|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net Income Loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation | |||||
| Stock-based compensation | |||||
| Loss on disposal of long-lived assets | |||||
| Non-cash lease impairment expense | |||||
| Net accretion of discount on marketable securities | |||||
| Settlement of derivative contracts | |||||
| Amortization of operating lease right-of-use asset | |||||
| Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity, Other Item | |||||
| Amortization of issuance costs | |||||
| Changes in assets and liabilities: | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued and other current liabilities | |||||
| Operating lease liability | |||||
| Long-term deposit | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities | |||||
| Purchase of property and equipment | |||||
| Deposits on property and equipment | |||||
| Purchase of marketable securities | |||||
| Maturities of marketable securities | |||||
| Settlement of derivative contracts | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from public offering, net of underwriting discount | |||||
| Cash in-transit for stock option exercises | |||||
| Proceeds from ESPP | |||||
| Principal payments of tenant improvement allowance payable | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, at beginning of period | |||||
| Cash, cash equivalents and restricted cash, at end of period | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest | |||||
| Supplemental disclosures of non-cash investing and financing information: | |||||
| Operating lease right-of-use asset obtained in exchange for operating lease liability | |||||
| Purchase of property and equipment under accounts payable and accruals | |||||
| Reclassification of deposits to property and equipment | |||||
| Unpaid offering costs | |||||
| Cash in-transit for stock option exercises | |||||
| Reconciliation of cash, cash equivalents and restricted cash to consolidated balance sheets | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...