|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$230.0M
30.51%
YoY
|
-$176.2M
-32.36%
YoY
|
-$260.5M
-21.97%
YoY
|
-$333.8M
25.03%
YoY
|
-$267.0M
100.6%
YoY
|
| Depreciation, Depletion And Amortization |
$18.30M
-2.14%
YoY
|
$18.70M
2.2%
YoY
|
$18.30M
381.53%
YoY
|
$3.800M
280.0%
YoY
|
$1.000M
100.0%
YoY
|
| Cash From Operating Activities |
-$136.0M
15.94%
YoY
|
-$117.3M
-23.92%
YoY
|
-$154.2M
-25.32%
YoY
|
-$206.5M
13.27%
YoY
|
-$182.3M
118.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$506.0K
34.93%
YoY
|
$375.0K
-99.09%
YoY
|
$41.43M
11.9%
YoY
|
$37.02M
117.36%
YoY
|
$17.03M
346.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$355.0K
-100.12%
YoY
|
$290.7M
-200.52%
YoY
|
-$289.2M
-1280.2%
YoY
|
$24.50M
-78.09%
YoY
|
| Cash From Investing Activities |
-$506.0K
-32.98%
YoY
|
-$755.0K
-100.3%
YoY
|
$249.2M
-174.06%
YoY
|
-$336.5M
767.35%
YoY
|
-$38.80M
-137.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$242.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$178.3M
35489.22%
YoY
|
$501.0K
1516.13%
YoY
|
$31.00K
-98.36%
YoY
|
$1.895M
-76.84%
YoY
|
$8.182M
-98.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$136.0M
15.94%
YoY
|
-$117.3M
-23.92%
YoY
|
-$154.2M
-25.32%
YoY
|
-$206.5M
13.27%
YoY
|
-$182.3M
118.48%
YoY
|
| Cash From Investing Activities |
-$506.0K
-32.98%
YoY
|
-$755.0K
-100.3%
YoY
|
$249.2M
-174.06%
YoY
|
-$336.5M
767.35%
YoY
|
-$38.80M
-137.01%
YoY
|
| Cash From Financing Activities |
$178.3M
35489.22%
YoY
|
$501.0K
1516.13%
YoY
|
$31.00K
-98.36%
YoY
|
$1.895M
-76.84%
YoY
|
$8.182M
-98.86%
YoY
|
| Net Change In Cash |
$41.80M
-135.55%
YoY
|
-$117.6M
-223.64%
YoY
|
$95.07M
-117.57%
YoY
|
-$541.1M
154.16%
YoY
|
-$212.9M
-128.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$136.0M
15.94%
YoY
|
-$117.3M
-23.92%
YoY
|
-$154.2M
-25.32%
YoY
|
-$206.5M
13.27%
YoY
|
-$182.3M
118.48%
YoY
|
| Capital Expenditures |
$506.0K
34.93%
YoY
|
$375.0K
-99.09%
YoY
|
$41.43M
11.9%
YoY
|
$37.02M
117.36%
YoY
|
$17.03M
346.57%
YoY
|
| Free Cash Flow |
-$136.5M
16.0%
YoY
|
-$117.7M
-39.84%
YoY
|
-$195.6M
-19.66%
YoY
|
-$243.5M
22.17%
YoY
|
-$199.3M
128.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$58.20M
1.22%
YoY
|
-$56.74M
28.64%
YoY
|
-$61.46M
39.85%
YoY
|
-$54.31M
20.38%
YoY
|
-$57.50M
33.6%
YoY
|
-$44.11M
-25.89%
YoY
|
-$43.95M
-12.12%
YoY
|
-$45.12M
-43.74%
YoY
|
-$43.04M
-39.19%
YoY
|
-$59.52M
-15.52%
YoY
|
-$50.01M
-35.09%
YoY
|
-$80.19M
-11.52%
YoY
|
-$70.78M
-26.05%
YoY
|
-$70.45M
-24.38%
YoY
|
-$77.04M
14.09%
YoY
|
-$90.63M
62.26%
YoY
|
-$95.71M
89.72%
YoY
|
-$93.17M
100.0%
YoY
|
-$67.53M
86.94%
YoY
|
| Depreciation, Depletion And Amortization |
$4.109M
-10.73%
YoY
|
$4.544M
-1.77%
YoY
|
$4.587M
-2.09%
YoY
|
$2.469M
-47.42%
YoY
|
$4.603M
-2.13%
YoY
|
$4.626M
-2.16%
YoY
|
$4.685M
-6.3%
YoY
|
$4.696M
