2012 Q1 Form 10-Q Financial Statement

#000119312512225843 Filed on May 10, 2012

View on sec.gov

Income Statement

Concept 2012 Q1 2011 Q1
Revenue $10.87M $17.37M
YoY Change -37.46% -31.73%
Cost Of Revenue $7.149M $21.95M
YoY Change -67.43% 0.53%
Gross Profit $3.253M $6.211M
YoY Change -47.63% 71.57%
Gross Profit Margin 29.94% 35.75%
Selling, General & Admin $4.209M $4.445M
YoY Change -5.3% 22.12%
% of Gross Profit 129.4% 71.57%
Research & Development $3.002M $6.385M
YoY Change -52.98%
% of Gross Profit 92.29% 102.8%
Depreciation & Amortization $2.530M $1.930M
YoY Change 31.09% 4.32%
% of Gross Profit 77.77% 31.07%
Operating Expenses $7.212M $10.83M
YoY Change -33.41% 196.71%
Operating Profit -$3.494M $2.158M
YoY Change -261.91% -7293.28%
Interest Expense $980.0K -$30.00K
YoY Change -3366.67% -103.95%
% of Operating Profit -1.39%
Other Income/Expense, Net $1.036M $94.83K
YoY Change 992.0% 18.54%
Pretax Income -$2.458M $2.253M
YoY Change -209.13% 129.88%
Income Tax $97.40K $98.00K
% Of Pretax Income 4.35%
Net Earnings -$2.578M $2.066M
YoY Change -224.78% 98.65%
Net Earnings / Revenue -23.73% 11.89%
Basic Earnings Per Share -$0.04 $0.03
Diluted Earnings Per Share -$0.04 $0.03
COMMON SHARES
Basic Shares Outstanding 64.23M shares 64.74M shares
Diluted Shares Outstanding 64.23M shares 65.66M shares

Balance Sheet

Concept 2012 Q1 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $102.0M $99.10M
YoY Change 2.89% -16.79%
Cash & Equivalents $43.39M $38.00M
Short-Term Investments $58.57M $61.10M
Other Short-Term Assets $1.500M $1.800M
YoY Change -16.67% -21.74%
Inventory $23.01M $22.00M
Prepaid Expenses
Receivables $12.83M $18.80M
Other Receivables $0.00 $0.00
Total Short-Term Assets $141.8M $141.7M
YoY Change 0.06% -8.64%
LONG-TERM ASSETS
Property, Plant & Equipment $33.79M $34.40M
YoY Change -1.78% 73.74%
Goodwill $1.640M
YoY Change
Intangibles $1.949M
YoY Change
Long-Term Investments
YoY Change
Other Assets $9.902M $7.400M
YoY Change 33.81% -27.45%
Total Long-Term Assets $51.20M $51.90M
YoY Change -1.35% 73.0%
TOTAL ASSETS
Total Short-Term Assets $141.8M $141.7M
Total Long-Term Assets $51.20M $51.90M
Total Assets $193.0M $193.6M
YoY Change -0.32% 4.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.50M $8.700M
YoY Change 32.21% 26.09%
Accrued Expenses $7.200M $7.600M
YoY Change -5.26% 33.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $21.11M $19.40M
YoY Change 8.79% 22.01%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.300M $1.000M
YoY Change 30.0% 11.11%
Total Long-Term Liabilities $1.300M $1.000M
YoY Change 30.0% 11.11%
TOTAL LIABILITIES
Total Short-Term Liabilities $21.11M $19.40M
Total Long-Term Liabilities $1.300M $1.000M
Total Liabilities $27.90M $25.10M
YoY Change 11.16% 19.52%
SHAREHOLDERS EQUITY
Retained Earnings -$126.2M
YoY Change
Common Stock $317.4M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $32.27M
YoY Change
Treasury Stock Shares 9.211M shares
Shareholders Equity $165.1M $168.5M
YoY Change
Total Liabilities & Shareholders Equity $193.0M $193.6M
YoY Change -0.32% 4.59%

