2021 Q2 Form 10-Q Financial Statement
#000005670121000015 Filed on May 13, 2021
Income Statement
Concept | 2021 Q2 | 2021 Q1 | 2020 Q1 |
---|---|---|---|
Revenue | $5.420M | $3.987M | $4.789M |
YoY Change | 37.23% | -16.74% | -1.46% |
Cost Of Revenue | $3.360M | $2.570M | $3.200M |
YoY Change | 29.73% | -19.68% | -0.17% |
Gross Profit | $2.060M | $1.418M | $1.590M |
YoY Change | 51.5% | -10.83% | -3.95% |
Gross Profit Margin | 38.01% | 35.55% | 33.19% |
Selling, General & Admin | $1.729M | $2.272M | $1.688M |
YoY Change | 42.93% | 34.6% | 9.56% |
% of Gross Profit | 83.93% | 160.25% | 106.16% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $82.62K | $70.00K | $70.00K |
YoY Change | 18.03% | 0.0% | -22.22% |
% of Gross Profit | 4.01% | 4.94% | 4.4% |
Operating Expenses | $1.729M | $2.272M | $1.688M |
YoY Change | 42.93% | 34.6% | 9.56% |
Operating Profit | $331.0K | -$854.1K | -$97.90K |
YoY Change | 120.69% | 772.38% | -185.23% |
Interest Expense | $960.00 | $1.139K | $6.631K |
YoY Change | -82.82% | ||
% of Operating Profit | 0.29% | ||
Other Income/Expense, Net | $378.8K | ||
YoY Change | |||
Pretax Income | $332.0K | -$474.1K | -$91.27K |
YoY Change | 121.33% | 419.47% | -179.46% |
Income Tax | $60.00 | $49.00 | $6.104K |
% Of Pretax Income | 0.02% | ||
Net Earnings | $331.9K | -$474.2K | -$97.37K |
YoY Change | 107.46% | 386.96% | -170.62% |
Net Earnings / Revenue | 6.12% | -11.89% | -2.03% |
Basic Earnings Per Share | -$0.06 | -$0.01 | |
Diluted Earnings Per Share | $30.20K | -$0.06 | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 8.517M | 8.101M | 7.405M |
Diluted Shares Outstanding | 8.101M | 7.405M |
Balance Sheet
Concept | 2021 Q2 | 2021 Q1 | 2020 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.950M | $6.030M | $2.060M |
YoY Change | 73.76% | 192.72% | -24.26% |
Cash & Equivalents | $6.950M | $6.029M | $2.064M |
Short-Term Investments | |||
Other Short-Term Assets | $456.0K | $480.0K | $390.0K |
YoY Change | 68.89% | 23.08% | 39.29% |
Inventory | $5.902M | $6.857M | $4.992M |
Prepaid Expenses | |||
Receivables | $2.241M | $1.962M | $3.553M |
Other Receivables | $0.00 | $10.00K | $10.00K |
Total Short-Term Assets | $15.55M | $15.34M | $11.01M |
YoY Change | 28.1% | 39.34% | -12.51% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.281M | $1.307M | $1.023M |
YoY Change | 30.25% | 27.81% | 11.93% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $9.494M | $9.526M | $9.489M |
YoY Change | 0.37% | 0.4% | 0.33% |
Total Long-Term Assets | $10.78M | $10.83M | $10.51M |
YoY Change | 3.19% | 3.06% | 1.35% |
TOTAL ASSETS | |||
Total Short-Term Assets | $15.55M | $15.34M | $11.01M |
Total Long-Term Assets | $10.78M | $10.83M | $10.51M |
Total Assets | $26.32M | $26.17M | $21.52M |
YoY Change | 16.58% | 21.62% | -6.25% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $398.4K | $950.3K | $409.1K |
YoY Change | -51.86% | 132.3% | -66.11% |
Accrued Expenses | $665.6K | $811.0K | $634.9K |
YoY Change | 14.73% | 27.74% | -14.33% |
Deferred Revenue | $694.6K | $568.2K | $439.3K |
YoY Change | 63.97% | 29.34% | |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.052M | $2.615M | $1.757M |
YoY Change | -21.53% | 48.83% | -37.63% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $4.697M | $4.660M | $4.890M |
YoY Change | -2.35% | -4.7% | -6.32% |
Total Long-Term Liabilities | $4.697M | $4.660M | $4.886M |
YoY Change | -2.34% | -4.62% | -6.41% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.052M | $2.615M | $1.757M |
Total Long-Term Liabilities | $4.697M | $4.660M | $4.886M |
Total Liabilities | $6.749M | $7.275M | $6.643M |
YoY Change | -9.1% | 9.52% | -17.35% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $8.730M | $8.398M | $8.078M |
YoY Change | 5.99% | 3.96% | -8.08% |
Common Stock | $10.85M | $10.50M | $6.798M |
YoY Change | 56.73% | 54.44% | 10.94% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $19.58M | $18.90M | $14.88M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $26.32M | $26.17M | $21.52M |
YoY Change | 16.58% | 21.62% | -6.25% |
Cashflow Statement
Concept | 2021 Q2 | 2021 Q1 | 2020 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $331.9K | -$474.2K | -$97.37K |
YoY Change | 107.46% | 386.96% | -170.62% |
Depreciation, Depletion And Amortization | $82.62K | $70.00K | $70.00K |
YoY Change | 18.03% | 0.0% | -22.22% |
Cash From Operating Activities | $788.7K | -$1.220M | -$10.00K |
YoY Change | -45.98% | 12100.0% | -102.04% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$50.16K | -$180.0K | -$150.0K |
YoY Change | 67.2% | 20.0% | 1400.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$4.050K | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$54.21K | -$170.0K | -$150.0K |
YoY Change | 35.52% | 13.33% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 186.3K | 3.030M | 0.000 |
YoY Change | -63.48% | ||
NET CHANGE | |||
Cash From Operating Activities | 788.7K | -1.220M | -10.00K |
Cash From Investing Activities | -54.21K | -170.0K | -150.0K |
Cash From Financing Activities | 186.3K | 3.030M | 0.000 |
Net Change In Cash | 920.8K | 1.640M | -160.0K |
YoY Change | -52.29% | -1125.0% | -132.65% |
FREE CASH FLOW | |||
Cash From Operating Activities | $788.7K | -$1.220M | -$10.00K |
Capital Expenditures | -$50.16K | -$180.0K | -$150.0K |
Free Cash Flow | $838.9K | -$1.040M | $140.0K |
YoY Change | -43.7% | -842.86% | -72.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-4068 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1318377 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
212482 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
464032 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
154275 | |
CY2020Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
74082 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
City Area Code
CityAreaCode
|
414 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-03-31 | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
CY2021Q1 | koss |
Proceeds From Short Sale Rule144
ProceedsFromShortSaleRule144
|
378805 | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
428228 | ||
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
