|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$12.62M
2.93%
YoY
|
$12.27M
-6.37%
YoY
|
$13.10M
-25.6%
YoY
|
$17.61M
-9.92%
YoY
|
$19.55M
6.74%
YoY
|
| Cost Of Revenue |
$7.851M
-2.83%
YoY
|
$8.080M
-6.51%
YoY
|
$8.642M
-21.36%
YoY
|
$10.99M
-14.23%
YoY
|
$12.81M
1.3%
YoY
|
| Gross Profit |
$4.774M
14.05%
YoY
|
$4.185M
-6.1%
YoY
|
$4.457M
-32.64%
YoY
|
$6.617M
-1.7%
YoY
|
$6.732M
18.89%
YoY
|
| Selling, General & Admin |
$6.511M
7.48%
YoY
|
$6.058M
-79.37%
YoY
|
$29.36M
413.68%
YoY
|
$5.715M
-19.76%
YoY
|
$7.123M
15.88%
YoY
|
| Research & Development |
$213.9K
-10.17%
YoY
|
$238.1K
-17.4%
YoY
|
$288.2K
1.05%
YoY
|
$285.2K
-30.53%
YoY
|
$410.6K
3.33%
YoY
|
| Depreciation & Amortization |
$237.2K
23.37%
YoY
|
$192.3K
-16.51%
YoY
|
$230.3K
-21.53%
YoY
|
$293.5K
-3.02%
YoY
|
$302.6K
-8.47%
YoY
|
| Operating Expenses |
$6.725M
6.81%
YoY
|
$6.296M
-78.76%
YoY
|
$29.65M
394.06%
YoY
|
$6.001M
-20.34%
YoY
|
$7.533M
15.12%
YoY
|
| Operating Profit |
-$1.737M
-7.21%
YoY
|
-$1.872M
-92.48%
YoY
|
-$24.90M
-2860.58%
YoY
|
$902.0K
-331.0%
YoY
|
-$390.5K
-19.33%
YoY
|
| Interest Expense |
$879.8K
3.79%
YoY
|
$847.6K
62.76%
YoY
|
$520.8K
4423.66%
YoY
|
$11.51K
325.46%
YoY
|
$2.706K
-86.59%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
$33.00M
9006.21%
YoY
|
$362.4K
-59.08%
YoY
|
$885.5K
N/A
|
| Pretax Income |
-$857.3K
-16.32%
YoY
|
-$1.025M
-111.89%
YoY
|
$8.620M
575.57%
YoY
|
$1.276M
156.35%
YoY
|
$497.7K
-207.3%
YoY
|
| Income Tax |
$17.48K
-123.75%
YoY
|
-$73.60K
-123.19%
YoY
|
$317.4K
4122.12%
YoY
|
$7.517K
82.23%
YoY
|
$4.125K
137.07%
YoY
|
| Net Earnings |
-$874.8K
-8.0%
YoY
|
-$950.9K
-111.45%
YoY
|
$8.302M
554.55%
YoY
|
$1.268M
156.97%
YoY
|
$493.6K
-206.01%
YoY
|
| Basic Earnings Per Share |
-$0.09
-10.0%
YoY
|
-$0.10
-111.11%
YoY
|
$0.90
542.86%
YoY
|
$0.14
133.33%
YoY
|
$0.06
-200.0%
YoY
|
| Diluted Earnings Per Share |
-$0.09
-10.0%
YoY
|
-$0.10
-111.76%
YoY
|
$0.85
553.85%
YoY
|
$0.13
160.0%
YoY
|
$0.05
-183.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.363M
1.21%
YoY
|
9.251M
0.64%
YoY
|
9.193M
1.35%
YoY
|
9.070M
15.33%
YoY
|
7.865M
6.21%
YoY
|
| Diluted Shares Outstanding |
9.363M
1.21%
YoY
|
9.251M
-5.15%
YoY
|
9.754M
-2.32%
YoY
|
9.986M
3.59%
