|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.069B
2.49%
YoY
|
$1.043B
-6.62%
YoY
|
$1.117B
-7.3%
YoY
|
$1.205B
4.78%
YoY
|
$1.150B
11.76%
YoY
|
| Cost Of Revenue |
$837.0M
-0.36%
YoY
|
$840.0M
-7.39%
YoY
|
$907.0M
-12.37%
YoY
|
$1.035B
4.97%
YoY
|
$986.0M
10.29%
YoY
|
| Gross Profit |
$232.0M
14.29%
YoY
|
$203.0M
-3.33%
YoY
|
$210.0M
23.53%
YoY
|
$170.0M
3.66%
YoY
|
$164.0M
21.48%
YoY
|
| Selling, General & Admin |
$174.0M
-2.79%
YoY
|
$179.0M
12.58%
YoY
|
$159.0M
3.92%
YoY
|
$153.0M
-13.56%
YoY
|
$177.0M
2.91%
YoY
|
| Research & Development |
$33.00M
0.0%
YoY
|
$33.00M
-2.94%
YoY
|
$34.00M
0.0%
YoY
|
$34.00M
3.03%
YoY
|
$33.00M
-2.94%
YoY
|
| Depreciation & Amortization |
$29.00M
3.57%
YoY
|
$28.00M
-6.67%
YoY
|
$30.00M
3.45%
YoY
|
$29.00M
-6.45%
YoY
|
$31.00M
-16.22%
YoY
|
| Operating Expenses |
$207.0M
-2.36%
YoY
|
$212.0M
9.84%
YoY
|
$193.0M
3.21%
YoY
|
$187.0M
-10.95%
YoY
|
$210.0M
1.94%
YoY
|
| Operating Profit |
$0.00
-100.0%
YoY
|
-$7.000M
-275.0%
YoY
|
$4.000M
-115.38%
YoY
|
-$26.00M
-43.48%
YoY
|
-$46.00M
-37.84%
YoY
|
| Interest Expense |
$62.00M
5.08%
YoY
|
$59.00M
13.46%
YoY
|
$52.00M
30.0%
YoY
|
$40.00M
21.21%
YoY
|
$33.00M
175.0%
YoY
|
| Other Income/Expense, Net |
-$171.0M
-5800.0%
YoY
|
$3.000M
200.0%
YoY
|
$1.000M
-200.0%
YoY
|
-$1.000M
-120.0%
YoY
|
$5.000M
-101.3%
YoY
|
| Pretax Income |
-$112.0M
-201.82%
YoY
|
$110.0M
26.44%
YoY
|
$87.00M
180.65%
YoY
|
$31.00M
10.71%
YoY
|
$28.00M
-107.45%
YoY
|
| Income Tax |
$16.00M
100.0%
YoY
|
$8.000M
-33.33%
YoY
|
$12.00M
140.0%
YoY
|
$5.000M
25.0%
YoY
|
$4.000M
-97.62%
YoY
|
| Net Earnings |
-$128.0M
-225.49%
YoY
|
$102.0M
36.0%
YoY
|
$75.00M
188.46%
YoY
|
$26.00M
8.33%
YoY
|
$24.00M
-104.44%
YoY
|
| Basic Earnings Per Share |
-$1.78
-283.51%
YoY
|
$0.97
36.62%
YoY
|
$0.71
343.75%
YoY
|
$0.16
-42.86%
YoY
|
$0.28
-102.87%
YoY
|
| Diluted Earnings Per Share |
-$1.78
-297.78%
YoY
|
$0.90
34.33%
YoY
|
$0.67
318.75%
YoY
|
$0.16
-40.74%
YoY
|
$0.27
-102.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
87.00M
8.61%
YoY
|
80.10M
0.88%
YoY
|
79.40M
0.63%
YoY
|
78.90M
0.64%
YoY
|
78.40M
36.59%
YoY
|
| Diluted Shares Outstanding |
87.00M
-5.74%
YoY
|
92.30M
1.99%
YoY
|
90.50M
12.28%
YoY
|
80.60M
0.12%
YoY
|
80.50M
40.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$265.0M
7.29%
YoY
|
$290.0M
9.02%
YoY
|
$269.0M
3.07%
YoY
|
$263.0M
-1.5%
YoY
|
$247.0M
-0.8%
YoY
|
$266.0M
-3.27%
YoY
|
$261.0M
-2.97%
YoY
|
$267.0M
-9.49%
YoY
|
$249.0M
-10.43%
YoY
|
$275.0M
-9.84%
YoY
|
$269.0M
-6.92%
YoY
|
$295.0M
-8.1%
YoY
|
$278.0M
-4.14%
YoY
|
$305.0M
-0.65%
YoY
|
$289.0M
0.7%
YoY
|
$321.0M
10.31%
YoY
|
$290.0M
9.43%
YoY
|
$307.0M
3.37%
YoY
|
$287.0M
13.89%
YoY
|
| Cost Of Revenue |
$208.0M
3.48%
YoY
|
$223.0M
3.72%
YoY
|
$201.0M
-6.94%
YoY
|
$212.0M
1.44%
YoY
|
$201.0M
0.5%
YoY
|
$215.0M
-5.7%
YoY
|
$216.0M
-1.37%
YoY
|
$209.0M
-9.91%
YoY
|
$200.0M
-12.28%
YoY
|
$228.0M
-12.98%
YoY
|
$219.0M
-10.98%
YoY
|
$232.0M
-14.07%
YoY
|
$228.0M
-11.28%
YoY
|
$262.0M
-4.38%
YoY
|
$246.0M
0.82%
YoY
|
$270.0M
11.11%
YoY
|
$257.0M
14.22%
YoY
|
$274.0M
9.6%
YoY
|
$244.0M
10.41%
YoY
|
| Gross Profit |
$57.00M
23.91%
YoY
|
$67.00M
31.37%
YoY
|
$68.00M
51.11%
YoY
|
$51.00M
-12.07%
YoY
|
$46.00M
-6.12%
YoY
|
$51.00M
8.51%
YoY
|
$45.00M
-10.0%
YoY
|
$58.00M
-7.94%
YoY
|
$49.00M
-2.0%
YoY
|
$47.00M
9.3%
YoY
|
$50.00M
16.28%
YoY
|
$63.00M
23.53%
YoY
|
$50.00M
51.52%
YoY
|
$43.00M
30.3%
YoY
|
$43.00M
0.0%
YoY
|
$51.00M
6.25%
YoY
|
$33.00M
-17.5%
YoY
|
$33.00M
-29.79%
YoY
|
$43.00M
38.71%
YoY
|
| Selling, General & Admin |
$48.00M
6.67%
YoY
|
$47.00M
9.3%
YoY
|
$41.00M
-6.82%
YoY
|
$41.00M
-12.77%
YoY
|
$45.00M
0.0%
YoY
|
$43.00M
-4.44%
YoY
|
$44.00M
10.0%
YoY
|
$47.00M
17.5%
YoY
|
$45.00M
32.35%
YoY
|
$45.00M
50.0%
YoY
|
$40.00M
2.56%
YoY
|
$40.00M
-2.44%
YoY
|
$34.00M
-20.93%
YoY
|
$30.00M
-34.78%
YoY
|
$39.00M
-9.3%
YoY
|
$41.00M
-2.38%
YoY
|
$43.00M
-6.52%
YoY
|
$46.00M
35.29%
YoY
|
$43.00M
-23.21%
YoY
|
| Research & Development |
$8.000M
-11.11%
YoY
|
$8.000M
0.0%
YoY
|
$7.000M
-12.5%
YoY
|
$9.000M
12.5%
YoY
|
$9.000M
0.0%
YoY
|
$8.000M
-11.11%
YoY
|
$8.000M
14.29%
YoY
|
$8.000M
-11.11%
YoY
|
$9.000M
0.0%
YoY
|
$9.000M
12.5%
YoY
|
$7.000M
-12.5%
YoY
|
$9.000M
0.0%
YoY
|
$9.000M
0.0%
YoY
|
$8.000M
-11.11%
YoY
|
$8.000M
0.0%
YoY
|
$9.000M
12.5%
YoY
|
$9.000M
80.0%
YoY
|
$9.000M
0.0%
YoY
|
$8.000M
0.0%
YoY
|
| Depreciation & Amortization |
$7.000M
0.0%
YoY
|
$8.000M
14.29%
YoY
|
$7.000M
-12.5%
YoY
|
$7.000M
16.67%
YoY
|
$7.000M
0.0%
YoY
|
$7.000M
0.0%
YoY
|
$8.000M
14.29%
YoY
|
$6.000M
-25.0%
YoY
|
$7.000M
-12.5%
YoY
|
$7.000M
0.0%
YoY
|
$7.000M
-12.5%
YoY
|
$8.000M
14.29%
YoY
|
$8.000M
14.29%
YoY
|
$7.000M
-12.5%
