|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$874.8K
-8.0%
YoY
|
-$950.9K
-111.45%
YoY
|
$8.302M
554.55%
YoY
|
$1.268M
156.97%
YoY
|
$493.6K
-206.01%
YoY
|
| Depreciation, Depletion And Amortization |
$237.2K
23.37%
YoY
|
$192.3K
-16.51%
YoY
|
$230.3K
-21.53%
YoY
|
$293.5K
-3.02%
YoY
|
$302.6K
-8.47%
YoY
|
| Cash From Operating Activities |
-$214.9K
12.79%
YoY
|
-$190.5K
-101.77%
YoY
|
$10.74M
-1239.02%
YoY
|
-$942.5K
-370.27%
YoY
|
$348.7K
-80.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$490.7K
6.27%
YoY
|
$461.8K
369.07%
YoY
|
$98.44K
-8.98%
YoY
|
$108.2K
-81.98%
YoY
|
$600.2K
41.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$370.4K
40.65%
YoY
|
$263.3K
-101.56%
YoY
|
-$16.93M
-982.33%
YoY
|
$1.918M
-1943.63%
YoY
|
-$104.1K
-5.41%
YoY
|
| Cash From Investing Activities |
-$120.3K
-39.38%
YoY
|
-$198.4K
-98.83%
YoY
|
-$17.02M
-1040.49%
YoY
|
$1.810M
-357.05%
YoY
|
-$704.2K
31.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$305.9K
126.64%
YoY
|
$135.0K
-21.23%
YoY
|
$171.4K
-87.68%
YoY
|
$1.390M
-57.95%
YoY
|
$3.306M
552.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$214.9K
12.79%
YoY
|
-$190.5K
-101.77%
YoY
|
$10.74M
-1239.02%
YoY
|
-$942.5K
-370.27%
YoY
|
$348.7K
-80.64%
YoY
|
| Cash From Investing Activities |
-$120.3K
-39.38%
YoY
|
-$198.4K
-98.83%
YoY
|
-$17.02M
-1040.49%
YoY
|
$1.810M
-357.05%
YoY
|
-$704.2K
31.07%
YoY
|
| Cash From Financing Activities |
$305.9K
126.64%
YoY
|
$135.0K
-21.23%
YoY
|
$171.4K
-87.68%
YoY
|
$1.390M
-57.95%
YoY
|
$3.306M
552.51%
YoY
|
| Net Change In Cash |
-$29.28K
-88.47%
YoY
|
-$254.0K
-95.85%
YoY
|
-$6.117M
-370.91%
YoY
|
$2.258M
-23.48%
YoY
|
$2.951M
66.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$214.9K
12.79%
YoY
|
-$190.5K
-101.77%
YoY
|
$10.74M
-1239.02%
YoY
|
-$942.5K
-370.27%
YoY
|
$348.7K
-80.64%
YoY
|
| Capital Expenditures |
$490.7K
6.27%
YoY
|
$461.8K
369.07%
YoY
|
$98.44K
-8.98%
YoY
|
$108.2K
-81.98%
YoY
|
$600.2K
41.49%
YoY
|
| Free Cash Flow |
-$705.6K
8.18%
YoY
|
-$652.3K
-106.13%
YoY
|
$10.64M
-1112.4%
YoY
|
-$1.051M
317.91%
YoY
|
-$251.4K
-118.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$546.6K
72.57%
YoY
|
-$565.4K
-700.59%
YoY
|
$243.7K
-158.1%
YoY
|
-$232.7K
110.84%
YoY
|
-$316.7K
0.94%
YoY
|
$94.14K
-134.98%
YoY
|
-$419.5K
62.86%
YoY
|
-$110.4K
-57.98%
YoY
|
-$313.8K
34.75%
YoY
|
-$269.2K
-76.53%
YoY
|
-$257.6K
-102.59%
YoY
|
-$262.6K
-168.11%
YoY
|
-$232.9K
-157.75%
YoY
|
-$1.147M
-298.09%
YoY
|
$9.945M
-10108.9%
YoY
|
$385.6K
16.17%
YoY
|
$403.2K
-185.03%
YoY
|
$579.0K
13.77%
YoY
|
-$99.36K
-178.28%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$77.10K
27.02%
YoY
|
$67.43K
26.9%
YoY
|
$64.80K
29.03%
YoY
|
$58.50K
20.87%
YoY
|
$60.70K
39.06%
YoY
|
$53.13K
16.48%
YoY
|
$50.22K
13.83%
YoY
|
$48.40K
-3.68%
YoY
|
$43.65K
-36.1%
YoY
|
$45.61K
-32.53%
YoY
|
$44.12K
-35.44%
YoY
|
$50.25K
-21.52%
YoY
|
$68.31K
-15.31%
YoY
|
$67.61K
-15.95%
YoY
|
$68.34K
-17.28%
YoY
|
$64.03K
-8.53%
YoY
|
$80.66K
0.83%
YoY
|
$80.44K
8.29%
YoY
|
| Cash From Operating Activities |
N/A
|
-$760.8K
201.9%
YoY
|
$762.6K
278.37%
YoY
|
-$534.9K
207.47%
YoY
|
$370.4K
12.71%
YoY
|
-$252.0K
-169.08%
YoY
|
$201.6K
-128.26%
YoY
|
-$174.0K
-246.29%
YoY
|
$328.6K
320.51%
YoY
|
$364.8K
-131.63%
YoY
|
-$713.2K
-106.1%
YoY
|
$118.9K
-144.1%
YoY
|
$78.15K
-126.75%
YoY
|
-$1.154M
-310.74%
YoY
|
$11.69M
-1359.8%
YoY
|
-$269.6K
-134.18%
YoY
|
-$292.2K
-76.05%
YoY
|
$547.4K
-42.98%
YoY
|
-$928.1K
413.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$311.7K
399.52%
YoY
|
$1.100K
-99.69%
YoY
|
$7.000K
775.0%
YoY
|
$64.20K
8.14%
YoY
|
$62.40K
-31.87%
YoY
|
$357.2K
14.22%
YoY
|
$800.00
-97.35%
YoY
|
$59.37K
234.48%
YoY
|
$91.59K
136.54%
YoY
|
$312.7K
2556.23%
YoY
|
$30.20K
-398.12%
YoY
|
$17.75K
-177.61%
YoY
|
$38.72K
-315.47%
YoY
|
$11.77K
-79.42%
YoY
|
-$10.13K
-79.8%
YoY
|
-$22.87K
-87.29%
YoY
|
-$17.97K
-82.03%
YoY
|
$57.19K
-78.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.003M
1835.91%
YoY
|
-$1.051M
2853.91%
YoY
|
$261.3K
N/A
|
$93.00K
-21.96%
YoY
|
$51.80K
-76.89%
YoY
|
-$35.58K
-55.53%
YoY
|
$0.00
-100.0%
YoY
|
$119.2K
-105.96%
YoY
|
$224.2K
-101.51%
YoY
|
-$80.00K
-9.08%
YoY
|
$46.68K
N/A
|
-$1.999M
-199.27%
YoY
|
-$14.88M
9302981.25%
YoY
|
-$87.99K
-8.09%
YoY
|
$0.00
-100.0%
YoY
|
$2.014M
N/A
|
-$160.00
N/A
|
-$95.73K
-4.27%
YoY
|
| Cash From Investing Activities |
N/A
|
$691.0K
-6618.87%
YoY
|
-$1.052M
167.87%
YoY
|
$254.3K
-31887.5%
YoY
|
$28.80K
-51.83%
YoY
|
-$10.60K
-108.0%
YoY
|
-$392.8K
-0.19%
YoY
|
-$800.00
-104.85%
YoY
|
$59.79K
-102.96%
YoY
|
$132.6K
-100.89%
YoY
|
-$393.5K
294.46%
YoY
|
$16.48K
-262.69%
YoY
|
-$2.017M
-201.3%
YoY
|
-$14.92M
82260.1%
YoY
|
-$99.77K
-34.76%
YoY
|
-$10.13K
-81.31%
YoY
|
$1.991M
-1271.36%
YoY
|
-$18.12K
-83.53%
YoY
|
-$152.9K
-58.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$18.70K
-60.71%
YoY
|
-$2.371K
-102.26%
YoY
|
$153.5K
54.77%
YoY
|
$0.00
N/A
|
$47.60K
32.96%
YoY
|
$104.9K
N/A
|
$99.18K
191.53%
YoY
|
$0.00
-100.0%
YoY
|
$35.80K
93.51%
YoY
|
$0.00
-100.0%
YoY
|
$34.02K
N/A
|
$48.39K
N/A
|
$18.50K
-29.66%
YoY
|
$70.44K
-94.84%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$26.30K
-70.78%
YoY
|
$1.364M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$760.8K
201.9%
YoY
|
$762.6K
278.37%
YoY
|
-$534.9K
207.47%
YoY
|
$370.4K
12.71%
YoY
|
-$252.0K
-169.08%
YoY
|
$201.6K
-128.26%
YoY
|
-$174.0K
-246.29%
YoY
|
$328.6K
320.51%
YoY
|
$364.8K
-131.63%
YoY
|
-$713.2K
-106.1%
YoY
|
$118.9K
-144.1%
YoY
|
$78.15K
-126.75%
YoY
|
-$1.154M
-310.74%
YoY
|
$11.69M
-1359.8%
YoY
|
-$269.6K
-134.18%
YoY
|
-$292.2K
-76.05%
YoY
|
$547.4K
-42.98%
YoY
|
-$928.1K
413.04%
YoY
|
| Cash From Investing Activities |
N/A
|
$691.0K
-6618.87%
YoY
|
-$1.052M
167.87%
YoY
|
$254.3K
-31887.5%
YoY
|
$28.80K
-51.83%
YoY
|
-$10.60K
-108.0%
YoY
|
-$392.8K
-0.19%
YoY
|
-$800.00
-104.85%
YoY
|
$59.79K
-102.96%
YoY
|
$132.6K
-100.89%
YoY
|
-$393.5K
294.46%
YoY
|
$16.48K
-262.69%
YoY
|
-$2.017M
-201.3%
YoY
|
-$14.92M
82260.1%
YoY
|
-$99.77K
-34.76%
YoY
|
-$10.13K
-81.31%
YoY
|
$1.991M
-1271.36%
YoY
|
-$18.12K
-83.53%
YoY
|
-$152.9K
-58.51%
YoY
|
| Cash From Financing Activities |
N/A
|
$18.70K
-60.71%
YoY
|
-$2.371K
-102.26%
YoY
|
$153.5K
54.77%
YoY
|
$0.00
N/A
|
$47.60K
32.96%
YoY
|
$104.9K
N/A
|
$99.18K
191.53%
YoY
|
$0.00
-100.0%
YoY
|
$35.80K
93.51%
YoY
|
$0.00
-100.0%
YoY
|
$34.02K
N/A
|
$48.39K
N/A
|
$18.50K
-29.66%
YoY
|
$70.44K
-94.84%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$26.30K
-70.78%
YoY
|
$1.364M
N/A
|
| Net Change In Cash |
N/A
|
-$51.10K
-76.23%
YoY
|
-$291.9K
238.03%
YoY
|
-$127.1K
68.14%
YoY
|
$399.2K
2.78%
YoY
|
-$215.0K
-140.32%
YoY
|
-$86.35K
-92.2%
YoY
|
-$75.59K
-144.62%
YoY
|
$388.4K
-120.54%
YoY
|
$533.2K
-103.32%
YoY
|
-$1.107M
-109.49%
YoY
|
$169.4K
-160.56%
YoY
|
-$1.891M
-211.27%
YoY
|
-$16.06M
-2990.54%
YoY
|
$11.66M
4020.65%
YoY
|
-$279.8K
-130.38%
YoY
|
$1.699M
3.6%
YoY
|
$555.6K
-40.9%
YoY
|
$283.0K
-151.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$760.8K
201.9%
YoY
|
$762.6K
278.37%
YoY
|
-$534.9K
207.47%
YoY
|
$370.4K
12.71%
YoY
|
-$252.0K
-169.08%
YoY
|
$201.6K
-128.26%
YoY
|
-$174.0K
-246.29%
YoY
|
$328.6K
320.51%
YoY
|
$364.8K
-131.63%
YoY
|
-$713.2K
-106.1%
YoY
|
$118.9K
-144.1%
YoY
|
$78.15K
-126.75%
YoY
|
-$1.154M
-310.74%
YoY
|
$11.69M
-1359.8%
YoY
|
-$269.6K
-134.18%
YoY
|
-$292.2K
-76.05%
YoY
|
$547.4K
-42.98%
YoY
|
-$928.1K
413.04%
YoY
|
| Capital Expenditures |
N/A
|
$311.7K
399.52%
YoY
|
$1.100K
-99.69%
YoY
|
$7.000K
775.0%
YoY
|
$64.20K
8.14%
YoY
|
$62.40K
-31.87%
YoY
|
$357.2K
14.22%
YoY
|
$800.00
-97.35%
YoY
|
$59.37K
234.48%
YoY
|
$91.59K
136.54%
YoY
|
$312.7K
2556.23%
YoY
|
$30.20K
-398.12%
YoY
|
$17.75K
-177.61%
YoY
|
$38.72K
-315.47%
YoY
|
$11.77K
-79.42%
YoY
|
-$10.13K
-79.8%
YoY
|
-$22.87K
-87.29%
YoY
|
-$17.97K
-82.03%
YoY
|
$57.19K
-78.42%
YoY
|
| Free Cash Flow |
N/A
|
-$1.073M
241.13%
YoY
|
$761.5K
-589.28%
YoY
|
-$541.9K
210.06%
YoY
|
$306.2K
13.72%
YoY
|
-$314.4K
-215.07%
YoY
|
-$155.6K
-84.83%
YoY
|
-$174.8K
-296.99%
YoY
|
$269.3K
345.79%
YoY
|
$273.2K
-122.92%
YoY
|
-$1.026M
-108.78%
YoY
|
$88.72K
-134.19%
YoY
|
$60.40K
-122.43%
YoY
|
-$1.192M
-310.89%
YoY
|
$11.68M
-1285.48%
YoY
|
-$259.5K
-130.93%
YoY
|
-$269.3K
-74.1%
YoY
|
$565.4K
-46.67%
YoY
|
-$985.3K
120.97%
YoY
|
Loading...