$KOAN
Resonate Blends Inc Stock $koan

$koan Overview Financials Valuation SEC Filings Company Website

2022 Q4 Form 10-Q Financial Statement

#000149315222033105 Filed on November 21, 2022

Income Statement

Concept	2022 Q4	2022 Q3	2021 Q3
Revenue	$8.580K	$10.43K	$7.570K
YoY Change	-55.91%	37.77%
Cost Of Revenue	$8.070K	$9.718K	$12.30K
YoY Change	17.98%	-20.99%
Gross Profit	$510.00	$711.00	-$4.730K
YoY Change	-95.96%	-115.03%
Gross Profit Margin	5.94%	6.82%	-62.48%
Selling, General & Admin	$239.9K	$217.1K	$2.984M
YoY Change	-45.6%	-92.72%	1163.37%
% of Gross Profit	47039.22%	30530.24%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$1.230K	$1.800K	$0.00
YoY Change
% of Gross Profit	241.18%	253.16%
Operating Expenses	$241.1K	$218.9K	$2.984M
YoY Change	-45.9%	-92.66%	1163.37%
Operating Profit	-$240.6K	-$218.2K	-$2.988M
YoY Change	-44.44%	-92.7%	1165.37%
Interest Expense	-$57.21K	$456.4K	-$3.451M
YoY Change	-105.41%	-113.22%	13178.8%
% of Operating Profit
Other Income/Expense, Net	$10.13K	$280.3K	-$9.890K
YoY Change		-2933.84%	-65.93%
Pretax Income	-$110.3K	$62.10K	-$6.387M
YoY Change	-117.67%	-100.97%	1876.92%
Income Tax
% Of Pretax Income
Net Earnings	-$110.3K	$62.10K	-$6.387M
YoY Change	-117.67%	-100.97%	1717.54%
Net Earnings / Revenue	-1284.97%	595.47%	-84370.41%
Basic Earnings Per Share		$0.00	$0.00
Diluted Earnings Per Share	$0.00	$823.50	-$205.5K
COMMON SHARES
Basic Shares Outstanding	75.41M shares	69.84M shares	31.09M shares
Diluted Shares Outstanding		75.41M shares

Balance Sheet

Concept	2022 Q4	2022 Q3	2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$64.42K	$274.8K	$390.5K
YoY Change	398.99%	-29.62%	4234.41%
Cash & Equivalents	$64.42K	$274.8K	$390.5K
Short-Term Investments
Other Short-Term Assets	$0.00	$19.59K	$23.49K
YoY Change	-100.0%	-16.6%
Inventory	$160.5K	$195.3K	$235.0K
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets	$374.9K	$616.5K	$649.0K
YoY Change	39.1%	-5.01%	7103.33%
LONG-TERM ASSETS
Property, Plant & Equipment	$24.11K	$24.82K	$36.05K
YoY Change	-23.06%	-31.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$100.00	$100.00	$100.00
YoY Change	0.0%	0.0%	-99.6%
Other Assets	$0.00	$0.00
YoY Change
Total Long-Term Assets	$24.21K	$24.92K	$36.14K
YoY Change	-22.99%	-31.03%	44.56%
TOTAL ASSETS
Total Short-Term Assets	$374.9K	$616.5K	$649.0K
Total Long-Term Assets	$24.21K	$24.92K	$36.14K
Total Assets	$399.1K	$641.5K	$685.2K
YoY Change	32.62%	-6.38%	1914.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$319.6K	$314.8K	$141.9K
YoY Change	54.5%	121.95%	-15.59%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt	$988.8K	$988.8K	$1.865M
YoY Change	-46.98%	-46.98%	116.95%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$1.546M	$1.419M	$5.388M
YoY Change	-64.89%	-73.66%	200.85%
LONG-TERM LIABILITIES
Long-Term Debt	$0.00	$0.00	$0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities	$0.00	$0.00	$0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities	$1.546M	$1.419M	$5.388M
Total Long-Term Liabilities	$0.00	$0.00	$0.00
Total Liabilities	$1.546M	$1.419M	$5.388M
YoY Change	-64.89%	-73.66%	200.85%
SHAREHOLDERS EQUITY
Retained Earnings	-$25.32M	-$25.21M
YoY Change	-2.52%
Common Stock	$7.544K	$7.541K
YoY Change	67.5%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	-$1.147M	-$777.7K	-$4.703M
YoY Change
Total Liabilities & Shareholders Equity	$399.1K	$641.5K	$685.2K
YoY Change	32.62%	-6.38%	1914.58%

