, 2022

Income Statement

Concept	2022 Q3	2022 Q2	2022 Q1
Revenue	$10.43K	$2.836K	$27.65K
YoY Change	37.77%
Cost Of Revenue	$9.718K	$2.421K	$12.86K
YoY Change	-20.99%
Gross Profit	$711.00	$415.00	$14.79K
YoY Change	-115.03%
Gross Profit Margin	6.82%	14.63%	53.49%
Selling, General & Admin	$217.1K	$288.5K	$652.6K
YoY Change	-92.72%	-79.35%	-16.12%
% of Gross Profit	30530.24%	69518.07%	4412.58%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$1.800K	$1.710K	$0.00
YoY Change			-100.0%
% of Gross Profit	253.16%	412.05%	0.0%
Operating Expenses	$218.9K	$290.2K	$655.6K
YoY Change	-92.66%	-79.23%	-15.73%
Operating Profit	-$218.2K	-$289.8K	-$640.8K
YoY Change	-92.7%	-79.26%	-17.63%
Interest Expense	$456.4K	$519.9K	$1.144M
YoY Change	-113.22%	-112.86%	-523.56%
% of Operating Profit
Other Income/Expense, Net	$280.3K	$501.5K
YoY Change	-2933.84%	-112.59%
Pretax Income	$62.10K	$211.7K	$490.0K
YoY Change	-100.97%	-103.93%	-146.3%
Income Tax
% Of Pretax Income
Net Earnings	$62.10K	$211.7K	$490.0K
YoY Change	-100.97%	-103.93%	-146.3%
Net Earnings / Revenue	595.47%	7465.8%	1772.3%
Basic Earnings Per Share	$0.00	$0.00	$0.01
Diluted Earnings Per Share	$823.50	$4.425K	$10.25K
COMMON SHARES
Basic Shares Outstanding	69.84M shares	47.85M shares	47.80M shares
Diluted Shares Outstanding	75.41M shares

Balance Sheet

Concept	2022 Q3	2022 Q2	2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$274.8K	$34.82K	$184.5K
YoY Change	-29.62%	-96.43%	-88.27%
Cash & Equivalents	$274.8K	$34.82K	$184.5K
Short-Term Investments
Other Short-Term Assets	$19.59K	$14.55K	$23.78K
YoY Change	-16.6%
Inventory	$195.3K	$266.2K	$269.3K
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets	$616.5K	$315.5K	$477.6K
YoY Change	-5.01%	-72.48%	-72.8%
LONG-TERM ASSETS
Property, Plant & Equipment	$24.82K	$26.63K	$28.33K
YoY Change	-31.14%	26.43%	39.35%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$100.00	$100.00	$100.00
YoY Change	0.0%	0.0%	0.0%
Other Assets	$0.00
YoY Change
Total Long-Term Assets	$24.92K	$26.73K	$28.43K
YoY Change	-31.03%	26.3%	39.09%
TOTAL ASSETS
Total Short-Term Assets	$616.5K	$315.5K	$477.6K
Total Long-Term Assets	$24.92K	$26.73K	$28.43K
Total Assets	$641.5K	$342.3K	$506.1K
YoY Change	-6.38%	-70.69%	-71.51%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$314.8K	$247.2K	$250.2K
YoY Change	121.95%	101.77%	22.95%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt	$988.8K	$2.504M	$2.365M
YoY Change	-46.98%	33.89%	48.28%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$1.419M	$3.404M	$3.784M
YoY Change	-73.66%	-45.95%	52.36%
LONG-TERM LIABILITIES
Long-Term Debt	$0.00	$0.00	$0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities	$0.00	$0.00	$0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities	$1.419M	$3.404M	$3.784M
Total Long-Term Liabilities	$0.00	$0.00	$0.00
Total Liabilities	$1.419M	$3.404M	$3.784M
YoY Change	-73.66%	-45.95%	52.36%
SHAREHOLDERS EQUITY
Retained Earnings	-$25.21M	-$25.27M
YoY Change
Common Stock	$7.541K	$4.784K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	-$777.7K	-$3.062M	-$3.278M
YoY Change
Total Liabilities & Shareholders Equity	$641.5K	$342.3K	$506.1K
YoY Change	-6.38%	-70.69%	-71.51%

Cashflow Statement

Concept	2022 Q3	2022 Q2	2022 Q1
OPERATING ACTIVITIES
Net Income	$62.10K	$211.7K	$490.0K
YoY Change	-100.97%	-103.93%	-146.3%
Depreciation, Depletion And Amortization	$1.800K	$1.710K	$0.00
YoY Change			-100.0%
Cash From Operating Activities	-$467.3K	-$531.2K	-$478.4K
YoY Change	-23.76%	-37.08%	-50.06%
INVESTING ACTIVITIES
Capital Expenditures	$0.00	$0.00
YoY Change	-100.0%	-100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities	$0.00	$0.00
YoY Change	-100.0%	-100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	707.3K	381.5K	650.0K
YoY Change	1563.08%	54.39%	-73.34%
NET CHANGE
Cash From Operating Activities	-467.3K	-531.2K	-478.4K
Cash From Investing Activities	0.000	0.000
Cash From Financing Activities	707.3K	381.5K	650.0K
Net Change In Cash	240.0K	-149.7K	$0.00
YoY Change	-141.01%	-74.96%	-100.0%
FREE CASH FLOW
Cash From Operating Activities	-$467.3K	-$531.2K	-$478.4K
Capital Expenditures	$0.00	$0.00
Free Cash Flow	-$467.3K	-$531.2K	-$478.4K
YoY Change	-21.84%	-37.03%	-48.98%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax		usd
CY2021Q2	us-gaap	Cost Of Revenue CostOfRevenue		usd
	us-gaap	Gross Profit GrossProfit		usd
CY2021Q2	us-gaap	Gross Profit GrossProfit		usd
	us-gaap	Salaries And Wages SalariesAndWages		usd
	dei	Entity Central Index Key EntityCentralIndexKey	0000897078
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q2
CY2022Q2	us-gaap	Derivative Assets Current DerivativeAssetsCurrent		usd
CY2021Q4	us-gaap	Derivative Assets Current DerivativeAssetsCurrent		usd
CY2021Q4	us-gaap	Liabilities Of Disposal Group Including Discontinued Operation Current LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent		usd
CY2022Q2	us-gaap	Salaries And Wages SalariesAndWages		usd
	us-gaap	Depreciation And Amortization DepreciationAndAmortization		usd
CY2021Q2	us-gaap	Depreciation And Amortization DepreciationAndAmortization		usd
	us-gaap	Capitalized Computer Software Impairments1 CapitalizedComputerSoftwareImpairments1		usd
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense		usd
CY2022Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense		usd
	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium		usd
CY2022Q2	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts		usd
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments		usd
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments		usd
CY2022Q2	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments		usd
CY2021Q2	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments		usd
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity		usd
CY2021Q2	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity		usd
CY2022Q1	KOAN	Stock Issued During Period Value Stock Issuance In Private Placement StockIssuedDuringPeriodValueStockIssuanceInPrivatePlacement		usd
	us-gaap	Share Based Compensation ShareBasedCompensation		usd
	KOAN	Gain On Settlement Of Derivative Liabilities GainOnSettlementOfDerivativeLiabilities		usd
	us-gaap	Increase Decrease In Derivative Liabilities IncreaseDecreaseInDerivativeLiabilities		usd
	us-gaap	Cash Provided By Used In Operating Activities Discontinued Operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations		usd
	us-gaap	Cash Provided By Used In Operating Activities Discontinued Operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations		usd
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment		usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities		usd
	KOAN	Interest Paid Nets InterestPaidNets		usd
	us-gaap	Conversion Of Stock Amount Issued1 ConversionOfStockAmountIssued1		usd
CY2022Q2	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount		usd
CY2021Q4	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount		usd
CY2022Q2	us-gaap	Deferred Finance Costs Gross DeferredFinanceCostsGross		usd
CY2021Q4	us-gaap	Deferred Finance Costs Gross DeferredFinanceCostsGross		usd
	dei	Document Type DocumentType	10-Q
	dei	Document Quarterly Report DocumentQuarterlyReport	true
	dei	Document Period End Date DocumentPeriodEndDate	2022-06-30
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2022
	dei	Document Transition Report DocumentTransitionReport	false
	dei	Entity File Number EntityFileNumber	000-21202
	dei	Entity Registrant Name EntityRegistrantName	Resonate Blends, Inc.
	dei	Entity Incorporation State Country Code EntityIncorporationStateCountryCode	NV
	dei	Entity Tax Identification Number EntityTaxIdentificationNumber	58-1588291
	dei	Entity Address Address Line1 EntityAddressAddressLine1	26565 Agoura Road
	dei	Entity Address Address Line2 EntityAddressAddressLine2	Suite 200
	dei	Entity Address City Or Town EntityAddressCityOrTown	Calabasas
	dei	Entity Address State Or Province EntityAddressStateOrProvince	CA
	dei	Entity Address Postal Zip Code EntityAddressPostalZipCode	91302
	dei	City Area Code CityAreaCode	571
	dei	Local Phone Number LocalPhoneNumber	888-0009
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
	dei	Entity Interactive Data Current EntityInteractiveDataCurrent	Yes
	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
	dei	Entity Small Business EntitySmallBusiness	true
	dei	Entity Emerging Growth Company EntityEmergingGrowthCompany	false
	dei	Entity Shell Company EntityShellCompany	false
CY2022Q3	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	69840665	shares
CY2022Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	34823	usd
CY2021Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	12913	usd
CY2022Q2	us-gaap	Due From Related Parties Current DueFromRelatedPartiesCurrent	14551	usd
CY2021Q4	us-gaap	Due From Related Parties Current DueFromRelatedPartiesCurrent	10830	usd
CY2022Q2	us-gaap	Inventory Net InventoryNet	266172	usd
CY2021Q4	us-gaap	Inventory Net InventoryNet	245776	usd
CY2022Q2	us-gaap	Assets Current AssetsCurrent	315546	usd
CY2021Q4	us-gaap	Assets Current AssetsCurrent	269519	usd
CY2022Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	26626	usd
CY2021Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	31337	usd
CY2022Q2	us-gaap	Equity Method Investments EquityMethodInvestments	100	usd
CY2021Q4	us-gaap	Equity Method Investments EquityMethodInvestments	100	usd
CY2022Q2	us-gaap	Assets Assets	342272	usd
CY2021Q4	us-gaap	Assets Assets	300956	usd
CY2022Q2	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	247154	usd
CY2021Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	206873	usd
CY2022Q2	us-gaap	Due To Related Parties Current DueToRelatedPartiesCurrent	54500	usd
CY2021Q4	us-gaap	Due To Related Parties Current DueToRelatedPartiesCurrent	45000	usd
CY2022Q2	us-gaap	Convertible Notes Payable Current ConvertibleNotesPayableCurrent	2503800	usd
CY2021Q4	us-gaap	Convertible Notes Payable Current ConvertibleNotesPayableCurrent	1865000	usd
CY2022Q2	us-gaap	Derivative Liabilities Current DerivativeLiabilitiesCurrent	598902	usd
CY2021Q4	us-gaap	Derivative Liabilities Current DerivativeLiabilitiesCurrent	2286014	usd
CY2022Q2	us-gaap	Liabilities Current LiabilitiesCurrent	3404356	usd
CY2021Q4	us-gaap	Liabilities Current LiabilitiesCurrent	4402887	usd
CY2022Q2	us-gaap	Liabilities Liabilities	3404356	usd
CY2021Q4	us-gaap	Liabilities Liabilities	4402887	usd
CY2022Q2	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2021Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2022Q2	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.0001
CY2021Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.0001
CY2022Q2	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2021Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2022Q2	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2021Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2022Q2	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	200000000	shares
CY2021Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	200000000	shares
CY2022Q2	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	47846859	shares
CY2022Q2	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	47846859	shares
CY2021Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	45046637	shares
CY2021Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	45046637	shares
CY2022Q2	us-gaap	Common Stock Value CommonStockValue	4784	usd
CY2021Q4	us-gaap	Common Stock Value CommonStockValue	4504	usd
CY2022Q2	KOAN	Stocks Subscription Receivable StocksSubscriptionReceivable	-261059	usd
CY2022Q2	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	22466272	usd
CY2021Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	21867416	usd
CY2022Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-25272281	usd
CY2021Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-25974051	usd
