2016 Q2 Form 10-Q Financial Statement
#000005670116000063 Filed on May 13, 2016
Income Statement
Concept | 2016 Q2 | 2016 Q1 | 2015 Q2 |
---|---|---|---|
Revenue | $7.240M | $6.002M | $5.720M |
YoY Change | 26.57% | 0.01% | -7.59% |
Cost Of Revenue | $4.720M | $3.890M | $3.640M |
YoY Change | 29.67% | 0.08% | -33.82% |
Gross Profit | $2.520M | $2.112M | $2.080M |
YoY Change | 21.15% | -0.13% | 197.14% |
Gross Profit Margin | 34.81% | 35.19% | 36.36% |
Selling, General & Admin | $2.100M | $2.106M | $1.900M |
YoY Change | 10.53% | 5.38% | -25.2% |
% of Gross Profit | 83.33% | 99.69% | 91.35% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $120.0K | $120.0K | $120.0K |
YoY Change | 0.0% | 9.09% | -25.0% |
% of Gross Profit | 4.76% | 5.68% | 5.77% |
Operating Expenses | $2.100M | $2.106M | $1.900M |
YoY Change | 10.53% | 5.32% | -25.2% |
Operating Profit | $420.0K | $6.600K | $180.0K |
YoY Change | 133.33% | -94.3% | -109.78% |
Interest Expense | $0.00 | $0.00 | $0.00 |
YoY Change | |||
% of Operating Profit | 0.0% | 0.0% | 0.0% |
Other Income/Expense, Net | $0.00 | ||
YoY Change | |||
Pretax Income | $420.0K | $1.368M | $230.0K |
YoY Change | 82.61% | 1080.92% | -106.22% |
Income Tax | $190.0K | $497.9K | -$120.0K |
% Of Pretax Income | 45.24% | 36.41% | -52.17% |
Net Earnings | $230.0K | $869.7K | $350.0K |
YoY Change | -34.29% | 1419.95% | -116.28% |
Net Earnings / Revenue | 3.18% | 14.49% | 6.12% |
Basic Earnings Per Share | $0.12 | ||
Diluted Earnings Per Share | $31.17K | $0.12 | $47.43K |
COMMON SHARES | |||
Basic Shares Outstanding | 7.383M shares | 7.383M shares | 7.383M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q2 | 2016 Q1 | 2015 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $740.0K | $920.0K | $1.000M |
YoY Change | -26.0% | -11.54% | -47.37% |
Cash & Equivalents | $735.4K | $918.3K | $1.000M |
Short-Term Investments | |||
Other Short-Term Assets | $280.0K | $2.140M | $350.0K |
YoY Change | -20.0% | -16.08% | -87.18% |
Inventory | $8.595M | $7.907M | $7.182M |
Prepaid Expenses | |||
Receivables | $3.531M | $3.536M | $2.824M |
Other Receivables | $580.0K | $370.0K | $210.0K |
Total Short-Term Assets | $13.73M | $14.88M | $11.56M |
YoY Change | 18.74% | 16.95% | -27.52% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.514M | $1.476M | $1.593M |
YoY Change | -4.9% | -10.62% | -13.47% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $8.880M | $7.415M | $7.229M |
YoY Change | 22.84% | 3.07% | 9.52% |
Total Long-Term Assets | $10.39M | $8.892M | $10.87M |
YoY Change | -4.35% | 0.52% | 28.73% |
TOTAL ASSETS | |||
Total Short-Term Assets | $13.73M | $14.88M | $11.56M |
Total Long-Term Assets | $10.39M | $8.892M | $10.87M |
Total Assets | $24.12M | $23.77M | $22.43M |
YoY Change | 7.55% | 10.21% | -8.05% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.967M | $1.880M | $2.172M |
YoY Change | -9.46% | 36.49% | -11.87% |
Accrued Expenses | $1.602M | $1.752M | $1.575M |
YoY Change | 1.69% | -1.63% | -59.13% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.568M | $3.632M | $3.747M |
YoY Change | -4.78% | 8.96% | -42.29% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $178.3K | $184.5K | $219.2K |
YoY Change | -18.69% | -25.33% | -34.9% |
Total Long-Term Liabilities | $2.366M | $2.261M | $2.327M |
YoY Change | 1.69% | -5.44% | -12.43% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.568M | $3.632M | $3.747M |
Total Long-Term Liabilities | $2.366M | $2.261M | $2.327M |
Total Liabilities | $5.934M | $5.893M | $6.074M |
YoY Change | -2.3% | 2.94% | -33.62% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $13.08M | $12.84M | $11.69M |
YoY Change | 11.88% | 13.32% | 4.31% |
Common Stock | $5.108M | $5.030M | $4.664M |
YoY Change | 9.52% | 11.6% | 15.63% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $18.19M | $17.88M | $16.35M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $24.12M | $23.77M | $22.43M |
YoY Change | 7.55% | 10.21% | -8.05% |
Cashflow Statement
Concept | 2016 Q2 | 2016 Q1 | 2015 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $230.0K | $869.7K | $350.0K |
YoY Change | -34.29% | 1419.95% | -116.28% |
Depreciation, Depletion And Amortization | $120.0K | $120.0K | $120.0K |
YoY Change | 0.0% | 9.09% | -25.0% |
Cash From Operating Activities | -$30.00K | -$1.180M | $20.00K |
YoY Change | -250.0% | -457.58% | -105.71% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$160.0K | -$30.00K | -$70.00K |
YoY Change | 128.57% | -25.0% | 16.67% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$160.0K | -$30.00K | -$60.00K |
YoY Change | 166.67% | -40.0% | 0.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | ||
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -30.00K | -1.180M | 20.00K |
Cash From Investing Activities | -160.0K | -30.00K | -60.00K |
Cash From Financing Activities | 0.000 | ||
Net Change In Cash | -190.0K | -1.210M | -40.00K |
YoY Change | 375.0% | -532.14% | -95.29% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$30.00K | -$1.180M | $20.00K |
Capital Expenditures | -$160.0K | -$30.00K | -$70.00K |
Free Cash Flow | $130.0K | -$1.150M | $90.00K |
YoY Change | 44.44% | -410.81% | -131.03% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7382706 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
CY2014Q4 | dei |
Entity Public Float
EntityPublicFloat
|
4566606 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-03-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000056701 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
KOSS CORP | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
CY2015Q2 | koss |
Accrued Returns
AccruedReturns
|
97026 | USD |
CY2016Q1 | koss |
Accrued Returns
AccruedReturns
|
120674 | USD |
CY2015Q2 | koss |
Cooperative Advertising And Promotion Allowances
CooperativeAdvertisingAndPromotionAllowances
|
400114 | USD |
CY2016Q1 | koss |
Cooperative Advertising And Promotion Allowances
CooperativeAdvertisingAndPromotionAllowances
|
404872 | USD |
CY2015Q2 | koss |
Customer Refund Liabilities Current
CustomerRefundLiabilitiesCurrent
|
261977 | USD |
CY2016Q1 | koss |
Customer Refund Liabilities Current
CustomerRefundLiabilitiesCurrent
|
310527 | USD |
koss |
Deferred Compensation Arrangement Distributions Paid
DeferredCompensationArrangementDistributionsPaid
|
0 | USD | |
koss |
Deferred Compensation Arrangement Distributions Paid
DeferredCompensationArrangementDistributionsPaid
|
75000 | USD | |
CY2015Q1 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
37500 | USD |
koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
114992 | USD | |
CY2016Q1 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
1639074 | USD |
koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
1714074 | USD | |
CY2015Q1 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
36422 | USD |
koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
36422 | USD | |
CY2016Q1 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
25 | USD |
koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
75 | USD | |
CY2015Q1 | koss |
Gaincontingencygrossproceedsfromlegalsettlements
Gaincontingencygrossproceedsfromlegalsettlements
|
0 | USD |
koss |
Gaincontingencygrossproceedsfromlegalsettlements
Gaincontingencygrossproceedsfromlegalsettlements
|
0 | USD | |
CY2016Q1 | koss |
Gaincontingencygrossproceedsfromlegalsettlements
Gaincontingencygrossproceedsfromlegalsettlements
|
3000000 | USD |
koss |
Gaincontingencygrossproceedsfromlegalsettlements
Gaincontingencygrossproceedsfromlegalsettlements
|
3000000 | USD | |
CY2015Q1 | koss |
Unauthorized Transaction Related Costs Recoveries Net
UnauthorizedTransactionRelatedCostsRecoveriesNet
|
1078 | USD |
koss |
Unauthorized Transaction Related Costs Recoveries Net
UnauthorizedTransactionRelatedCostsRecoveriesNet
|
78570 | USD | |
CY2016Q1 | koss |
Unauthorized Transaction Related Costs Recoveries Net
UnauthorizedTransactionRelatedCostsRecoveriesNet
|
-1360951 | USD |
koss |
Unauthorized Transaction Related Costs Recoveries Net
UnauthorizedTransactionRelatedCostsRecoveriesNet
|
-1286001 | USD | |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2172254 | USD |
CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1880273 | USD |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2823980 | USD |
CY2016Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3535972 | USD |
CY2015Q2 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
71381 | USD |
CY2016Q1 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
190458 | USD |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1575027 | USD |
CY2016Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1751750 | USD |
CY2015Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
70000 | USD |
CY2016Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
77500 | USD |
CY2015Q2 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
68890 | USD |
CY2016Q1 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
60194 | USD |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4626781 | USD |
CY2016Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4993446 | USD |
CY2015Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
156010 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
474501 | USD | |
CY2016Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
121257 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
366665 | USD | |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
26052 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2150000 | shares | |
CY2015Q2 | us-gaap |
Assets
Assets
|
22427013 | USD |
CY2016Q1 | us-gaap |
Assets
Assets
|
23768367 | USD |
CY2016Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
6621 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2280000 | shares | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
13605577 | USD |
CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
14876564 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1899411 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1044578 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1000266 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
918303 | USD |
CY2015Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
5359663 | USD |
CY2016Q1 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
5631241 | USD |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2016Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2015Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3886443 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
12143055 | USD | |
CY2016Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3889719 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
12341164 | USD | |
CY2015Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2107486 | USD |
CY2016Q1 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2076665 | USD |
CY2015Q2 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
150000 | USD |
CY2016Q1 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
150000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
309969 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
303236 | USD | |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2045316 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1827084 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1869253 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1784249 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
437344 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
367369 | USD | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | ||
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | ||
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | ||
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.16 | ||
CY2015Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
93568 | USD |
CY2016Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
86267 | USD |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-14953 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-40710 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
us-gaap |
Interest Expense
InterestExpense
|
12813 | USD | |
CY2015Q1 | us-gaap |
Gross Profit
GrossProfit
|
2115113 | USD |
us-gaap |
Gross Profit
GrossProfit
|
6368137 | USD | |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
2112340 | USD |
us-gaap |
Gross Profit
GrossProfit
|
6421498 | USD | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
115804 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
269784 | USD | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1367551 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1840823 | USD | |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
58586 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
141978 | USD | |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
497865 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
685310 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-988785 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
557751 | USD | |
CY2015Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
205531 | USD |
CY2016Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
373458 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1087146 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-291981 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-340849 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
691504 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2222723 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
176723 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
-25836 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
44179 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-831362 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
167927 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-984494 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
724844 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
1626541 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
1700697 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-89693 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-34745 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
383684 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-33581 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
us-gaap |
Interest Expense
InterestExpense
|
6075 | USD | |
CY2015Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
0 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
12813 | USD | |
CY2016Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
0 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6075 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
12813 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
6075 | USD | |
CY2015Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6246072 | USD |
CY2016Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6888967 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1155513 | USD | |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7228916 | USD |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7415490 | USD |
CY2015Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
49407 | USD |
CY2016Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
46433 | USD |
CY2015Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
219227 | USD |
CY2015Q2 | us-gaap |
Inventory Gross
InventoryGross
|
11620405 | USD |
CY2016Q1 | us-gaap |
Inventory Gross
InventoryGross
|
11919417 | USD |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
7182440 | USD |
CY2016Q1 | us-gaap |
Inventory Net
InventoryNet
|
7907284 | USD |
CY2015Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5374333 | USD |
CY2016Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5026430 | USD |
CY2015Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
4437965 | USD |
CY2016Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
4012133 | USD |
CY2015Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
0 | USD |
CY2016Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
4020 | USD |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
6073994 | USD |
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
5893170 | USD |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22427013 | USD |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23768367 | USD |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3747281 | USD |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3632023 | USD |
CY2015Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2326713 | USD |
CY2016Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2261147 | USD |
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
114952 | USD | |
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
142036 | USD | |
CY2010Q2 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
2000000 | USD |
CY2010Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
8000000 | USD |
CY2014Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
5000000 | USD |
CY2015Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
CY2016Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-854833 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-81963 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-495355 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-421414 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-359478 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
339451 | USD | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
57218 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
127806 | USD | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
869686 | USD |
CY2016Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
184482 | USD |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
231781 | USD | |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
129542 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
263574 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
291872 | USD | |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
348044 | USD |
CY2015Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
312664 | USD |
CY2016Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
314463 | USD |
CY2016Q1 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
304825 | USD |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1592520 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1476313 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
43278 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-20488 | USD | |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11689324 | USD |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares | |
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
12844837 | USD |
CY2015Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6001556 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
18511192 | USD | |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6002059 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
18762662 | USD | |
CY2015Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1998231 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6006970 | USD | |
CY2016Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2105740 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5860601 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
445000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
410000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
3.19 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.72 | ||
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16353019 | USD |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17875197 | USD |
us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
602307 | USD | |
us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
1522178 | USD | |
CY2015Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2016Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2016Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | USD |