Cashflow Statement

Concept 2012 Q1 2011 Q1
OPERATING ACTIVITIES
Net Income -$2.578M $2.066M
YoY Change -224.78% 98.65%
Depreciation, Depletion And Amortization $2.530M $1.930M
YoY Change 31.09% 4.32%
Cash From Operating Activities -$629.0K $499.2K
YoY Change -226.0% -80.5%
INVESTING ACTIVITIES
Capital Expenditures $1.776M $1.182M
YoY Change 50.24% -242.42%
Acquisitions -$94.35K $9.999M
YoY Change -100.94%
Other Investing Activities -$111.7K $394.3K
YoY Change -128.34% -87.79%
Cash From Investing Activities $2.042M -$11.73M
YoY Change -117.42% -588.61%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.272M $567.6K
YoY Change 124.09% 1792.15%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$1.272M -615.6K
YoY Change 106.65% 779.38%
NET CHANGE
Cash From Operating Activities -$629.0K 499.2K
Cash From Investing Activities $2.042M -11.73M
Cash From Financing Activities -$1.272M -615.6K
Net Change In Cash $141.3K -11.84M
YoY Change -101.19% -342.19%
FREE CASH FLOW
Cash From Operating Activities -$629.0K $499.2K
Capital Expenditures $1.776M $1.182M
Free Cash Flow -$2.405M -$682.9K
YoY Change 252.16% -120.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
66824889 shares
CY2011Q1 us-gaap Cash
Cash
37993639
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9902139
CY2012Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3561546
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
6143114
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
21105215
CY2012Q1 us-gaap Treasury Stock Value
TreasuryStockValue
32267486
CY2012Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
3920401
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7946087
CY2012Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
316681104
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
165071509
CY2010Q4 us-gaap Cash
Cash
49834547
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-126217486
CY2012Q1 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
58568406
CY2012Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
889614
CY2012Q1 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
117256
CY2012Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12828022
CY2012Q1 us-gaap Assets
Assets
192988489
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
732263
CY2012Q1 us-gaap Inventory Net
InventoryNet
23012921
CY2012Q1 us-gaap Minority Interest
MinorityInterest
5494937
CY2012Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
64015737 shares
CY2012Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000 shares
CY2012Q1 us-gaap Assets Current
AssetsCurrent
141790105
CY2012Q1 us-gaap Goodwill
Goodwill
1640416
CY2012Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
1357881
CY2012Q1 us-gaap Billings In Excess Of Cost
BillingsInExcessOfCost
2445827
CY2012Q1 us-gaap Prepaid Taxes
PrepaidTaxes
611986
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
43391619
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
450000
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
192988489
CY2012Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2012Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
76117721 shares
CY2012Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
1316828
CY2012Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
33786477
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000 shares
CY2012Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
9210521 shares
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
11501836
CY2012Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
170566446
CY2012Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1948951
CY2012Q1 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
2370281
CY2012Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2238125
CY2012Q1 us-gaap Cash
Cash
43391619
CY2011Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2126954
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
4146024
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
30995449
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-124008273
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
22479790
CY2011Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
4201627
CY2011Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
62323387
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1294368
CY2011Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
36115
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
16510851
CY2011Q4 us-gaap Assets
Assets
194563529
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
732263
CY2011Q4 us-gaap Inventory Net
InventoryNet
21415517
CY2011Q4 us-gaap Minority Interest
MinorityInterest
5203344
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
64361491 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000 shares
CY2011Q4 us-gaap Assets Current
AssetsCurrent
146428257
CY2011Q4 us-gaap Goodwill
Goodwill
1664457
CY2011Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
1318000
CY2011Q4 us-gaap Billings In Excess Of Cost
BillingsInExcessOfCost
2467461
CY2011Q4 us-gaap Prepaid Taxes
PrepaidTaxes
412068
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
43095163
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
513000
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
194563529
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
315710160
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
165584725
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
76123940 shares
CY2011Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
1295670
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
32369441
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000 shares
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
8864767 shares
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
12384870
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
170788069
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1953660
CY2011Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
1340788
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4182505
CY2011Q4 us-gaap Cash
Cash
43095163
CY2011Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
567645
CY2011Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
10500
CY2011Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-21527
CY2011Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11726591
CY2011Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
263692
CY2011Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-33557
CY2011Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
323187
CY2011Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-18654
CY2011Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
579635
CY2011Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
21946612
CY2011Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
122000
CY2011Q1 us-gaap Contracts Revenue
ContractsRevenue
2013501
CY2011Q1 us-gaap Revenues
Revenues
34934492
CY2011Q1 us-gaap Costs And Expenses
CostsAndExpenses
32776507
CY2011Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
28240
CY2011Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
499194
CY2011Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2695273
CY2011Q1 us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
-132929
CY2011Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2252819
CY2011Q1 us-gaap Share Based Compensation
ShareBasedCompensation
559133
CY2011Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2011Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-4985822
CY2011Q1 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
5044286
CY2011Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
394313
CY2011Q1 us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
1019000
CY2011Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
58418
CY2011Q1 us-gaap Net Income Loss
NetIncomeLoss
2065707
CY2011Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
94834
CY2011Q1 us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
155658
CY2011Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6384749
CY2011Q1 us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
290959
CY2011Q1 us-gaap Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Before Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax
16959
CY2011Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1182116
CY2011Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2011Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1927031
CY2011Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2157985