CY2022Q2	us-gaap	Stockholders Equity StockholdersEquity	-3062084	usd
CY2021Q4	us-gaap	Stockholders Equity StockholdersEquity	-4101931	usd
CY2022Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	342272	usd
CY2021Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	300956	usd
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	30488	usd
CY2022Q2	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	2836	usd
	us-gaap	Cost Of Revenue CostOfRevenue	15278	usd
CY2022Q2	us-gaap	Cost Of Revenue CostOfRevenue	2421	usd
	us-gaap	Gross Profit GrossProfit	15210	usd
CY2022Q2	us-gaap	Gross Profit GrossProfit	415	usd
	us-gaap	Advertising Expense AdvertisingExpense	235277	usd
	us-gaap	Advertising Expense AdvertisingExpense	210919	usd
CY2022Q2	us-gaap	Advertising Expense AdvertisingExpense	69806	usd
CY2021Q2	us-gaap	Advertising Expense AdvertisingExpense	157544	usd
	KOAN	General And Administrative Expenses GeneralAndAdministrativeExpenses	99290	usd
	KOAN	General And Administrative Expenses GeneralAndAdministrativeExpenses	133162	usd
CY2022Q2	KOAN	General And Administrative Expenses GeneralAndAdministrativeExpenses	75943	usd
CY2021Q2	KOAN	General And Administrative Expenses GeneralAndAdministrativeExpenses	-14791	usd
	us-gaap	Professional Fees ProfessionalFees	73338	usd
	us-gaap	Professional Fees ProfessionalFees	410494	usd
CY2022Q2	us-gaap	Professional Fees ProfessionalFees	47663	usd
CY2021Q2	us-gaap	Professional Fees ProfessionalFees	93350	usd
	us-gaap	Officers Compensation OfficersCompensation	324250	usd
	us-gaap	Officers Compensation OfficersCompensation	239114	usd
CY2022Q2	us-gaap	Officers Compensation OfficersCompensation	89250	usd
CY2021Q2	us-gaap	Officers Compensation OfficersCompensation	105364	usd
	us-gaap	Salaries And Wages SalariesAndWages	193750	usd
CY2021Q2	us-gaap	Salaries And Wages SalariesAndWages	68750	usd
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	4711	usd
CY2022Q2	us-gaap	Depreciation And Amortization DepreciationAndAmortization	1707	usd
	us-gaap	Straight Line Rent Adjustments StraightLineRentAdjustments	2502	usd
	us-gaap	Straight Line Rent Adjustments StraightLineRentAdjustments	1465	usd
CY2022Q2	us-gaap	Straight Line Rent Adjustments StraightLineRentAdjustments	1337	usd
CY2021Q2	us-gaap	Straight Line Rent Adjustments StraightLineRentAdjustments	675	usd
	KOAN	Non Cash Expenses Management Fees NonCashExpensesManagementFees	206462	usd
	KOAN	Non Cash Expenses Management Fees NonCashExpensesManagementFees	986121	usd
CY2022Q2	KOAN	Non Cash Expenses Management Fees NonCashExpensesManagementFees	4505	usd
CY2021Q2	KOAN	Non Cash Expenses Management Fees NonCashExpensesManagementFees	986121	usd
	us-gaap	Operating Expenses OperatingExpenses	945830	usd
	us-gaap	Operating Expenses OperatingExpenses	2175025	usd
CY2022Q2	us-gaap	Operating Expenses OperatingExpenses	290211	usd
CY2021Q2	us-gaap	Operating Expenses OperatingExpenses	1397013	usd
	us-gaap	Operating Income Loss OperatingIncomeLoss	-930620	usd
	us-gaap	Operating Income Loss OperatingIncomeLoss	-2175025	usd
CY2022Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	-289796	usd
CY2021Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	-1397013	usd
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	844	usd
CY2021Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	532	usd
	us-gaap	Interest Expense Debt Excluding Amortization InterestExpenseDebtExcludingAmortization	22801	usd
	us-gaap	Interest Expense Debt Excluding Amortization InterestExpenseDebtExcludingAmortization	58728	usd
CY2022Q2	us-gaap	Interest Expense Debt Excluding Amortization InterestExpenseDebtExcludingAmortization	344	usd
CY2021Q2	us-gaap	Interest Expense Debt Excluding Amortization InterestExpenseDebtExcludingAmortization	37198	usd
	us-gaap	Derivative Gain Loss On Derivative Net DerivativeGainLossOnDerivativeNet	1687112	usd
	us-gaap	Derivative Gain Loss On Derivative Net DerivativeGainLossOnDerivativeNet	-4130456	usd
CY2022Q2	us-gaap	Derivative Gain Loss On Derivative Net DerivativeGainLossOnDerivativeNet	520273	usd
CY2021Q2	us-gaap	Derivative Gain Loss On Derivative Net DerivativeGainLossOnDerivativeNet	-3881807	usd
	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	10583	usd
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	31795	usd
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	123543	usd
CY2021Q2	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	123543	usd
	KOAN	Gain Loss On Settlement Of Notes Payable GainLossOnSettlementOfNotesPayable	-126	usd
	KOAN	Gain Loss On Settlement Of Notes Payable GainLossOnSettlementOfNotesPayable	57500	usd
CY2022Q2	KOAN	Gain Loss On Settlement Of Notes Payable GainLossOnSettlementOfNotesPayable	-18403	usd
CY2021Q2	KOAN	Gain Loss On Settlement Of Notes Payable GainLossOnSettlementOfNotesPayable	57500	usd
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	1632390	usd
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-4264966	usd
CY2022Q2	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	501526	usd
CY2021Q2	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-3984516	usd
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	701770	usd
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-6439991	usd
CY2022Q2	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	211730	usd
CY2021Q2	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-5381529	usd
	us-gaap	Net Income Loss NetIncomeLoss	701770	usd
	us-gaap	Net Income Loss NetIncomeLoss	-6439991	usd
CY2022Q2	us-gaap	Net Income Loss NetIncomeLoss	211730	usd
CY2021Q2	us-gaap	Net Income Loss NetIncomeLoss	-5381529	usd
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	47846859	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	31085610	shares
CY2022Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	47846859	shares
CY2021Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	31085610	shares
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.01
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.21
CY2022Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.00
CY2021Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.17
CY2021Q4	us-gaap	Stockholders Equity StockholdersEquity	-4101931	usd
CY2022Q1	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities	131525	usd
CY2022Q1	us-gaap	Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices	202047	usd
CY2022Q1	us-gaap	Net Income Loss NetIncomeLoss	490040	usd
CY2021Q1	us-gaap	Net Income Loss NetIncomeLoss	-1058462	usd
CY2021Q1	us-gaap	Stockholders Equity StockholdersEquity	-332300	usd
CY2022Q1	us-gaap	Stockholders Equity StockholdersEquity	-3278319	usd
CY2022Q2	us-gaap	Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices	4505	usd
CY2022Q2	us-gaap	Net Income Loss NetIncomeLoss	211730	usd
CY2022Q2	us-gaap	Stockholders Equity StockholdersEquity	-3062084	usd
CY2020Q4	us-gaap	Stockholders Equity StockholdersEquity	-996339	usd
CY2021Q1	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	1722501	usd
CY2021Q2	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	583207	usd
CY2021Q2	us-gaap	Net Income Loss NetIncomeLoss	-5381529	usd
CY2021Q2	us-gaap	Stockholders Equity StockholdersEquity	-5130622	usd
	us-gaap	Net Income Loss NetIncomeLoss	701770	usd
	us-gaap	Net Income Loss NetIncomeLoss	-6439991	usd
	us-gaap	Depreciation Depreciation	4711	usd
	us-gaap	Depreciation Depreciation	10583	usd
	us-gaap	Derivative Gain Loss On Derivative Net DerivativeGainLossOnDerivativeNet	1687112	usd
	us-gaap	Derivative Gain Loss On Derivative Net DerivativeGainLossOnDerivativeNet	-4130456	usd
	KOAN	Non Cash Interest Expense NonCashInterestExpense	16142	usd
	KOAN	Stock Subscription Receivable StockSubscriptionReceivable	-261059	usd
	KOAN	Share Professional Fees Compensation ShareProfessionalFeesCompensation	206462	usd
	KOAN	Share Professional Fees Compensation ShareProfessionalFeesCompensation	82473	usd
	us-gaap	Share Based Compensation ShareBasedCompensation	986121	usd
	KOAN	Gain On Settlement Of Derivative Liabilities GainOnSettlementOfDerivativeLiabilities	57500	usd
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	20396	usd
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	170886	usd
	us-gaap	Increase Decrease In Due From Related Parties IncreaseDecreaseInDueFromRelatedParties	3721	usd
	us-gaap	Increase Decrease In Due From Related Parties IncreaseDecreaseInDueFromRelatedParties	54599	usd
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	40281	usd
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-199986	usd
	us-gaap	Increase Decrease In Due To Related Parties IncreaseDecreaseInDueToRelatedParties	9500	usd
	us-gaap	Increase Decrease In Due To Related Parties IncreaseDecreaseInDueToRelatedParties	-105000	usd
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	-1009564	usd
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	-1802187	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-1009564	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-1802187	usd
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	21063	usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-21063	usd
	KOAN	Proceeds From Subscription ProceedsFromSubscription	392674	usd
	KOAN	Proceeds From Subscription ProceedsFromSubscription	1319587	usd
	us-gaap	Proceeds From Notes Payable ProceedsFromNotesPayable	788800	usd
	us-gaap	Proceeds From Notes Payable ProceedsFromNotesPayable	1870000	usd
	us-gaap	Repayments Of Notes Payable RepaymentsOfNotesPayable	150000	usd
	us-gaap	Repayments Of Notes Payable RepaymentsOfNotesPayable	504793	usd
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	1031474	usd
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	2684794	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	21910	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	861544	usd
CY2021Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	12913	usd
CY2020Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	114325	usd
CY2022Q2	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	34823	usd
CY2021Q2	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	975869	usd
	KOAN	Interest Paid Nets InterestPaidNets	58728	usd
	us-gaap	Conversion Of Stock Amount Issued1 ConversionOfStockAmountIssued1	150000	usd
CY2022Q2	us-gaap	Cash Fdic Insured Amount CashFDICInsuredAmount	215177	usd
CY2022Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-25272281	usd
CY2022Q2	us-gaap	Derivative Instruments In Hedges Liabilities At Fair Value DerivativeInstrumentsInHedgesLiabilitiesAtFairValue	598902	usd
CY2021Q4	us-gaap	Derivative Instruments In Hedges Liabilities At Fair Value DerivativeInstrumentsInHedgesLiabilitiesAtFairValue	2286014	usd
	KOAN	Property And Equipment Excess Capitalized Cost PropertyAndEquipmentExcessCapitalizedCost	1000	usd
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	1000	usd
	us-gaap	Use Of Estimates UseOfEstimates	<p id="xdx_845_eus-gaap--UseOfEstimates_z1LbXiMFlGVd" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86F_zXoYmhMuVSFb">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"/></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q2	us-gaap	Debt Instrument Face Amount DebtInstrumentFaceAmount	2503800	usd
CY2021Q4	us-gaap	Debt Instrument Face Amount DebtInstrumentFaceAmount	1865000	usd
CY2022Q2	us-gaap	Convertible Notes Payable ConvertibleNotesPayable	2503800	usd
CY2021Q4	us-gaap	Convertible Notes Payable ConvertibleNotesPayable	1865000	usd
CY2022Q2	us-gaap	Notes Payable NotesPayable	1715000	usd
CY2022Q1	us-gaap	Conversion Of Stock Amount Issued1 ConversionOfStockAmountIssued1	150000	usd
CY2022Q1	us-gaap	Debt Instrument Convertible Conversion Price1 DebtInstrumentConvertibleConversionPrice1	0.10
CY2022Q1	us-gaap	Proceeds From Issuance Of Debt ProceedsFromIssuanceOfDebt	2000000.00	usd
CY2022Q2	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2019Q4	us-gaap	Lessee Operating Lease Description LesseeOperatingLeaseDescription	the Company signed a lease agreement that expires on thirty days’ notice.
	us-gaap	Payments For Rent PaymentsForRent	2502	usd
	us-gaap	Payments For Rent PaymentsForRent	1465	usd
CY2020Q2	us-gaap	Disposal Group Including Discontinued Operation Revenue DisposalGroupIncludingDiscontinuedOperationRevenue	305590	usd
CY2020Q2	us-gaap	Disposal Group Including Discontinued Operation Costs Of Goods Sold DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold	90559	usd
CY2020Q2	us-gaap	Disposal Group Including Discontinued Operation Operating Expense DisposalGroupIncludingDiscontinuedOperationOperatingExpense	347565	usd
CY2020Q2	us-gaap	Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax	-132534	usd
CY2021Q2	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax		usd
	us-gaap	Cost Of Revenue CostOfRevenue		usd
	us-gaap	Capitalized Computer Software Impairments1 CapitalizedComputerSoftwareImpairments1		usd
CY2022Q2	us-gaap	Capitalized Computer Software Impairments1 CapitalizedComputerSoftwareImpairments1		usd
CY2022Q2	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium		usd

