2020 Q2 Form 10-Q Financial Statement
#000143774920010098 Filed on May 08, 2020
Income Statement
Concept | 2020 Q2 | 2020 Q1 | 2019 Q1 |
---|---|---|---|
Revenue | $3.950M | $4.789M | $4.860M |
YoY Change | -31.78% | -1.46% | 12.33% |
Cost Of Revenue | $2.590M | $3.200M | $3.205M |
YoY Change | -36.98% | -0.17% | -5.09% |
Gross Profit | $1.360M | $1.590M | $1.655M |
YoY Change | -18.56% | -3.95% | 63.33% |
Gross Profit Margin | 34.43% | 33.19% | 34.06% |
Selling, General & Admin | $1.210M | $1.688M | $1.540M |
YoY Change | -26.67% | 9.56% | -13.04% |
% of Gross Profit | 88.97% | 106.16% | 93.06% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $70.00K | $70.00K | $90.00K |
YoY Change | -22.22% | -22.22% | -30.77% |
% of Gross Profit | 5.15% | 4.4% | 5.44% |
Operating Expenses | $1.210M | $1.688M | $1.540M |
YoY Change | -27.11% | 9.56% | -13.04% |
Operating Profit | $150.0K | -$97.90K | $114.9K |
YoY Change | 1400.0% | -185.23% | -115.16% |
Interest Expense | $0.00 | $6.631K | $0.00 |
YoY Change | |||
% of Operating Profit | 0.0% | 0.0% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $150.0K | -$91.27K | $114.9K |
YoY Change | 650.0% | -179.46% | -115.16% |
Income Tax | $0.00 | $6.104K | -$23.02K |
% Of Pretax Income | 0.0% | -20.04% | |
Net Earnings | $160.0K | -$97.37K | $137.9K |
YoY Change | 700.0% | -170.62% | -118.09% |
Net Earnings / Revenue | 4.05% | -2.03% | 2.84% |
Basic Earnings Per Share | -$0.01 | $0.02 | |
Diluted Earnings Per Share | $21.62K | -$0.01 | $0.02 |
COMMON SHARES | |||
Basic Shares Outstanding | 7.405M | 7.405M | 7.405M |
Diluted Shares Outstanding | 7.405M | 7.405M |
Balance Sheet
Concept | 2020 Q2 | 2020 Q1 | 2019 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.000M | $2.060M | $2.720M |
YoY Change | 79.37% | -24.26% | 73.25% |
Cash & Equivalents | $3.999M | $2.064M | $2.723M |
Short-Term Investments | |||
Other Short-Term Assets | $270.0K | $390.0K | $280.0K |
YoY Change | 107.69% | 39.29% | -15.15% |
Inventory | $5.539M | $4.992M | $6.730M |
Prepaid Expenses | |||
Receivables | $2.317M | $3.553M | $2.812M |
Other Receivables | $10.00K | $10.00K | $40.00K |
Total Short-Term Assets | $12.14M | $11.01M | $12.58M |
YoY Change | -6.02% | -12.51% | 11.42% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $983.6K | $1.023M | $913.8K |
YoY Change | 10.51% | 11.93% | -28.22% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $9.459M | $9.489M | $9.458M |
YoY Change | 0.3% | 0.33% | 49.24% |
Total Long-Term Assets | $10.44M | $10.51M | $10.37M |
YoY Change | 1.18% | 1.35% | 36.28% |
TOTAL ASSETS | |||
Total Short-Term Assets | $12.14M | $11.01M | $12.58M |
Total Long-Term Assets | $10.44M | $10.51M | $10.37M |
Total Assets | $22.58M | $21.52M | $22.95M |
YoY Change | -2.82% | -6.25% | 21.43% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $827.7K | $409.1K | $1.207M |
YoY Change | -42.38% | -66.11% | 45.7% |
Accrued Expenses | $580.1K | $634.9K | $741.1K |
YoY Change | -10.82% | -14.33% | -50.83% |
Deferred Revenue | $423.6K | $439.3K | |
YoY Change | -34.37% | ||
Short-Term Debt | $506.7K | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.615M | $1.757M | $2.817M |
YoY Change | -12.77% | -37.63% | 20.61% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $4.810M | $4.890M | $5.220M |
YoY Change | -6.96% | -6.32% | 3175.38% |
Total Long-Term Liabilities | $4.809M | $4.886M | $5.220M |
YoY Change | -6.9% | -6.41% | 110.57% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.615M | $1.757M | $2.817M |
Total Long-Term Liabilities | $4.809M | $4.886M | $5.220M |
Total Liabilities | $7.424M | $6.643M | $8.038M |
YoY Change | -9.05% | -17.35% | 66.93% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $8.236M | $8.078M | $8.788M |
YoY Change | -5.35% | -8.08% | 4.85% |
Common Stock | $6.920M | $6.798M | $6.128M |
YoY Change | 8.63% | 10.94% | 7.39% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $15.16M | $14.88M | $14.92M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $22.58M | $21.52M | $22.95M |
YoY Change | -2.82% | -6.25% | 21.43% |
Cashflow Statement
Concept | 2020 Q2 | 2020 Q1 | 2019 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $160.0K | -$97.37K | $137.9K |
YoY Change | 700.0% | -170.62% | -118.09% |
Depreciation, Depletion And Amortization | $70.00K | $70.00K | $90.00K |
YoY Change | -22.22% | -22.22% | -30.77% |
Cash From Operating Activities | $1.460M | -$10.00K | $490.0K |
YoY Change | -439.53% | -102.04% | -56.64% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$30.00K | -$150.0K | -$10.00K |
YoY Change | -57.14% | 1400.0% | -50.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$40.00K | -$150.0K | $0.00 |
YoY Change | -42.86% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 510.0K | 0.000 | 0.000 |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | 1.460M | -10.00K | 490.0K |
Cash From Investing Activities | -40.00K | -150.0K | 0.000 |
Cash From Financing Activities | 510.0K | 0.000 | 0.000 |
Net Change In Cash | 1.930M | -160.0K | 490.0K |
YoY Change | -486.0% | -132.65% | -55.86% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.460M | -$10.00K | $490.0K |
Capital Expenditures | -$30.00K | -$150.0K | -$10.00K |
Free Cash Flow | $1.490M | $140.0K | $500.0K |
YoY Change | -513.89% | -72.0% | -56.52% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Security12b Title
Security12bTitle
|
Common | ||
CY2020Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7404831 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-03-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
koss |
Lease Extension Per Year
LeaseExtensionPerYear
|
380000 | ||
CY2020Q1 | koss |
Number Of Major Vendors
NumberOfMajorVendors
|
4 | |
CY2020Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
409081 | |
CY2019Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1436373 | |
CY2020Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3553376 | |
CY2019Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3655143 | |
CY2020Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
634897 | |
CY2019Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
650513 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6333135 | |
CY2020Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6761363 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6333135 | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
428228 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
383425 | ||
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
143334 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
132256 | |
CY2020Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8758 | |
CY2019Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2617 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
21519300 | |
CY2019Q2 | us-gaap |
Assets
Assets
|
23235282 | |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
11007635 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
12914422 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2063963 | |
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2228282 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1081533 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2722895 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-164319 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1641362 | ||
CY2020Q1 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
6838982 | |
CY2019Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
6569628 | |
CY2020Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2019Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2020Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2019Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2020Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7404831 | |
CY2019Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7404831 | |
CY2020Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7404831 | |
CY2019Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7404831 | |
CY2020Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
37024 | |
CY2019Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
37024 | |
CY2018Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
859370 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
763252 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
439302 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
645470 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
165226 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
163018 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
367198 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
424574 | |
CY2020Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3199665 | |
CY2019Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3205039 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10061544 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10907425 | ||
us-gaap |
Deferred Compensation Arrangement With Individual Distribution Paid
DeferredCompensationArrangementWithIndividualDistributionPaid
|
112500 | ||
us-gaap |
Deferred Compensation Arrangement With Individual Distribution Paid
DeferredCompensationArrangementWithIndividualDistributionPaid
|
112500 | ||
CY2020Q1 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2344478 | |
CY2019Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2419962 | |
CY2020Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
||
CY2019Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
13276 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
13276 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-13277 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
258401 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
336946 | ||
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | ||
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | ||
CY2020Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
1366897 | |
CY2019Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
1093712 | |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
1589776 | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-96118 | ||
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
37016 | ||
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
131965 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-35426 | ||
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
1655208 | |
us-gaap |
Gross Profit
GrossProfit
|
4301318 | ||
us-gaap |
Gross Profit
GrossProfit
|
5148888 | ||
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-91269 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
114860 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-617710 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
259604 | ||
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6104 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-23020 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6125 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-22995 | ||
CY2020Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
10234 | |
CY2019Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
45660 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1027292 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-222292 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-110705 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1893559 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-15616 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-47835 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-203960 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
9776 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1859887 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
590987 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
254612 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
68539 | ||
CY2020Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
||
CY2019Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
594 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
|||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
8342 | ||
CY2020Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
6631 | |
CY2019Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
19955 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
|||
CY2020Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
4622349 | |
CY2019Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6604408 | |
CY2020Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21519300 | |
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23235282 | |
CY2020Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1757305 | |
CY2020Q1 | us-gaap |
Liabilities
Liabilities
|
6642806 | |
CY2019Q2 | us-gaap |
Liabilities
Liabilities
|
8163181 | |
CY2020Q1 | us-gaap |
Inventory Gross
InventoryGross
|
6537656 | |
CY2019Q2 | us-gaap |
Inventory Gross
InventoryGross
|
8452748 | |
CY2020Q1 | us-gaap |
Inventory Net
InventoryNet
|
4991561 | |
CY2019Q2 | us-gaap |
Inventory Net
InventoryNet
|
6851448 | |
CY2020Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1915307 | |
CY2019Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1848340 | |
CY2020Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1546095 | |
CY2019Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1601300 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P5Y | |
CY2019Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2997799 | |
CY2020Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4885501 | |
CY2019Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
5165382 | |
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
156398 | ||
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
34801 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
|||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
46677 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-504107 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-241723 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
339788 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1836408 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-623835 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
282599 | ||
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-97373 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
137880 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-97900 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
114860 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-637665 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
259604 | ||
CY2019Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
265443 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
274025 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2375797 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2582402 | |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2649823 | |
CY2019Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2847846 | |
CY2020Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9488805 | |
CY2019Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9430750 | |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
112956 | ||
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
123076 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
391151 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
118647 | ||
CY2020Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
388501 | |
CY2019Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
133889 | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
|||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
46677 | ||
CY2020Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1022860 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
890110 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-8938 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4039 | ||
CY2020Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
8078107 | |
CY2019Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
8701942 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
4789441 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
4860247 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
14362862 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
16056313 | ||
CY2020Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1687676 | |
CY2019Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1540348 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4938983 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4889284 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
428228 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
383425 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
46677 | ||
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14876494 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14203754 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15072101 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14916455 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14830533 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14646319 | |
CY2019Q1 | us-gaap |
Tax Cuts And Jobs Act Of2017 Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit
|
23020 | |
us-gaap |
Tax Cuts And Jobs Act Of2017 Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit
|
22995 | ||
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7404831 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7405425 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7404831 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7408110 | ||
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7404831 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7404831 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7404831 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7399768 |