CY2011Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-384533
CY2011Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2713927
CY2011Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-290959
CY2011Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
32920991
CY2011Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease
344865
CY2011Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4445146
CY2011Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
98000
CY2011Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-11840908
CY2011Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64736842 shares
CY2011Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
2052
CY2011Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-75026
CY2011Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-110639
CY2011Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65655074 shares
CY2011Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
9999395
CY2011Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-615563
CY2011Q1 us-gaap Profit Loss
ProfitLoss
2044180
CY2011Q1 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
5195053
CY2011Q1 kopn Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
-1165219
CY2011Q1 kopn Income Before Minority Interest Earnings And Equity Investments
IncomeBeforeMinorityInterestEarningsAndEquityInvestments
2154819
CY2011Q1 kopn Allowance For Doubtful Accounts Provisions Net Of Reversals
AllowanceForDoubtfulAccountsProvisionsNetOfReversals
330900
CY2012Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2012Q1 dei Trading Symbol
TradingSymbol
KOPN
CY2012Q1 dei Entity Registrant Name
EntityRegistrantName
KOPIN CORP
CY2012Q1 dei Amendment Flag
AmendmentFlag
false
CY2012Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2012Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
CY2012Q1 dei Document Type
DocumentType
10-Q
CY2012Q1 dei Document Period End Date
DocumentPeriodEndDate
2012-03-31
CY2012Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000771266
CY2012Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2012Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
970944
CY2012Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1272037
CY2012Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
151582
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2042307
CY2012Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
233555
CY2012Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
1249784
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
52780
CY2012Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
291593
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2587333
CY2012Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
17398279
CY2012Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
197000
CY2012Q1 us-gaap Contracts Revenue
ContractsRevenue
592691
CY2012Q1 us-gaap Revenues
Revenues
25247485
CY2012Q1 us-gaap Costs And Expenses
CostsAndExpenses
27624982
CY2012Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
82424
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-629203
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
79470
CY2012Q1 us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
-21634
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1433336
CY2012Q1 us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
856170
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1084057
CY2012Q1 us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
1681000
CY2012Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
281226
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
-2209213
CY2012Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
944161
CY2012Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3124717
CY2012Q1 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
14446777
CY2012Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-111739
CY2012Q1 us-gaap Basis Of Accounting
BasisOfAccounting
<div> <p style="MARGIN-TOP: 12px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>1. BASIS OF PRESENTATION</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The accompanying condensed consolidated financial statements include the accounts of Kopin Corporation, its wholly-owned subsidiaries, Kowon Technology Co., Ltd. (Kowon), a majority owned (78%)&#xA0;subsidiary located in Korea and Kopin Taiwan Corporation (KTC), a majority owned (90%)&#xA0;subsidiary located in Taiwan (collectively the &#x201C;Company&#x201D; or &#x2018;we&#x201D;). Ownership interests of Kowon and KTC not attributable to the Company are referred to as noncontrolling interests. All intercompany transactions and balances have been eliminated. The condensed consolidated financial statements for the three months ended March&#xA0;31, 2012 and March&#xA0;26, 2011 are unaudited and include all adjustments which, in the opinion of management, are necessary to present fairly the results of operations for the periods then ended. These condensed consolidated financial statements should be read in conjunction with the Company&#x2019;s financial statements and notes thereto, included in the Company&#x2019;s Annual Report on Form 10-K for the year ended December&#xA0;31, 2011.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The results of the Company&#x2019;s operations for any interim period are not necessarily indicative of the results of the Company&#x2019;s operations for any other interim period or for a full fiscal year.</font></p> </div>
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
1579381
CY2012Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5128996
CY2012Q1 us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
198344
CY2012Q1 us-gaap Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Before Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax
495659
CY2012Q1 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
856170
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1775988
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2012Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2526918
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2377497
CY2012Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-350770
CY2012Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-212123
CY2012Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-198344
CY2012Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
24654794
CY2012Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease
1053379
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5097707
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
468000
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
296456
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64225456 shares
CY2012Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
155389
CY2012Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1831265
CY2012Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-156295
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1083722
CY2012Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1272037
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
64225456 shares
CY2012Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-94351
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1272037
CY2012Q1 us-gaap Profit Loss
ProfitLoss
-2057631
CY2012Q1 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
10440958
CY2012Q1 kopn Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
-227453
CY2012Q1 kopn Income Before Minority Interest Earnings And Equity Investments
IncomeBeforeMinorityInterestEarningsAndEquityInvestments
-1901336
CY2012Q1 kopn Allowance For Doubtful Accounts Provisions Net Of Reversals
AllowanceForDoubtfulAccountsProvisionsNetOfReversals
67758

Files In Submission

Name View Source Status
0001193125-12-225843-index-headers.html Edgar Link pending
0001193125-12-225843-index.html Edgar Link pending
0001193125-12-225843.txt Edgar Link pending
0001193125-12-225843-xbrl.zip Edgar Link pending
d329271d10q.htm Edgar Link pending
d329271dex311.htm Edgar Link pending
d329271dex312.htm Edgar Link pending
d329271dex321.htm Edgar Link pending
d329271dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
kopn-20120331.xml Edgar Link completed
kopn-20120331.xsd Edgar Link pending
kopn-20120331_cal.xml Edgar Link unprocessable
kopn-20120331_def.xml Edgar Link unprocessable
kopn-20120331_lab.xml Edgar Link unprocessable
kopn-20120331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending