|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | |||||
| Income before income taxes | |||||
| Currency in which supplementary information is displayed | |||||
| Total income before income taxes | |||||
| Adjustments for: | |||||
| Non-cash operating expenses | |||||
| Currency in which supplementary information is displayed | |||||
| Total non-cash operating expenses | |||||
| Depreciation | |||||
| Currency in which supplementary information is displayed | |||||
| Total depreciation | |||||
| Depreciation right-of-use assets | |||||
| Currency in which supplementary information is displayed | |||||
| Total depreciation right-of-use assets | |||||
| Amortization | |||||
| Currency in which supplementary information is displayed | |||||
| Total amortization | |||||
| Amortization prepaid expenses | |||||
| Currency in which supplementary information is displayed | |||||
| Total amortization prepaid expenses | |||||
| Gain on sale of long-lived assets, net | |||||
| Currency in which supplementary information is displayed | |||||
| Total gain on sale of long-lived assets, net | |||||
| Loss on the retirement of long-lived assets | |||||
| Currency in which supplementary information is displayed | |||||
| Total loss on the retirement of long-lived assets | |||||
| Loss on the retirement of intangible assets | |||||
| Currency in which supplementary information is displayed | |||||
| Total loss on the retirement of intangible assets | |||||
| Share of the (profit) of associates and joint ventures accounted for using the equity method, net of income taxes | |||||
| Currency in which supplementary information is displayed | |||||
| Total share of the (profit) of associates and joint ventures accounted for using the equity method, net of income taxes | |||||
| Interest income | |||||
| Currency in which supplementary information is displayed | |||||
| Total interest income | |||||
| Interest expense | |||||
| Currency in which supplementary information is displayed | |||||
| Total interest expense | |||||
| Foreign exchange (gain) loss, net | |||||
| Currency in which supplementary information is displayed | |||||
| Total foreign exchange (gain) loss, net | |||||
| Non-cash movements in post-employment and other non-current employee benefits obligations | |||||
| Currency in which supplementary information is displayed | |||||
| Total non-cash movements in post-employment and other non-current employee benefits obligations | |||||
| Impairment on equity investments | |||||
| Currency in which supplementary information is displayed | |||||
| Total impairment on equity investments | |||||
| Monetary position gain, net | |||||
| Currency in which supplementary information is displayed | |||||
| Total monetary position gain, net | |||||
| Market value gain on financial instruments | |||||
| Currency in which supplementary information is displayed | |||||
| Total market value gain on financial instruments | |||||
| Accounts receivable and other current assets | |||||
| Currency in which supplementary information is displayed | |||||
| Total accounts receivable and other current assets | |||||
| Other current financial assets | |||||
| Currency in which supplementary information is displayed | |||||
| Total other current financial assets | |||||
| Inventories | |||||
| Currency in which supplementary information is displayed | |||||
| Total inventories | |||||
| Suppliers and other accounts payable | |||||
| Currency in which supplementary information is displayed | |||||
| Total suppliers and other accounts payable | |||||
| Other liabilities | |||||
| Currency in which supplementary information is displayed | |||||
| Total other liabilities | |||||
| Employee benefits paid | |||||
| Currency in which supplementary information is displayed | |||||
| Total employee benefits paid | |||||
| Other taxes | |||||
| Currency in which supplementary information is displayed | |||||
| Total other taxes | |||||
| Income taxes paid | |||||
| Currency in which supplementary information is displayed | |||||
| Total income taxes paid | |||||
| Net cash flows generated from operating activities | |||||
| Currency in which supplementary information is displayed | |||||
| Total net cash flows generated from operating activities | |||||
| INVESTING ACTIVITIES: | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | |||||
| Currency in which supplementary information is displayed | |||||
| Total cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | |||||
| Interest collected | |||||
| Currency in which supplementary information is displayed | |||||
| Total interest collected | |||||
| Acquisitions of property, plant and equipment | |||||
| Currency in which supplementary information is displayed | |||||
| Total acquisitions of property, plant and equipment | |||||
| Proceeds from insurance recoveries and sale of long-lived assets | |||||
| Currency in which supplementary information is displayed | |||||
| Total proceeds from insurance recoveries and sale of long-lived assets | |||||
| Acquisitions of intangible assets | |||||
| Currency in which supplementary information is displayed | |||||
| Total acquisitions of intangible assets | |||||
| Other non-current assets | |||||
| Currency in which supplementary information is displayed | |||||
| Total other non-current assets | |||||
| Dividends received from investments in associates and joint ventures | |||||
| Currency in which supplementary information is displayed | |||||
| Total dividends received from investments in associates and joint ventures | |||||
| Investments in other entities and financial assets | |||||
| Currency in which supplementary information is displayed | |||||
| Total investments in other entities and financial assets | |||||
| Net cash flows used in investing activities | |||||
| Currency in which supplementary information is displayed | |||||
| Total net cash flows used in investing activities | |||||
| FINANCING ACTIVITIES: | |||||
| Proceeds from borrowings | |||||
| Currency in which supplementary information is displayed | |||||
| Total proceeds from borrowings | |||||
| Repayments of borrowings | |||||
| Currency in which supplementary information is displayed | |||||
| Total repayments of borrowings | |||||
| Interest paid | |||||
| Currency in which supplementary information is displayed | |||||
| Total interest paid | |||||
| Dividends paid | |||||
| Currency in which supplementary information is displayed | |||||
| Total dividends paid | |||||
| Interest paid on lease liabilities | |||||
| Currency in which supplementary information is displayed | |||||
| Total interest paid on lease liabilities | |||||
| Payments of leases | |||||
| Currency in which supplementary information is displayed | |||||
| Total payments of leases | |||||
| Financing instruments | |||||
| Currency in which supplementary information is displayed | |||||
| Total financing instruments | |||||
| Net cash flows used in financing activities | |||||
| Currency in which supplementary information is displayed | |||||
| Total net cash flows used in financing activities | |||||
| Net decrease in cash and cash equivalents | |||||
| Currency in which supplementary information is displayed | |||||
| Total net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the period | |||||
| Currency in which supplementary information is displayed | |||||
| Total cash and cash equivalents at the beginning of the period | |||||
| Effects of exchange rate changes and inflation effects on cash and cash equivalents held in foreign currencies | |||||
| Currency in which supplementary information is displayed | |||||
| Total effects of exchange rate changes and inflation effects on cash and cash equivalents held in foreign currencies | |||||
| Cash and cash equivalents at the end of the period | |||||
| Currency in which supplementary information is displayed | |||||
| Total cash and cash equivalents at the end of the period |
Loading...