YoY
|
$8.000M
14.29%
YoY
|
$7.000M
-12.5%
YoY
|
$7.000M
-12.5%
YoY
|
$8.000M
0.0%
YoY
|
$7.000M
-22.22%
YoY
|
| Operating Expenses |
$56.00M
3.7%
YoY
|
$55.00M
5.77%
YoY
|
$48.00M
-7.69%
YoY
|
$50.00M
-9.09%
YoY
|
$54.00M
0.0%
YoY
|
$52.00M
-13.33%
YoY
|
$52.00M
10.64%
YoY
|
$55.00M
14.58%
YoY
|
$54.00M
25.58%
YoY
|
$60.00M
62.16%
YoY
|
$47.00M
0.0%
YoY
|
$48.00M
-4.0%
YoY
|
$43.00M
-17.31%
YoY
|
$37.00M
-32.73%
YoY
|
$47.00M
-7.84%
YoY
|
$50.00M
0.0%
YoY
|
$52.00M
-1.89%
YoY
|
$55.00M
30.95%
YoY
|
$51.00M
-20.31%
YoY
|
| Operating Profit |
-$1.000M
-92.31%
YoY
|
$12.00M
-1300.0%
YoY
|
$19.00M
-337.5%
YoY
|
-$5.000M
-350.0%
YoY
|
-$13.00M
-285.71%
YoY
|
-$1.000M
-92.31%
YoY
|
-$8.000M
-500.0%
YoY
|
$2.000M
-86.67%
YoY
|
$7.000M
40.0%
YoY
|
-$13.00M
-316.67%
YoY
|
$2.000M
-128.57%
YoY
|
$15.00M
1400.0%
YoY
|
$5.000M
-126.32%
YoY
|
$6.000M
-127.27%
YoY
|
-$7.000M
-12.5%
YoY
|
$1.000M
-75.0%
YoY
|
-$19.00M
46.15%
YoY
|
-$22.00M
-540.0%
YoY
|
-$8.000M
-75.76%
YoY
|
| Interest Expense |
$6.000M
-57.14%
YoY
|
-$11.00M
-21.43%
YoY
|
$18.00M
28.57%
YoY
|
$15.00M
0.0%
YoY
|
$14.00M
-6.67%
YoY
|
-$14.00M
-30.0%
YoY
|
$14.00M
0.0%
YoY
|
$15.00M
-200.0%
YoY
|
$15.00M
36.36%
YoY
|
-$20.00M
81.82%
YoY
|
$14.00M
40.0%
YoY
|
-$15.00M
66.67%
YoY
|
$11.00M
22.22%
YoY
|
-$11.00M
83.33%
YoY
|
$10.00M
-242.86%
YoY
|
-$9.000M
-190.0%
YoY
|
$9.000M
-400.0%
YoY
|
-$6.000M
N/A
|
-$7.000M
-98.39%
YoY
|
| Other Income/Expense, Net |
-$9.000M
N/A
|
-$79.00M
-261.22%
YoY
|
-$1.000M
-200.0%
YoY
|
-$20.00M
1900.0%
YoY
|
$0.00
-100.0%
YoY
|
$49.00M
16.67%
YoY
|
$1.000M
-150.0%
YoY
|
-$1.000M
-102.38%
YoY
|
$2.000M
-71.43%
YoY
|
$42.00M
90.91%
YoY
|
-$2.000M
N/A
|
$42.00M
55.56%
YoY
|
$7.000M
-333.33%
YoY
|
$22.00M
-15.38%
YoY
|
$0.00
-100.0%
YoY
|
$27.00M
-2800.0%
YoY
|
-$3.000M
-112.5%
YoY
|
$26.00M
36.84%
YoY
|
$2.000M
-100.46%
YoY
|
| Pretax Income |
-$13.00M
160.0%
YoY
|
-$99.00M
-466.67%
YoY
|
$16.00M
-23.81%
YoY
|
-$24.00M
-188.89%
YoY
|
-$5.000M
-114.29%
YoY
|
$27.00M
200.0%
YoY
|
$21.00M
N/A
|
$27.00M
-27.03%
YoY
|
$35.00M
-14.63%
YoY
|
$9.000M
-10.0%
YoY
|
$0.00
-100.0%
YoY
|
$37.00M
94.74%
YoY
|
$41.00M
-4200.0%
YoY
|
$10.00M
-242.86%
YoY
|
$3.000M
-66.67%
YoY
|
$19.00M
0.0%
YoY
|
-$1.000M
-114.29%
YoY
|
-$7.000M
-138.89%
YoY
|
$9.000M
-102.03%
YoY
|
| Income Tax |
$3.000M
50.0%
YoY
|
$9.000M
800.0%
YoY
|
$3.000M
0.0%
YoY
|
$2.000M
100.0%
YoY
|
$2.000M
-33.33%
YoY
|
$1.000M
-75.0%
YoY
|
$3.000M
-250.0%
YoY
|
$1.000M
-50.0%
YoY
|
$3.000M
-62.5%
YoY
|
$4.000M
33.33%
YoY
|
-$2.000M
-300.0%
YoY
|
$2.000M
-300.0%
YoY
|
$8.000M
300.0%
YoY
|
$3.000M
-400.0%
YoY
|
$1.000M
0.0%
YoY
|
-$1.000M
-133.33%
YoY
|
$2.000M
100.0%
YoY
|
-$1.000M
-200.0%
YoY
|
$1.000M
0.0%
YoY
|
| Net Earnings |
-$16.00M
128.57%
YoY
|
-$109.0M
-645.0%
YoY
|
$13.00M
-27.78%
YoY
|
-$26.00M
-200.0%
YoY
|
-$7.000M
-121.88%
YoY
|
$20.00M
900.0%
YoY
|
$18.00M
800.0%
YoY
|
$26.00M
-7.14%
YoY
|
$32.00M
-3.03%
YoY
|
$2.000M
-50.0%
YoY
|
$2.000M
0.0%
YoY
|
$28.00M
40.0%
YoY
|
$33.00M
-1200.0%
YoY
|
$4.000M
-166.67%
YoY
|
$2.000M
-75.0%
YoY
|
$20.00M
25.0%
YoY
|
-$3.000M
-150.0%
YoY
|
-$6.000M
-130.0%
YoY
|
$8.000M
-101.8%
YoY
|
| Basic Earnings Per Share |
-$0.21
75.0%
YoY
|
N/A
|
-$0.08
-150.0%
YoY
|
-$0.36
-244.0%
YoY
|
-$0.12
-138.71%
YoY
|
N/A
|
$0.16
N/A
|
$0.25
-28.57%
YoY
|
$0.31
-6.06%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.35
75.0%
YoY
|
$0.33
-512.5%
YoY
|
N/A
|
-$0.01
-116.67%
YoY
|
$0.20
N/A
|
-$0.08
-147.06%
YoY
|
N/A
|
$0.06
N/A
|
| Diluted Earnings Per Share |
-$0.21
75.0%
YoY
|
-$1.13
-597.08%
YoY
|
-$0.08
-153.33%
YoY
|
-$0.36
-256.52%
YoY
|
-$0.12
-140.0%
YoY
|
$0.23
801.16%
YoY
|
$0.15
N/A
|
$0.23
-23.33%
YoY
|
$0.30
0.0%
YoY
|
$0.03
-49.63%
YoY
|
$0.00
-100.0%
YoY
|
$0.30
-100.0%
YoY
|
$0.30
-475.0%
YoY
|
$0.05
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$221.7K
138580831.26%
YoY
|
-$0.08
-150.0%
YoY
|
-$76.24K
-129.43%
YoY
|
$99.26K
-101.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
97.50M
20.97%
YoY
|
96.40M
19.9%
YoY
|
81.00M
0.87%
YoY
|
80.80M
0.87%
YoY
|
80.60M
0.88%
YoY
|
80.40M
1.06%
YoY
|
80.30M
1.04%
YoY
|
80.10M
0.95%
YoY
|
79.90M
0.96%
YoY
|
79.55M
0.57%
YoY
|
79.47M
0.6%
YoY
|
79.34M
0.56%
YoY
|
79.14M
0.56%
YoY
|
79.10M
N/A
|
79.00M
0.51%
YoY
|
78.90M
0.51%
YoY
|
78.70M
1.16%
YoY
|
N/A
|
78.60M
21.3%
YoY
|
| Diluted Shares Outstanding |
97.50M
20.97%
YoY
|
N/A
|
89.80M
-3.13%
YoY
|
80.90M
-12.45%
YoY
|
80.60M
-11.72%
YoY
|
N/A
|
92.70M
16.6%
YoY
|
92.40M
-0.65%
YoY
|
91.30M
-0.98%
YoY
|
N/A
|
79.50M
0.63%
YoY
|
93.00M
3.1%
YoY
|
92.20M
17.15%
YoY
|
N/A
|
79.00M
-1.99%
YoY
|
90.20M
-10.34%
YoY
|
78.70M
-2.36%
YoY
|
N/A
|
80.60M
24.38%
YoY
|
Loading...