143334 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
4129 North Port Washington Avenue | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Milwaukee | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
WI | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000056701 | ||
CY2021Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8516823 | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
KOSS CORPORATION | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
39-1168275 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
964-5000 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.005 per share | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Trading Symbol
TradingSymbol
|
KOSS | ||
koss |
Lease Extension Per Year
LeaseExtensionPerYear
|
380000 | ||
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
50555 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2807002 | ||
CY2020Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2802765 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
CY2021Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2226184 | |
CY2020Q2 | us-gaap |
Assets
Assets
|
22580406 | |
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
53212 | ||
dei |
Entity File Number
EntityFileNumber
|
0-3295 | ||
CY2020Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
827705 | |
CY2021Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
950303 | |
CY2020Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2317064 | |
CY2021Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1961704 | |
CY2020Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
580099 | |
CY2021Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
811014 | |
CY2020Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6882729 | |
CY2021Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
10456658 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
26172295 | |
CY2020Q2 | us-gaap |
Assets Current
AssetsCurrent
|
12137536 | |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
15338510 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10061544 | ||
CY2020Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3999409 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6028952 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-164319 | ||
CY2020Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
423639 | |
CY2020Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
6876827 | |
CY2020Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
37024 | |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
42584 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
568177 | |
CY2020Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
170281 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
175784 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
271179 | ||
CY2020Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3199665 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
9453860 | ||
CY2020Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2333482 | |
CY2021Q1 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2393982 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
258401 | ||
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.06 | |
us-gaap |
Gross Profit
GrossProfit
|
4301318 | ||
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
1589776 | |
us-gaap |
Gross Profit
GrossProfit
|
4671677 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-617710 | ||
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-91269 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
165719 | ||
CY2020Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
14622 | |
CY2021Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
10554 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6104 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4068 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1027292 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-110705 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-15616 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-203960 | ||
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
37016 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-35426 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1859887 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
254612 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
19955 | ||
CY2020Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
6631 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
1748 | ||
CY2021Q1 | us-gaap |
Liabilities
Liabilities
|
7275057 | |
CY2020Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22580406 | |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
26172295 | |
CY2020Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2615090 | |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2615395 | |
CY2020Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4809218 | |
CY2021Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4659662 | |
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
156398 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-504107 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
339788 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-637665 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-721534 | ||
CY2020Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
276947 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
285901 | |
CY2020Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2305455 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2089896 | |
CY2020Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2582402 | |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2375797 | |
CY2020Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9459229 | |
CY2021Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9526478 | |
CY2020Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
267647 | |
CY2021Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
480129 | |
CY2020Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
983641 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1307307 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-8938 | ||