Cashflow Statement

Concept	2022 Q4	2022 Q3	2021 Q3
OPERATING ACTIVITIES
Net Income	-$110.3K	$62.10K	-$6.387M
YoY Change	-117.67%	-100.97%	1717.54%
Depreciation, Depletion And Amortization	$1.230K	$1.800K	$0.00
YoY Change
Cash From Operating Activities	$48.38K	-$467.3K	-$612.9K
YoY Change	-109.09%	-23.76%	13.62%
INVESTING ACTIVITIES
Capital Expenditures	$0.00	$0.00	-$14.99K
YoY Change		-100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities	$0.00	$0.00	-$14.99K
YoY Change		-100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-258.8K	707.3K	42.53K
YoY Change	-267.35%	1563.08%	-89.79%
NET CHANGE
Cash From Operating Activities	48.38K	-467.3K	-612.9K
Cash From Investing Activities	0.000	0.000	-14.99K
Cash From Financing Activities	-258.8K	707.3K	42.53K
Net Change In Cash	-210.4K	240.0K	-585.3K
YoY Change	-44.27%	-141.01%	377.05%
FREE CASH FLOW
Cash From Operating Activities	$48.38K	-$467.3K	-$612.9K
Capital Expenditures	$0.00	$0.00	-$14.99K
Free Cash Flow	$48.38K	-$467.3K	-$597.9K
YoY Change	-109.09%	-21.84%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium		usd
	dei	Entity Central Index Key EntityCentralIndexKey	0000897078
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
CY2021Q4	us-gaap	Accounts And Other Receivables Net Current AccountsAndOtherReceivablesNetCurrent		usd
CY2022Q3	us-gaap	Derivative Assets Current DerivativeAssetsCurrent		usd
CY2021Q4	us-gaap	Derivative Assets Current DerivativeAssetsCurrent		usd
CY2021Q4	us-gaap	Liabilities Of Disposal Group Including Discontinued Operation Current LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent		usd
CY2021Q4	KOAN	Stocks Subscription Receivable StocksSubscriptionReceivable		usd
	us-gaap	Salaries And Wages SalariesAndWages		usd
CY2022Q3	us-gaap	Salaries And Wages SalariesAndWages		usd
	us-gaap	Depreciation And Amortization DepreciationAndAmortization		usd
CY2021Q3	us-gaap	Depreciation And Amortization DepreciationAndAmortization		usd
	us-gaap	Capitalized Computer Software Impairments1 CapitalizedComputerSoftwareImpairments1		usd
	us-gaap	Capitalized Computer Software Impairments1 CapitalizedComputerSoftwareImpairments1		usd
CY2022Q3	us-gaap	Capitalized Computer Software Impairments1 CapitalizedComputerSoftwareImpairments1		usd
CY2021Q3	us-gaap	Capitalized Computer Software Impairments1 CapitalizedComputerSoftwareImpairments1		usd
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense		usd
CY2022Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense		usd
CY2022Q3	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium		usd
CY2021Q3	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium		usd
CY2022Q3	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts		usd
	KOAN	Gain Loss On Settlement Of Derivative Liabilities GainLossOnSettlementOfDerivativeLiabilities		usd
	KOAN	Gain Loss On Settlement Of Derivative Liabilities GainLossOnSettlementOfDerivativeLiabilities		usd
CY2022Q3	KOAN	Gain Loss On Settlement Of Derivative Liabilities GainLossOnSettlementOfDerivativeLiabilities		usd
CY2021Q3	KOAN	Gain Loss On Settlement Of Derivative Liabilities GainLossOnSettlementOfDerivativeLiabilities		usd
	KOAN	Legal Settlement LegalSettlement		usd
	KOAN	Legal Settlement LegalSettlement		usd
CY2022Q3	KOAN	Legal Settlement LegalSettlement		usd
CY2021Q3	KOAN	Legal Settlement LegalSettlement		usd
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments		usd
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments		usd
CY2022Q3	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments		usd
CY2021Q3	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments		usd
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity		usd
CY2022Q1	KOAN	Stock Issued During Period Value Stock Issuance In Private Placement StockIssuedDuringPeriodValueStockIssuanceInPrivatePlacement		usd
	us-gaap	Share Based Compensation ShareBasedCompensation		usd
	KOAN	Gain On Settlement Of Derivative Liabilities GainOnSettlementOfDerivativeLiabilities		usd
	us-gaap	Increase Decrease In Other Receivables IncreaseDecreaseInOtherReceivables		usd
	us-gaap	Increase Decrease In Derivative Liabilities IncreaseDecreaseInDerivativeLiabilities		usd
	us-gaap	Increase Decrease In Derivative Liabilities IncreaseDecreaseInDerivativeLiabilities		usd
	us-gaap	Cash Provided By Used In Operating Activities Discontinued Operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations		usd
	us-gaap	Cash Provided By Used In Operating Activities Discontinued Operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations		usd
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment		usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities		usd
	us-gaap	Repayments Of Notes Payable RepaymentsOfNotesPayable		usd
	KOAN	Interest Paid Nets InterestPaidNets		usd