YoY
|
9.639M
30.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.825M
1.57%
YoY
|
$2.861M
-19.56%
YoY
|
$4.071M
27.14%
YoY
|
$3.084M
6.59%
YoY
|
$2.781M
5.44%
YoY
|
$3.557M
5.86%
YoY
|
$3.202M
-5.1%
YoY
|
$2.893M
-6.79%
YoY
|
$2.638M
-21.71%
YoY
|
$3.360M
2.7%
YoY
|
$3.374M
0.58%
YoY
|
$3.104M
-25.95%
YoY
|
$3.369M
-27.3%
YoY
|
$3.272M
-25.91%
YoY
|
$3.355M
-23.15%
YoY
|
$4.192M
-22.67%
YoY
|
$4.635M
16.23%
YoY
|
$4.416M
-10.42%
YoY
|
$4.365M
-16.19%
YoY
|
| Cost Of Revenue |
$1.822M
7.41%
YoY
|
$2.031M
-5.65%
YoY
|
$2.442M
20.36%
YoY
|
$1.973M
14.35%
YoY
|
$1.696M
-5.55%
YoY
|
$2.152M
-4.42%
YoY
|
$2.029M
-12.02%
YoY
|
$1.726M
-23.36%
YoY
|
$1.796M
-13.5%
YoY
|
$2.252M
4.94%
YoY
|
$2.306M
6.36%
YoY
|
$2.252M
-15.64%
YoY
|
$2.076M
-22.27%
YoY
|
$2.146M
-25.14%
YoY
|
$2.168M
-22.09%
YoY
|
$2.669M
-20.56%
YoY
|
$2.671M
3.95%
YoY
|
$2.866M
-13.46%
YoY
|
$2.783M
-22.08%
YoY
|
| Gross Profit |
$1.003M
-7.55%
YoY
|
$830.8K
-40.87%
YoY
|
$1.629M
38.86%
YoY
|
$1.111M
-4.86%
YoY
|
$1.085M
28.89%
YoY
|
$1.405M
26.75%
YoY
|
$1.173M
9.86%
YoY
|
$1.168M
37.01%
YoY
|
$841.5K
-34.9%
YoY
|
$1.108M
-1.57%
YoY
|
$1.068M
-9.99%
YoY
|
$852.4K
-44.02%
YoY
|
$1.293M
-34.16%
YoY
|
$1.126M
-27.33%
YoY
|
$1.186M
-25.01%
YoY
|
$1.523M
-26.1%
YoY
|
$1.963M
38.49%
YoY
|
$1.550M
-4.22%
YoY
|
$1.582M
-3.32%
YoY
|
| Selling, General & Admin |
$1.722M
7.37%
YoY
|
$1.845M
19.31%
YoY
|
$1.675M
-7.48%
YoY
|
$1.550M
4.35%
YoY
|
$1.604M
10.5%
YoY
|
$1.547M
-2.38%
YoY
|
$1.810M
17.82%
YoY
|
$1.486M
1.21%
YoY
|
$1.451M
-16.88%
YoY
|
$1.585M
-35.95%
YoY
|
$1.536M
-93.51%
YoY
|
$1.468M
28.89%
YoY
|
$1.746M
11.47%
YoY
|
$2.474M
101.25%
YoY
|
$23.67M
1229.21%
YoY
|
$1.139M
-34.15%
YoY
|
$1.566M
-31.04%
YoY
|
$1.229M
-23.92%
YoY
|
$1.781M
18.26%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$77.10K
27.02%
YoY
|
$67.43K
26.9%
YoY
|
$64.80K
29.03%
YoY
|
$58.50K
20.87%
YoY
|
$60.70K
39.06%
YoY
|
$53.13K
16.48%
YoY
|
$50.22K
13.83%
YoY
|
$48.40K
-3.68%
YoY
|
$43.65K
-36.1%
YoY
|
$45.61K
-32.53%
YoY
|
$44.12K
-35.44%
YoY
|
$50.25K
-21.52%
YoY
|
$68.31K
-15.31%
YoY
|
$67.61K
-15.95%
YoY
|
$68.34K
-17.28%
YoY
|
$64.03K
-8.53%
YoY
|
$80.66K
0.83%
YoY
|
$80.44K
8.29%
YoY
|
| Operating Expenses |
$1.722M
7.37%
YoY
|
$1.845M
19.31%
YoY
|
$1.675M
-7.48%
YoY
|
$1.550M
4.35%
YoY
|
$1.604M
10.5%
YoY
|
$1.547M
-2.38%
YoY
|
$1.810M
17.82%
YoY
|
$1.486M
1.21%
YoY
|
$1.451M
-16.88%
YoY
|
$1.585M
-35.95%
YoY
|
$1.536M
-93.51%
YoY
|
$1.468M
28.89%
YoY
|
$1.746M
11.47%
YoY
|
$2.474M
101.25%
YoY
|
$23.67M
1229.21%
YoY
|
$1.139M
-34.15%
YoY
|
$1.566M
-31.04%
YoY
|
$1.229M
-23.92%
YoY
|
$1.781M
18.26%
YoY
|
| Operating Profit |
-$719.1K
38.56%
YoY
|
-$1.015M
615.58%
YoY
|
-$46.04K
-92.77%
YoY
|
-$439.2K
38.22%
YoY
|
-$519.0K
-14.88%
YoY
|
-$141.8K
-70.22%
YoY
|
-$637.1K
35.97%
YoY
|
-$317.8K
-48.37%
YoY
|
-$609.7K
34.49%
YoY
|
-$476.1K
-64.68%
YoY
|
-$468.6K
-97.92%
YoY
|
-$615.5K
-260.37%
YoY
|
-$453.4K
-214.26%
YoY
|
-$1.348M
-520.67%
YoY
|
-$22.48M
11200.89%
YoY
|
$383.8K
15.94%
YoY
|
$396.8K
-146.46%
YoY
|
$320.4K
15355.81%
YoY
|
-$199.0K
-252.51%
YoY
|
| Interest Expense |
N/A
|
$201.9K
-15.41%
YoY
|
$292.5K
32.75%
YoY
|
$212.6K
0.68%
YoY
|
$208.2K
-3.09%
YoY
|
$238.7K
14.31%
YoY
|
$220.4K
3.52%
YoY
|
$211.2K
2.34%
YoY
|
$214.8K
13.3%
YoY
|
$208.8K
113.44%
YoY
|
$212.9K
686.73%
YoY
|
$206.3K
5506.79%
YoY
|
$189.6K
5198.85%
YoY
|
$97.83K
2598.07%
YoY
|
$27.06K
4174.25%
YoY
|
$3.680K
283.33%
YoY
|
$3.578K
214.14%
YoY
|
$3.626K
36.32%
YoY
|
$633.00
-130.86%
YoY
|
| Other Income/Expense, Net |
$174.4K
-16.24%
YoY
|
$451.9K
89.34%
YoY
|
N/A
|
N/A
|
$208.2K
N/A
|
$238.7K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.00M
32900.0%
YoY
|
$0.00
N/A
|
$6.415K
-98.31%
YoY
|
$256.0K
-49.48%
YoY
|
$100.0K
N/A
|
| Pretax Income |
-$544.8K
75.26%
YoY
|
-$562.6K
-680.64%
YoY
|
$246.5K
-159.14%
YoY
|
-$226.7K
112.66%
YoY
|
-$310.8K
-21.29%
YoY
|
$96.90K
-136.26%
YoY
|
-$416.8K
62.97%
YoY
|
-$106.6K
-73.95%
YoY
|
-$394.9K
49.72%
YoY
|
-$267.3K
-78.62%
YoY
|
-$255.7K
-102.43%
YoY
|
-$409.2K
-205.6%
YoY
|
-$263.8K
-164.84%
YoY
|
-$1.250M
-315.51%
YoY
|
$10.54M
-10821.96%
YoY
|
$387.5K
16.71%
YoY
|
$406.8K
-185.8%
YoY
|
$580.0K
13.41%
YoY
|
-$98.33K
-176.58%
YoY
|
| Income Tax |
$1.825K
-69.13%
YoY
|
$2.760K
0.0%
YoY
|
$2.760K
0.0%
YoY
|
$6.100K
61.8%
YoY
|
$5.911K
-107.29%
YoY
|
$2.760K
46.89%
YoY
|
$2.760K
46.89%
YoY
|
$3.770K
-102.57%
YoY
|
-$81.13K
162.47%
YoY
|
$1.879K
-101.82%
YoY