CY2020Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
8236345 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
8397996 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
3987452 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4938983 | ||
CY2020Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1687676 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5393211 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
428228 | ||
CY2020Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
506700 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8100730 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
222998 | ||
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2228282 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2063963 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
2029543 | ||
CY2021Q1 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
7150681 | |
CY2020Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2020Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2020Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7404831 | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8516823 | |
CY2020Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7404831 | |
CY2021Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8516823 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
808488 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
367198 | ||
CY2021Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2569900 | |
us-gaap |
Deferred Compensation Arrangement With Individual Distribution Paid
DeferredCompensationArrangementWithIndividualDistributionPaid
|
112500 | ||
us-gaap |
Deferred Compensation Arrangement With Individual Distribution Paid
DeferredCompensationArrangementWithIndividualDistributionPaid
|
112500 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
13276 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1554280 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | ||
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | ||
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | ||
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
1417552 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-474119 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6125 | ||
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
49 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
122598 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-355531 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
230915 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
150041 | ||
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
173000 | ||
CY2021Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
1139 | |
CY2020Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
5149200 | |
CY2021Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6547993 | |
CY2020Q2 | us-gaap |
Inventory Gross
InventoryGross
|
7102231 | |
CY2021Q1 | us-gaap |
Inventory Gross
InventoryGross
|
8495037 | |
CY2020Q2 | us-gaap |
Inventory Net
InventoryNet
|
5538794 | |
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
6857171 | |
CY2020Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1953031 | |
CY2021Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1947044 | |
CY2020Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1563437 | |
CY2021Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1637866 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
464032 | ||
CY2021Q1 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P5Y | |
CY2020Q2 | us-gaap |
Liabilities
Liabilities
|
7424308 | |
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
169963 | ||
us-gaap |
Loss Contingency New Claims Filed Number
LossContingencyNewClaimsFiledNumber
|
0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3115457 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-650555 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-435359 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-623835 | ||
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-97373 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
161651 | ||
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-474168 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-97900 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-854063 | |
CY2021Q1 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
7400000 | |
us-gaap |
Other Noncash Income
OtherNoncashIncome
|
506700 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
885505 | ||
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
378805 | |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
112956 | ||
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
103891 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
391151 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
546664 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3115457 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-171 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
14362862 | ||
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
4789441 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
14125537 | ||
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2271615 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15072101 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14830533 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14876494 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15156098 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16190591 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18897238 | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3115457 | ||
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3026540 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7404831 | ||
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7404831 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9188002 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7404831 | ||
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7404831 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7633722 | ||
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8100730 |