-1.3%
YoY
|
$4.703M
23.44%
YoY
|
$4.728M
202.69%
YoY
|
$5.000M
331.41%
YoY
|
$4.758M
512.36%
YoY
|
$3.810M
1178.52%
YoY
|
$1.562M
455.87%
YoY
|
$1.159M
352.73%
YoY
|
$777.0K
229.24%
YoY
|
$298.0K
30.13%
YoY
|
$281.0K
75.63%
YoY
|
$256.0K
156.0%
YoY
|
| Cash From Operating Activities |
-$40.00M
37.46%
YoY
|
-$39.38M
30.95%
YoY
|
-$32.88M
55.42%
YoY
|
-$38.74M
46.23%
YoY
|
-$29.10M
-26.52%
YoY
|
-$30.07M
-6.74%
YoY
|
-$21.16M
-35.42%
YoY
|
-$26.49M
-36.86%
YoY
|
-$39.60M
-16.14%
YoY
|
-$32.24M
-41.46%
YoY
|
-$32.76M
-38.29%
YoY
|
-$41.96M
-23.9%
YoY
|
-$47.22M
9.41%
YoY
|
-$55.08M
-6.71%
YoY
|
-$53.09M
2.19%
YoY
|
-$55.14M
50.42%
YoY
|
-$43.16M
24.65%
YoY
|
-$59.04M
118.49%
YoY
|
-$51.95M
111.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$942.0K
248.89%
YoY
|
$43.00K
-65.32%
YoY
|
$60.00K
-70.73%
YoY
|
$133.0K
171.43%
YoY
|
$270.0K
1127.27%
YoY
|
$124.0K
-99.55%
YoY
|
$205.0K
-6.82%
YoY
|
$49.00K
-96.67%
YoY
|
$22.00K
-99.82%
YoY
|
$27.49M
389.27%
YoY
|
$220.0K
-103.03%
YoY
|
$1.470M
-109.08%
YoY
|
$12.17M
-30.3%
YoY
|
$5.618M
-151.74%
YoY
|
-$7.270M
-77.07%
YoY
|
-$16.19M
16.0%
YoY
|
$17.46M
1311.48%
YoY
|
-$10.86M
111.26%
YoY
|
-$31.71M
1869.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$211.0K
-100.2%
YoY
|
-$144.0K
-100.08%
YoY
|
-$317.0K
-100.44%
YoY
|
$0.00
-100.0%
YoY
|
$105.3M
-124.62%
YoY
|
$185.7M
N/A
|
$72.62M
N/A
|
$66.00M
N/A
|
-$427.8M
-5132.54%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$942.0K
248.89%
YoY
|
-$43.00K
-65.32%
YoY
|
-$60.00K
-70.73%
YoY
|
-$133.0K
-48.85%
YoY
|
-$270.0K
62.65%
YoY
|
-$124.0K
-99.55%
YoY
|
-$205.0K
-10.87%
YoY
|
-$260.0K
-100.25%
YoY
|
-$166.0K
-100.1%
YoY
|
-$27.79M
-141.48%
YoY
|
-$230.0K
-100.39%
YoY
|
$103.8M
-123.39%
YoY
|
$173.4M
-1048.14%
YoY
|
$67.00M
-716.98%
YoY
|
$58.73M
-285.24%
YoY
|
-$444.0M
8039.93%
YoY
|
-$18.29M
-298.41%
YoY
|
-$10.86M
-118.45%
YoY
|
-$31.71M
-156.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$619.0K
399.19%
YoY
|
$177.2M
43772.52%
YoY
|
$813.0K
N/A
|
$120.0K
103.39%
YoY
|
$124.0K
226.32%
YoY
|
$404.0K
-413.18%
YoY
|
$0.00
-100.0%
YoY
|
$59.00K
-65.29%
YoY
|
$38.00K
-1366.67%
YoY
|
-$129.0K
-232.99%
YoY
|
-$10.00K
-112.82%
YoY
|
$170.0K
214.81%
YoY
|
-$3.000K
-100.18%
YoY
|
$97.00K
-95.5%
YoY
|
$78.00K
-96.16%
YoY
|
$54.00K
-97.86%
YoY
|
$1.666M
13.18%
YoY
|
$2.157M
-99.65%
YoY
|
$2.031M
150.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$40.00M
37.46%
YoY
|
-$39.38M
30.95%
YoY
|
-$32.88M
55.42%
YoY
|
-$38.74M
46.23%
YoY
|
-$29.10M
-26.52%
YoY
|
-$30.07M
-6.74%
YoY
|
-$21.16M
-35.42%
YoY
|
-$26.49M
-36.86%
YoY
|
-$39.60M
-16.14%
YoY
|
-$32.24M
-41.46%
YoY
|
-$32.76M
-38.29%
YoY
|
-$41.96M
-23.9%
YoY
|
-$47.22M
9.41%
YoY
|
-$55.08M
-6.71%
YoY
|
-$53.09M
2.19%
YoY
|
-$55.14M
50.42%
YoY
|
-$43.16M
24.65%
YoY
|
-$59.04M
118.49%
YoY
|
-$51.95M
111.43%
YoY
|
| Cash From Investing Activities |
-$942.0K
248.89%
YoY
|
-$43.00K
-65.32%
YoY
|
-$60.00K
-70.73%
YoY
|
-$133.0K
-48.85%
YoY
|
-$270.0K
62.65%
YoY
|
-$124.0K
-99.55%
YoY
|
-$205.0K
-10.87%
YoY
|
-$260.0K
-100.25%
YoY
|
-$166.0K
-100.1%
YoY
|
-$27.79M
-141.48%
YoY
|
-$230.0K
-100.39%
YoY
|
$103.8M
-123.39%
YoY
|
$173.4M
-1048.14%
YoY
|
$67.00M
-716.98%
YoY
|
$58.73M
-285.24%
YoY
|
-$444.0M
8039.93%
YoY
|
-$18.29M
-298.41%
YoY
|
-$10.86M
-118.45%
YoY
|
-$31.71M
-156.21%
YoY
|
| Cash From Financing Activities |
$619.0K
399.19%
YoY
|
$177.2M
43772.52%
YoY
|
$813.0K
N/A
|
$120.0K
103.39%
YoY
|
$124.0K
226.32%
YoY
|
$404.0K
-413.18%
YoY
|
$0.00
-100.0%
YoY
|
$59.00K
-65.29%
YoY
|
$38.00K
-1366.67%
YoY
|
-$129.0K
-232.99%
YoY
|
-$10.00K
-112.82%
YoY
|
$170.0K
214.81%
YoY
|
-$3.000K
-100.18%
YoY
|
$97.00K
-95.5%
YoY
|
$78.00K
-96.16%
YoY
|
$54.00K
-97.86%
YoY
|
$1.666M
13.18%
YoY
|
$2.157M
-99.65%
YoY
|
$2.031M
150.74%
YoY
|
| Net Change In Cash |
-$40.32M
37.88%
YoY
|
$137.8M
-562.65%
YoY
|
-$32.13M
50.4%
YoY
|
-$38.76M
45.18%
YoY
|
-$29.25M
-26.38%
YoY
|
-$29.79M
-50.49%
YoY
|
-$21.36M
-35.27%
YoY
|
-$26.69M
-143.02%
YoY
|
-$39.73M
-131.48%
YoY
|
-$60.17M
-600.55%
YoY
|
-$33.00M
-676.82%
YoY
|
$62.05M
-112.43%
YoY
|
$126.2M
-311.07%
YoY
|
$12.02M
-117.75%
YoY
|
$5.721M
-107.01%
YoY
|
-$499.0M
1160.64%
YoY
|
-$59.78M
149.77%
YoY
|
-$67.74M
-110.45%
YoY
|
-$81.62M
-350.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$40.00M
37.46%
YoY
|
-$39.38M
30.95%
YoY
|
-$32.88M
55.42%
YoY
|
-$38.74M
46.23%
YoY
|
-$29.10M
-26.52%
YoY
|
-$30.07M
-6.74%
YoY
|
-$21.16M
-35.42%
YoY
|
-$26.49M
-36.86%
YoY
|
-$39.60M
-16.14%
YoY
|
-$32.24M
-41.46%
YoY
|
-$32.76M
-38.29%
YoY
|
-$41.96M
-23.9%
YoY
|
-$47.22M
9.41%
YoY
|
-$55.08M
-6.71%
YoY
|
-$53.09M
2.19%
YoY
|
-$55.14M
50.42%
YoY
|
-$43.16M
24.65%
YoY
|
-$59.04M
118.49%
YoY
|
-$51.95M
111.43%
YoY
|
| Capital Expenditures |
$942.0K
248.89%
YoY
|
$43.00K
-65.32%
YoY
|
$60.00K
-70.73%
YoY
|
$133.0K
171.43%
YoY
|
$270.0K
1127.27%
YoY
|
$124.0K
-99.55%
YoY
|
$205.0K
-6.82%
YoY
|
$49.00K
-96.67%
YoY
|
$22.00K
-99.82%
YoY
|
$27.49M
389.27%
YoY
|
$220.0K
-103.03%
YoY
|
$1.470M
-109.08%
YoY
|
$12.17M
-30.3%
YoY
|
$5.618M
-151.74%
YoY
|
-$7.270M
-77.07%
YoY
|
-$16.19M
16.0%
YoY
|
$17.46M
1311.48%
YoY
|
-$10.86M
111.26%
YoY
|
-$31.71M
1869.25%
YoY
|
| Free Cash Flow |
-$40.94M
39.4%
YoY
|
-$39.42M
30.56%
YoY
|
-$32.94M
54.21%
YoY
|
-$38.88M
46.47%
YoY
|
-$29.37M
-25.87%
YoY
|
-$30.19M
-49.45%
YoY
|
-$21.36M
-35.23%
YoY
|
-$26.54M
-38.88%
YoY
|
-$39.62M
-33.29%
YoY
|
-$59.73M
-1.59%
YoY
|
-$32.98M
-28.02%
YoY
|
-$43.43M
11.5%
YoY
|
-$59.39M
-2.03%
YoY
|
-$60.69M
25.98%
YoY
|
-$45.82M
126.32%
YoY
|
-$38.95M
71.58%
YoY
|
-$60.62M
69.04%
YoY
|
-$48.18M
120.18%
YoY
|
-$20.24M
-11.83%
YoY
|
Loading...