Files In Submission

Name	View Source	Status
0001493152-22-023730-index-headers.html	Edgar Link	pending
0001493152-22-023730-index.html	Edgar Link	pending
0001493152-22-023730.txt	Edgar Link	pending
0001493152-22-023730-xbrl.zip	Edgar Link	pending
ex3-1.htm	Edgar Link	pending
ex3-1_001.jpg	Edgar Link	pending
ex3-1_002.jpg	Edgar Link	pending
ex3-1_003.jpg	Edgar Link	pending
ex31-1.htm	Edgar Link	pending
ex31-2.htm	Edgar Link	pending
ex32-1.htm	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
form10-q.htm	Edgar Link	pending
form10-q_001.jpg	Edgar Link	pending
koan-20220630.xsd	Edgar Link	pending
MetaLinks.json	Edgar Link	pending
koan-20220630_cal.xml	Edgar Link	unprocessable
koan-20220630_def.xml	Edgar Link	unprocessable
koan-20220630_pre.xml	Edgar Link	unprocessable
koan-20220630_lab.xml	Edgar Link	unprocessable
form10-q_htm.xml	Edgar Link	completed
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$KOAN
Resonate Blends Inc Stock $koan

2022 Q3 Form 10-Q Financial Statement

#000149315222023730 Filed on August 22, 2022

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$KOAN Resonate Blends Inc Stock $koan

2022 Q3 Form 10-Q Financial Statement

#000149315222023730 Filed on August 22, 2022

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$KOAN
Resonate Blends Inc Stock $koan