|
$1.879K
-99.69%
YoY
|
-$146.6K
-7895.21%
YoY
|
-$30.91K
-964.62%
YoY
|
-$103.1K
-10100.19%
YoY
|
$597.9K
57896.22%
YoY
|
$1.880K
3033.33%
YoY
|
$3.575K
7195.92%
YoY
|
$1.031K
-59.46%
YoY
|
$1.031K
-30.2%
YoY
|
| Net Earnings |
-$546.6K
72.57%
YoY
|
-$565.4K
-700.59%
YoY
|
$243.7K
-158.1%
YoY
|
-$232.7K
110.84%
YoY
|
-$316.7K
0.94%
YoY
|
$94.14K
-134.98%
YoY
|
-$419.5K
62.86%
YoY
|
-$110.4K
-57.98%
YoY
|
-$313.8K
34.75%
YoY
|
-$269.2K
-76.53%
YoY
|
-$257.6K
-102.59%
YoY
|
-$262.6K
-168.11%
YoY
|
-$232.9K
-157.75%
YoY
|
-$1.147M
-298.09%
YoY
|
$9.945M
-10108.9%
YoY
|
$385.6K
16.17%
YoY
|
$403.2K
-185.03%
YoY
|
$579.0K
13.77%
YoY
|
-$99.36K
-178.28%
YoY
|
| Basic Earnings Per Share |
-$0.06
100.0%
YoY
|
-$0.06
-700.0%
YoY
|
$0.03
-160.0%
YoY
|
N/A
|
-$0.03
0.0%
YoY
|
$0.01
-133.33%
YoY
|
-$0.05
66.67%
YoY
|
N/A
|
-$0.03
0.0%
YoY
|
-$0.03
-75.0%
YoY
|
-$0.03
-102.75%
YoY
|
N/A
|
-$0.03
-175.0%
YoY
|
-$0.12
-300.0%
YoY
|
$1.09
-11000.0%
YoY
|
N/A
|
$0.04
-166.67%
YoY
|
$0.06
-14.29%
YoY
|
-$0.01
-150.0%
YoY
|
| Diluted Earnings Per Share |
-$0.06
100.0%
YoY
|
-$0.06
-700.0%
YoY
|
$0.03
-160.0%
YoY
|
-$0.02
84.03%
YoY
|
-$0.03
0.0%
YoY
|
$0.01
-133.33%
YoY
|
-$0.05
66.67%
YoY
|
-$0.01
-58.22%
YoY
|
-$0.03
0.0%
YoY
|
-$0.03
-75.0%
YoY
|
-$0.03
-102.97%
YoY
|
-$0.03
-100.0%
YoY
|
-$0.03
-175.0%
YoY
|
-$0.12
-300.0%
YoY
|
$1.01
-10200.0%
YoY
|
$39.07K
29.39%
YoY
|
$0.04
-166.67%
YoY
|
$0.06
-14.29%
YoY
|
-$0.01
-150.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.466M
0.97%
YoY
|
9.456M
1.13%
YoY
|
9.456M
1.68%
YoY
|
9.376M
1.31%
YoY
|
9.376M
1.31%
YoY
|
9.351M
1.26%
YoY
|
9.300M
0.7%
YoY
|
9.255M
0.41%
YoY
|
9.255M
0.71%
YoY
|
9.235M
0.6%
YoY
|
9.235M
0.95%
YoY
|
9.217M
0.75%
YoY
|
9.190M
0.46%
YoY
|
9.180M
0.39%
YoY
|
9.148M
3.44%
YoY
|
9.148M
7.41%
YoY
|
9.148M
12.93%
YoY
|
9.144M
23.47%
YoY
|
8.844M
19.43%
YoY
|
| Diluted Shares Outstanding |
9.466M
0.97%
YoY
|
9.462M
-1.74%
YoY
|
9.538M
2.45%
YoY
|
N/A
|
9.376M
1.31%
YoY
|
9.630M
4.2%
YoY
|
9.310M
0.81%
YoY
|
N/A
|
9.255M
0.53%
YoY
|
9.241M
0.6%
YoY
|
9.235M
-6.24%
YoY
|
N/A
|
9.206M
-6.9%
YoY
|
9.186M
-8.73%
YoY
|
9.849M
11.36%
YoY
|
N/A
|
9.888M
22.06%
YoY
|
10.06M
35.03%
YoY
|
8.844M
19.37%
YoY
|
Loading...