CY2022Q3	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount		usd
CY2021Q4	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount		usd
CY2022Q3	us-gaap	Deferred Finance Costs Gross DeferredFinanceCostsGross		usd
CY2021Q4	us-gaap	Deferred Finance Costs Gross DeferredFinanceCostsGross		usd
	dei	Document Type DocumentType	10-Q
	dei	Document Quarterly Report DocumentQuarterlyReport	true
	dei	Document Period End Date DocumentPeriodEndDate	2022-09-30
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2022
	dei	Document Transition Report DocumentTransitionReport	false
	dei	Entity File Number EntityFileNumber	000-21202
	dei	Entity Registrant Name EntityRegistrantName	Resonate Blends, Inc.
	dei	Entity Incorporation State Country Code EntityIncorporationStateCountryCode	NV
	dei	Entity Tax Identification Number EntityTaxIdentificationNumber	58-1588291
	dei	Entity Address Address Line1 EntityAddressAddressLine1	26565 Agoura Road
	dei	Entity Address Address Line2 EntityAddressAddressLine2	Suite 200
	dei	Entity Address City Or Town EntityAddressCityOrTown	Calabasas
	dei	Entity Address State Or Province EntityAddressStateOrProvince	CA
	dei	Entity Address Postal Zip Code EntityAddressPostalZipCode	91302
	dei	City Area Code CityAreaCode	571
	dei	Local Phone Number LocalPhoneNumber	888-0009
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
	dei	Entity Interactive Data Current EntityInteractiveDataCurrent	Yes
	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
	dei	Entity Small Business EntitySmallBusiness	true
	dei	Entity Emerging Growth Company EntityEmergingGrowthCompany	false
	dei	Entity Shell Company EntityShellCompany	false
CY2022Q4	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	75412604	shares
CY2022Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	274840	usd
CY2022Q3	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.0001
CY2021Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.0001
CY2022Q3	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2021Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2022Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2021Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	12913	usd
CY2022Q3	us-gaap	Due From Related Parties Current DueFromRelatedPartiesCurrent	19592	usd
CY2021Q4	us-gaap	Due From Related Parties Current DueFromRelatedPartiesCurrent	10830	usd
CY2022Q3	us-gaap	Accounts And Other Receivables Net Current AccountsAndOtherReceivablesNetCurrent	126811	usd
CY2022Q3	us-gaap	Inventory Net InventoryNet	195288	usd
CY2021Q4	us-gaap	Inventory Net InventoryNet	245776	usd
CY2022Q3	us-gaap	Assets Current AssetsCurrent	616531	usd
CY2021Q4	us-gaap	Assets Current AssetsCurrent	269519	usd
CY2022Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	24824	usd
CY2021Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	31337	usd
CY2022Q3	us-gaap	Equity Method Investments EquityMethodInvestments	100	usd
CY2021Q4	us-gaap	Equity Method Investments EquityMethodInvestments	100	usd
CY2022Q3	us-gaap	Assets Assets	641455	usd
CY2021Q4	us-gaap	Assets Assets	300956	usd
CY2022Q3	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	314843	usd
CY2021Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	206873	usd
CY2022Q3	us-gaap	Due To Related Parties Current DueToRelatedPartiesCurrent	43000	usd
CY2021Q4	us-gaap	Due To Related Parties Current DueToRelatedPartiesCurrent	45000	usd
CY2022Q3	us-gaap	Convertible Notes Payable Current ConvertibleNotesPayableCurrent	988800	usd
CY2021Q4	us-gaap	Convertible Notes Payable Current ConvertibleNotesPayableCurrent	1865000	usd
CY2022Q3	us-gaap	Derivative Liabilities Current DerivativeLiabilitiesCurrent	72487	usd
CY2021Q4	us-gaap	Derivative Liabilities Current DerivativeLiabilitiesCurrent	2286014	usd
CY2022Q3	us-gaap	Liabilities Current LiabilitiesCurrent	1419130	usd
CY2021Q4	us-gaap	Liabilities Current LiabilitiesCurrent	4402887	usd
CY2022Q3	us-gaap	Liabilities Liabilities	1419130	usd
CY2021Q4	us-gaap	Liabilities Liabilities	4402887	usd
CY2022Q3	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2021Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2021Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2022Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	200000000	shares
CY2021Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	200000000	shares
CY2022Q3	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	75412604	shares
CY2022Q3	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	75412604	shares
CY2021Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	45046637	shares
CY2021Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	45046637	shares
CY2022Q3	us-gaap	Common Stock Value CommonStockValue	7541	usd
CY2021Q4	us-gaap	Common Stock Value CommonStockValue	4504	usd
CY2022Q3	KOAN	Stocks Subscription Receivable StocksSubscriptionReceivable	-261059	usd
CY2022Q3	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	24685822	usd
CY2021Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	21867416	usd
CY2021Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	300956	usd
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	40917	usd
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	7574	usd
CY2022Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-25210179	usd
CY2021Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-25974051	usd
CY2022Q3	us-gaap	Stockholders Equity StockholdersEquity	-777675	usd
CY2021Q4	us-gaap	Stockholders Equity StockholdersEquity	-4101931	usd
CY2022Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	641455	usd
CY2022Q3	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	10429	usd
CY2021Q3	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	7574	usd
	us-gaap	Cost Of Revenue CostOfRevenue	24996	usd
	us-gaap	Cost Of Revenue CostOfRevenue	12304	usd
CY2022Q3	us-gaap	Cost Of Revenue CostOfRevenue	9718	usd
CY2021Q3	us-gaap	Cost Of Revenue CostOfRevenue	12304	usd
	us-gaap	Gross Profit GrossProfit	15921	usd
	us-gaap	Gross Profit GrossProfit	-4730	usd
CY2022Q3	us-gaap	Gross Profit GrossProfit	711	usd
CY2021Q3	us-gaap	Gross Profit GrossProfit	-4730	usd
	us-gaap	Advertising Expense AdvertisingExpense	330255	usd
	us-gaap	Advertising Expense AdvertisingExpense	435212	usd
CY2022Q3	us-gaap	Advertising Expense AdvertisingExpense	94978	usd
CY2021Q3	us-gaap	Advertising Expense AdvertisingExpense	224294	usd
	KOAN	General And Administrative Expenses GeneralAndAdministrativeExpenses	138373	usd
	KOAN	General And Administrative Expenses GeneralAndAdministrativeExpenses	84518	usd
CY2022Q3	KOAN	General And Administrative Expenses GeneralAndAdministrativeExpenses	39083	usd
CY2021Q3	KOAN	General And Administrative Expenses GeneralAndAdministrativeExpenses	-31634	usd
	us-gaap	Professional Fees ProfessionalFees	136307	usd
	us-gaap	Professional Fees ProfessionalFees	517925	usd
CY2022Q3	us-gaap	Professional Fees ProfessionalFees	62969	usd
CY2021Q3	us-gaap	Professional Fees ProfessionalFees	90920	usd
	us-gaap	Officers Compensation OfficersCompensation	341000	usd
	us-gaap	Officers Compensation OfficersCompensation	434365	usd
CY2022Q3	us-gaap	Officers Compensation OfficersCompensation	16750	usd
CY2021Q3	us-gaap	Officers Compensation OfficersCompensation	195251	usd
	us-gaap	Salaries And Wages SalariesAndWages	196250	usd
CY2021Q3	us-gaap	Salaries And Wages SalariesAndWages	2500	usd
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	6513	usd
CY2022Q3	us-gaap	Depreciation And Amortization DepreciationAndAmortization	1802	usd
	us-gaap	Straight Line Rent Adjustments StraightLineRentAdjustments	5796	usd
	us-gaap	Straight Line Rent Adjustments StraightLineRentAdjustments	1870	usd
CY2022Q3	us-gaap	Straight Line Rent Adjustments StraightLineRentAdjustments	3294	usd
CY2021Q3	us-gaap	Straight Line Rent Adjustments StraightLineRentAdjustments	405	usd
	KOAN	Non Cash Expenses Management Fees NonCashExpensesManagementFees	206462	usd
	KOAN	Non Cash Expenses Management Fees NonCashExpensesManagementFees	1267297	usd
CY2021Q3	KOAN	Non Cash Expenses Management Fees NonCashExpensesManagementFees	281176	usd
	us-gaap	Operating Expenses OperatingExpenses	1164706	usd
	us-gaap	Operating Expenses OperatingExpenses	2937437	usd
CY2022Q3	us-gaap	Operating Expenses OperatingExpenses	218876	usd
CY2021Q3	us-gaap	Operating Expenses OperatingExpenses	762912	usd
	us-gaap	Operating Income Loss OperatingIncomeLoss	-1148785	usd
	us-gaap	Operating Income Loss OperatingIncomeLoss	-2942167	usd
CY2022Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-218165	usd
CY2021Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-767642	usd
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	690	usd
CY2021Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-154	usd
	us-gaap	Interest Expense Debt Excluding Amortization InterestExpenseDebtExcludingAmortization	92853	usd
	us-gaap	Interest Expense Debt Excluding Amortization InterestExpenseDebtExcludingAmortization	97243	usd
CY2022Q3	us-gaap	Interest Expense Debt Excluding Amortization InterestExpenseDebtExcludingAmortization	70052	usd
CY2021Q3	us-gaap	Interest Expense Debt Excluding Amortization InterestExpenseDebtExcludingAmortization	38015	usd
	us-gaap	Derivative Gain Loss On Derivative Net DerivativeGainLossOnDerivativeNet	2213527	usd
	us-gaap	Derivative Gain Loss On Derivative Net DerivativeGainLossOnDerivativeNet	-3168598	usd
CY2022Q3	us-gaap	Derivative Gain Loss On Derivative Net DerivativeGainLossOnDerivativeNet	526415	usd
CY2021Q3	us-gaap	Derivative Gain Loss On Derivative Net DerivativeGainLossOnDerivativeNet	961857	usd
	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	10583	usd
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	31795	usd
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	185314	usd
CY2021Q3	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	61771	usd
	KOAN	Gain Loss On Settlement Of Notes Payable GainLossOnSettlementOfNotesPayable	-176222	usd
	KOAN	Gain Loss On Settlement Of Notes Payable GainLossOnSettlementOfNotesPayable	62500	usd
CY2022Q3	KOAN	Gain Loss On Settlement Of Notes Payable GainLossOnSettlementOfNotesPayable	-176096	usd
CY2021Q3	KOAN	Gain Loss On Settlement Of Notes Payable GainLossOnSettlementOfNotesPayable	5000	usd
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	1912657	usd
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-3398548	usd
CY2022Q3	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	280267	usd
CY2021Q3	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	866917	usd
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	763872	usd
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-6340715	usd
CY2022Q3	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	62102	usd
CY2021Q3	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	99274	usd
	us-gaap	Net Income Loss NetIncomeLoss	763872	usd
	us-gaap	Net Income Loss NetIncomeLoss	-6340715	usd
CY2022Q3	us-gaap	Net Income Loss NetIncomeLoss	62102	usd
CY2021Q3	us-gaap	Net Income Loss NetIncomeLoss	99274	usd
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	75412604	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	31085610	shares
CY2022Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	75412604	shares
CY2021Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	31085610	shares
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.01
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.20
CY2022Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.00
CY2021Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.00
CY2021Q4	us-gaap	Stockholders Equity StockholdersEquity	-4101931	usd
CY2022Q1	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities	131525	usd
CY2022Q1	us-gaap	Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices	202047	usd
CY2022Q1	us-gaap	Net Income Loss NetIncomeLoss	490040	usd
CY2022Q1	us-gaap	Stockholders Equity StockholdersEquity	-3278319	usd
CY2022Q2	us-gaap	Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices	4505	usd
CY2022Q2	us-gaap	Net Income Loss NetIncomeLoss	211730	usd
CY2022Q2	us-gaap	Stockholders Equity StockholdersEquity	-3062084	usd
CY2022Q3	us-gaap	Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices	2249	usd
CY2022Q3	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities	1976141	usd
CY2022Q3	KOAN	Stock Issued During Period Value Stock Issuance In Private Placement StockIssuedDuringPeriodValueStockIssuanceInPrivatePlacement	243917	usd
CY2022Q3	us-gaap	Net Income Loss NetIncomeLoss	62102	usd
CY2022Q3	us-gaap	Stockholders Equity StockholdersEquity	-777675	usd
CY2020Q4	us-gaap	Stockholders Equity StockholdersEquity	-996339	usd
CY2021Q1	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	1722501	usd
CY2021Q1	us-gaap	Net Income Loss NetIncomeLoss	-1058462	usd
CY2021Q1	us-gaap	Stockholders Equity StockholdersEquity	-332300	usd
CY2021Q2	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	583208	usd
CY2021Q2	us-gaap	Net Income Loss NetIncomeLoss	-5381529	usd
CY2021Q2	us-gaap	Stockholders Equity StockholdersEquity	-5130621	usd
CY2021Q3	KOAN	Non Cash Compensation NonCashCompensation	328704	usd
CY2021Q3	us-gaap	Net Income Loss NetIncomeLoss	99274	usd
CY2021Q3	us-gaap	Stockholders Equity StockholdersEquity	-4702643	usd
	us-gaap	Net Income Loss NetIncomeLoss	763872	usd
	us-gaap	Net Income Loss NetIncomeLoss	-6340715	usd
	us-gaap	Depreciation Depreciation	6513	usd
	us-gaap	Depreciation Depreciation	10583	usd
	KOAN	Derivative Gain Loss On Derivative Except Settlement Of Derivative Liabilities Net DerivativeGainLossOnDerivativeExceptSettlementOfDerivativeLiabilitiesNet	2213527	usd
	KOAN	Derivative Gain Loss On Derivative Except Settlement Of Derivative Liabilities Net DerivativeGainLossOnDerivativeExceptSettlementOfDerivativeLiabilitiesNet	-3106826	usd
	KOAN	Non Cash Interest Expense NonCashInterestExpense	16142	usd
	KOAN	Stock Subscription Receivable StockSubscriptionReceivable	-261059	usd
	KOAN	Share Professional Fees Compensation ShareProfessionalFeesCompensation	206462	usd
	KOAN	Share Professional Fees Compensation ShareProfessionalFeesCompensation	82473	usd
	us-gaap	Share Based Compensation ShareBasedCompensation	1267297	usd
	KOAN	Gain On Settlement Of Derivative Liabilities GainOnSettlementOfDerivativeLiabilities	62500	usd
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-50488	usd
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	234998	usd
	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	23485	usd
	us-gaap	Increase Decrease In Due From Related Parties IncreaseDecreaseInDueFromRelatedParties	8762	usd
	us-gaap	Increase Decrease In Due From Related Parties IncreaseDecreaseInDueFromRelatedParties	54599	usd
	us-gaap	Increase Decrease In Other Receivables IncreaseDecreaseInOtherReceivables	126811	usd
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	107970	usd
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-57091	usd
	us-gaap	Increase Decrease In Due To Related Parties IncreaseDecreaseInDueToRelatedParties	-2000	usd
	us-gaap	Increase Decrease In Due To Related Parties IncreaseDecreaseInDueToRelatedParties	-125000	usd
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	-1476854	usd
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	-2415066	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-1476854	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-2415066	usd
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	36047	usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-36047	usd
	KOAN	Proceeds From Subscription ProceedsFromSubscription	349981	usd
	KOAN	Proceeds From Subscription ProceedsFromSubscription	1367115	usd
	us-gaap	Proceeds From Notes Payable ProceedsFromNotesPayable	1388800	usd
	us-gaap	Proceeds From Notes Payable ProceedsFromNotesPayable	1865000	usd
	us-gaap	Repayments Of Notes Payable RepaymentsOfNotesPayable	504793	usd
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	1738781	usd
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	2727322	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	261927	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	276209	usd
CY2021Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	12913	usd
CY2020Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	114325	usd
CY2022Q3	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	274840	usd
CY2021Q3	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	390534	usd
	KOAN	Interest Paid Nets InterestPaidNets	38015	usd
	us-gaap	Conversion Of Stock Amount Issued1 ConversionOfStockAmountIssued1	2265000	usd
	us-gaap	Conversion Of Stock Amount Issued1 ConversionOfStockAmountIssued1	306858	usd
CY2022Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-25210179	usd
CY2022Q3	us-gaap	Cash Fdic Insured Amount CashFDICInsuredAmount	24840	usd
CY2022Q3	us-gaap	Derivative Instruments In Hedges Liabilities At Fair Value DerivativeInstrumentsInHedgesLiabilitiesAtFairValue	72487	usd
CY2021Q4	us-gaap	Derivative Instruments In Hedges Liabilities At Fair Value DerivativeInstrumentsInHedgesLiabilitiesAtFairValue	2286014	usd
	KOAN	Property And Equipment Excess Capitalized Cost PropertyAndEquipmentExcessCapitalizedCost	1000	usd
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	1000	usd
	us-gaap	Use Of Estimates UseOfEstimates	<p id="xdx_843_eus-gaap--UseOfEstimates_zYFj85d8XMRj" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_860_zmSQ8ujzwxhi">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q3	us-gaap	Debt Instrument Face Amount DebtInstrumentFaceAmount	988800	usd
CY2021Q4	us-gaap	Debt Instrument Face Amount DebtInstrumentFaceAmount	1865000	usd
CY2022Q3	us-gaap	Convertible Notes Payable ConvertibleNotesPayable	988800	usd
CY2021Q4	us-gaap	Convertible Notes Payable ConvertibleNotesPayable	1865000	usd
CY2022Q3	us-gaap	Notes Payable NotesPayable	200000	usd
CY2022Q1	us-gaap	Conversion Of Stock Amount Issued1 ConversionOfStockAmountIssued1	150000	usd
CY2022Q1	us-gaap	Debt Instrument Convertible Conversion Price1 DebtInstrumentConvertibleConversionPrice1	0.10
CY2022Q1	us-gaap	Proceeds From Issuance Of Debt ProceedsFromIssuanceOfDebt	2000000.00	usd
CY2022Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2022Q3	us-gaap	Stock Issued During Period Shares New Issues StockIssuedDuringPeriodSharesNewIssues	3000000	shares
CY2019Q4	us-gaap	Lessee Operating Lease Description LesseeOperatingLeaseDescription	the Company signed a lease agreement that expires on thirty days’ notice. Rent expense was approximately $5,796 and $1,870 for the nine-months period ended September 30, 2022 and 2021, respectively
	us-gaap	Payments For Rent PaymentsForRent	5796	usd
	us-gaap	Payments For Rent PaymentsForRent	1870	usd
CY2020Q2	us-gaap	Disposal Group Including Discontinued Operation Revenue DisposalGroupIncludingDiscontinuedOperationRevenue	305590	usd
CY2020Q2	us-gaap	Disposal Group Including Discontinued Operation Costs Of Goods Sold DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold	90559	usd
CY2020Q2	us-gaap	Disposal Group Including Discontinued Operation Operating Expense DisposalGroupIncludingDiscontinuedOperationOperatingExpense	347565	usd
CY2020Q2	us-gaap	Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax	-132534	usd

Files In Submission

Name	View Source	Status
0001493152-22-033105-index-headers.html	Edgar Link	pending
0001493152-22-033105-index.html	Edgar Link	pending
0001493152-22-033105.txt	Edgar Link	pending
0001493152-22-033105-xbrl.zip	Edgar Link	pending
ex3-1.htm	Edgar Link	pending
ex3-1_001.jpg	Edgar Link	pending
ex3-1_002.jpg	Edgar Link	pending
ex3-1_003.jpg	Edgar Link	pending
ex31-1.htm	Edgar Link	pending
ex31-2.htm	Edgar Link	pending
ex32-1.htm	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
form10-q.htm	Edgar Link	pending
form10-q_001.jpg	Edgar Link	pending
koan-20220930.xsd	Edgar Link	pending
MetaLinks.json	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
koan-20220930_cal.xml	Edgar Link	unprocessable
koan-20220930_def.xml	Edgar Link	unprocessable
koan-20220930_lab.xml	Edgar Link	unprocessable
koan-20220930_pre.xml	Edgar Link	unprocessable
form10-q_htm.xml	Edgar Link	completed
R5.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$KOAN
Resonate Blends Inc Stock $koan

2022 Q4 Form 10-Q Financial Statement

#000149315222033105 Filed on November 21, 2022

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$KOAN Resonate Blends Inc Stock $koan

2022 Q4 Form 10-Q Financial Statement

#000149315222033105 Filed on November 21, 2022

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$KOAN
Resonate Blends Inc Stock $koan