2017 Q2 Form 10-Q Financial Statement
#000005670117000015 Filed on May 12, 2017
Income Statement
Concept | 2017 Q2 | 2017 Q1 | 2016 Q2 |
---|---|---|---|
Revenue | $6.240M | $4.774M | $7.240M |
YoY Change | -13.81% | -20.46% | 26.57% |
Cost Of Revenue | $4.450M | $3.824M | $4.720M |
YoY Change | -5.72% | -1.7% | 29.67% |
Gross Profit | $1.800M | $950.3K | $2.520M |
YoY Change | -28.57% | -55.01% | 21.15% |
Gross Profit Margin | 28.85% | 19.91% | 34.81% |
Selling, General & Admin | $1.870M | $1.966M | $2.100M |
YoY Change | -10.95% | -6.65% | 10.53% |
% of Gross Profit | 103.89% | 206.85% | 83.33% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $120.0K | $130.0K | $120.0K |
YoY Change | 0.0% | 8.33% | 0.0% |
% of Gross Profit | 6.67% | 13.68% | 4.76% |
Operating Expenses | $1.870M | $1.966M | $2.100M |
YoY Change | -10.95% | -6.65% | 10.53% |
Operating Profit | -$70.00K | -$1.015M | $420.0K |
YoY Change | -116.67% | -15484.79% | 133.33% |
Interest Expense | $0.00 | $0.00 | $0.00 |
YoY Change | |||
% of Operating Profit | 0.0% | ||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$70.00K | -$1.055M | $420.0K |
YoY Change | -116.67% | -177.15% | 82.61% |
Income Tax | $0.00 | $62.52K | $190.0K |
% Of Pretax Income | 45.24% | ||
Net Earnings | -$70.00K | -$1.118M | $230.0K |
YoY Change | -130.43% | -228.5% | -34.29% |
Net Earnings / Revenue | -1.12% | -23.41% | 3.18% |
Basic Earnings Per Share | -$0.15 | ||
Diluted Earnings Per Share | -$9.485K | -$0.15 | $31.17K |
COMMON SHARES | |||
Basic Shares Outstanding | 7.383M shares | 7.383M shares | 7.383M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q2 | 2017 Q1 | 2016 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $430.0K | $750.0K | $740.0K |
YoY Change | -41.89% | -18.48% | -26.0% |
Cash & Equivalents | $432.3K | $754.2K | $735.4K |
Short-Term Investments | |||
Other Short-Term Assets | $210.0K | $370.0K | $280.0K |
YoY Change | -25.0% | -82.71% | -20.0% |
Inventory | $8.345M | $7.954M | $8.595M |
Prepaid Expenses | |||
Receivables | $3.932M | $2.950M | $3.531M |
Other Receivables | $30.00K | $50.00K | $580.0K |
Total Short-Term Assets | $12.95M | $12.09M | $13.73M |
YoY Change | -5.67% | -18.75% | 18.74% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.408M | $1.498M | $1.514M |
YoY Change | -7.02% | 1.44% | -4.9% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $9.067M | $9.011M | $8.880M |
YoY Change | 2.11% | 21.52% | 22.84% |
Total Long-Term Assets | $10.48M | $10.51M | $10.39M |
YoY Change | 0.78% | 18.18% | -4.35% |
TOTAL ASSETS | |||
Total Short-Term Assets | $12.95M | $12.09M | $13.73M |
Total Long-Term Assets | $10.48M | $10.51M | $10.39M |
Total Assets | $23.42M | $22.60M | $24.12M |
YoY Change | -2.89% | -4.94% | 7.55% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.243M | $1.415M | $1.967M |
YoY Change | 14.06% | -24.74% | -9.46% |
Accrued Expenses | $1.149M | $1.264M | $1.602M |
YoY Change | -28.24% | -27.87% | 1.69% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.393M | $2.679M | $3.568M |
YoY Change | -4.93% | -26.25% | -4.78% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $164.4K | $166.6K | $178.3K |
YoY Change | -7.76% | -9.69% | -18.69% |
Total Long-Term Liabilities | $2.459M | $2.358M | $2.366M |
YoY Change | 3.93% | 4.29% | 1.69% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.393M | $2.679M | $3.568M |
Total Long-Term Liabilities | $2.459M | $2.358M | $2.366M |
Total Liabilities | $5.851M | $5.037M | $5.934M |
YoY Change | -1.4% | -14.53% | -2.3% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $12.11M | $12.19M | $13.08M |
YoY Change | -7.37% | -5.14% | 11.88% |
Common Stock | $5.458M | $5.373M | $5.108M |
YoY Change | 6.85% | 6.82% | 9.52% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $17.57M | $17.56M | $18.19M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $23.42M | $22.60M | $24.12M |
YoY Change | -2.89% | -4.94% | 7.55% |
Cashflow Statement
Concept | 2017 Q2 | 2017 Q1 | 2016 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$70.00K | -$1.118M | $230.0K |
YoY Change | -130.43% | -228.5% | -34.29% |
Depreciation, Depletion And Amortization | $120.0K | $130.0K | $120.0K |
YoY Change | 0.0% | 8.33% | 0.0% |
Cash From Operating Activities | -$290.0K | -$20.00K | -$30.00K |
YoY Change | 866.67% | -98.31% | -250.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$30.00K | -$30.00K | -$160.0K |
YoY Change | -81.25% | 0.0% | 128.57% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$40.00K | -$30.00K | -$160.0K |
YoY Change | -75.0% | 0.0% | 166.67% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | |||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -290.0K | -20.00K | -30.00K |
Cash From Investing Activities | -40.00K | -30.00K | -160.0K |
Cash From Financing Activities | |||
Net Change In Cash | -330.0K | -50.00K | -190.0K |
YoY Change | 73.68% | -95.87% | 375.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$290.0K | -$20.00K | -$30.00K |
Capital Expenditures | -$30.00K | -$30.00K | -$160.0K |
Free Cash Flow | -$260.0K | $10.00K | $130.0K |
YoY Change | -300.0% | -100.87% | 44.44% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-03-31 | ||
CY2017Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7382706 | shares |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000056701 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
CY2015Q4 | dei |
Entity Public Float
EntityPublicFloat
|
5218856 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
KOSS CORP | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
CY2016Q2 | koss |
Accrued Returns
AccruedReturns
|
140918 | USD |
CY2017Q1 | koss |
Accrued Returns
AccruedReturns
|
42669 | USD |
CY2016Q2 | koss |
Cooperative Advertising And Promotion Allowances
CooperativeAdvertisingAndPromotionAllowances
|
479645 | USD |
CY2017Q1 | koss |
Cooperative Advertising And Promotion Allowances
CooperativeAdvertisingAndPromotionAllowances
|
453374 | USD |
CY2016Q2 | koss |
Customer Refund Liabilities Current
CustomerRefundLiabilitiesCurrent
|
47753 | USD |
CY2017Q1 | koss |
Customer Refund Liabilities Current
CustomerRefundLiabilitiesCurrent
|
50375 | USD |
koss |
Deferred Compensation Arrangement Distributions Paid
DeferredCompensationArrangementDistributionsPaid
|
75000 | USD | |
koss |
Deferred Compensation Arrangement Distributions Paid
DeferredCompensationArrangementDistributionsPaid
|
112500 | USD | |
CY2016Q1 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
1639074 | USD |
koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
1714074 | USD | |
CY2017Q1 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
40000 | USD |
koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
77500 | USD | |
CY2016Q1 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
25 | USD |
koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
75 | USD | |
CY2017Q1 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
337 | USD |
koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
3741 | USD | |
CY2016Q1 | koss |
Gaincontingencygrossproceedsfromlegalsettlements
Gaincontingencygrossproceedsfromlegalsettlements
|
3000000 | USD |
koss |
Gaincontingencygrossproceedsfromlegalsettlements
Gaincontingencygrossproceedsfromlegalsettlements
|
3000000 | USD | |
CY2017Q1 | koss |
Gaincontingencygrossproceedsfromlegalsettlements
Gaincontingencygrossproceedsfromlegalsettlements
|
0 | USD |
koss |
Gaincontingencygrossproceedsfromlegalsettlements
Gaincontingencygrossproceedsfromlegalsettlements
|
0 | USD | |
koss |
Operating Leases Annual Lease Commitment
OperatingLeasesAnnualLeaseCommitment
|
380000 | USD | |
koss |
Operating Leases Term
OperatingLeasesTerm
|
P5Y | ||
CY2016Q1 | koss |
Unauthorized Transaction Related Costs Recoveries Net
UnauthorizedTransactionRelatedCostsRecoveriesNet
|
-1360951 | USD |
koss |
Unauthorized Transaction Related Costs Recoveries Net
UnauthorizedTransactionRelatedCostsRecoveriesNet
|
-1286001 | USD | |
CY2017Q1 | koss |
Unauthorized Transaction Related Costs Recoveries Net
UnauthorizedTransactionRelatedCostsRecoveriesNet
|
39663 | USD |
koss |
Unauthorized Transaction Related Costs Recoveries Net
UnauthorizedTransactionRelatedCostsRecoveriesNet
|
73759 | USD | |
CY2016Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1966656 | USD |
CY2017Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1415050 | USD |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3530854 | USD |
CY2017Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2949894 | USD |
CY2016Q2 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
132950 | USD |
CY2017Q1 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
12000 | USD |
CY2016Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1601652 | USD |
CY2017Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1263515 | USD |
CY2016Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
127329 | USD |
CY2017Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
75750 | USD |
CY2016Q2 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
84550 | USD |
CY2017Q1 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
92104 | USD |
CY2016Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
5070956 | USD |
CY2017Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
5336524 | USD |
CY2016Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
121257 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
366665 | USD | |
CY2017Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
88523 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
265568 | USD | |
CY2016Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
55175 | USD |
CY2017Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
51416 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2150000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2345000 | shares | |
CY2016Q2 | us-gaap |
Assets
Assets
|
24120471 | USD |
CY2017Q1 | us-gaap |
Assets
Assets
|
22595212 | USD |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
13726338 | USD |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
12086700 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1000266 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
918303 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
735393 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
754157 | USD |
CY2016Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
5667105 | USD |
CY2017Q1 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
5988435 | USD |
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2017Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2016Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3889719 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
12341164 | USD | |
CY2017Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3823613 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
12711146 | USD | |
CY2016Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2187714 | USD |
CY2017Q1 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2191545 | USD |
CY2016Q2 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
150000 | USD |
CY2017Q1 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
150000 | USD |
CY2016Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
3212556 | USD |
CY2017Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
3022540 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
303236 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
190016 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
367369 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
375786 | USD | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | ||
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.15 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | ||
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.16 | ||
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.15 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | ||
CY2016Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
83113 | USD |
CY2017Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
55443 | USD |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-40710 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-6230 | USD | |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
2112340 | USD |
us-gaap |
Gross Profit
GrossProfit
|
6421498 | USD | |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
950302 | USD |
us-gaap |
Gross Profit
GrossProfit
|
5099272 | USD | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1367551 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1840823 | USD | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1055059 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-704311 | USD | |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
497865 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
685310 | USD | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
62523 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
188948 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
557751 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-523342 | USD | |
CY2016Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
583507 | USD |
CY2017Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
54129 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-291981 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-551606 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
691504 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-585803 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
176723 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-338137 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
44179 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
116331 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
167927 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-529378 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
724844 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-641211 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
1700697 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-761846 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-34745 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-11656 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-33581 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
93147 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
us-gaap |
Interest Expense
InterestExpense
|
6075 | USD | |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
us-gaap |
Interest Expense
InterestExpense
|
964 | USD | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
964 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
6075 | USD | |
CY2016Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
0 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6075 | USD | |
CY2017Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
0 | USD |
us-gaap |
Interest Paid
InterestPaid
|
964 | USD | |
CY2016Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
7570026 | USD |
CY2017Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
7852277 | USD |
CY2016Q2 | us-gaap |
Inventory Gross
InventoryGross
|
11036933 | USD |
CY2017Q1 | us-gaap |
Inventory Gross
InventoryGross
|
10793407 | USD |
CY2016Q2 | us-gaap |
Inventory Net
InventoryNet
|
8595485 | USD |
CY2017Q1 | us-gaap |
Inventory Net
InventoryNet
|
7954274 | USD |
CY2016Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3466907 | USD |
CY2017Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2936032 | USD |
CY2016Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
2441448 | USD |
CY2017Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
2839133 | USD |
CY2016Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
0 | USD |
CY2017Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
5098 | USD |
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
5934277 | USD |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
5036709 | USD |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24120471 | USD |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22595212 | USD |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3568308 | USD |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2678565 | USD |
CY2016Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2365969 | USD |
CY2017Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2358144 | USD |
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
142036 | USD | |
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
187563 | USD | |
CY2010Q2 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
2000000 | USD |
CY2010Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
8000000 | USD |
CY2014Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
5000000 | USD |
CY2016Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
CY2017Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-81963 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
18764 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-421414 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-498848 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
339451 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
517612 | USD | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
869686 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1155513 | USD | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1117582 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-893259 | USD | |
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
8879661 | USD |
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9010975 | USD |
CY2016Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
50119 | USD |
CY2017Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
91719 | USD |
CY2016Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
178255 | USD |
CY2017Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
166599 | USD |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
129542 | USD | |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
133767 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
291872 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
365081 | USD | |
CY2016Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
281099 | USD |
CY2017Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
374246 | USD |
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
530446 | USD | |
CY2016Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
305275 | USD |
CY2017Q1 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
240081 | USD |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1514472 | USD |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1497537 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-20488 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-4843 | USD | |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13078324 | USD |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
12185065 | USD |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6002059 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
18762662 | USD | |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4773915 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
17810418 | USD | |
CY2016Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2105740 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5860601 | USD | |
CY2017Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1965698 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5728860 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
410000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
485000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.72 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.33 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
366665 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
265568 | USD | |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18186194 | USD |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17558503 | USD |
us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
1522178 | USD | |
us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
-627691 | USD | |
CY2016Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2017Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2017Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | USD |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares |