|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.438M
-30.82%
YoY
|
$2.079M
-46.93%
YoY
|
$3.917M
552.89%
YoY
|
$600.0K
-89.27%
YoY
|
$5.590M
581.71%
YoY
|
| Cost Of Revenue |
$479.8K
-20.77%
YoY
|
$605.6K
39.8%
YoY
|
$433.2K
-63.77%
YoY
|
$1.196M
19.56%
YoY
|
$1.000M
733.33%
YoY
|
| Gross Profit |
$958.3K
-34.95%
YoY
|
$1.473M
-57.72%
YoY
|
$3.484M
-44.82%
YoY
|
$6.314M
37.57%
YoY
|
$4.590M
555.71%
YoY
|
| Selling, General & Admin |
$2.738M
-21.18%
YoY
|
$3.474M
-39.41%
YoY
|
$5.733M
-31.25%
YoY
|
$8.339M
31.11%
YoY
|
$6.360M
598.9%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$113.2K
3.51%
YoY
|
$109.3K
81.75%
YoY
|
$60.17K
8.08%
YoY
|
$55.67K
178.33%
YoY
|
$20.00K
100.0%
YoY
|
| Operating Expenses |
$2.738M
-21.18%
YoY
|
$3.474M
-39.41%
YoY
|
$5.733M
-31.11%
YoY
|
$8.322M
30.85%
YoY
|
$6.360M
598.9%
YoY
|
| Operating Profit |
-$1.780M
-11.05%
YoY
|
-$2.001M
-11.03%
YoY
|
-$2.249M
12.02%
YoY
|
-$2.008M
13.42%
YoY
|
-$1.770M
742.86%
YoY
|
| Interest Expense |
-$44.10K
130.89%
YoY
|
-$19.10K
-2010.0%
YoY
|
$1.000K
-45.65%
YoY
|
$1.840K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$510.8K
4327.08%
YoY
|
$11.54K
-88.42%
YoY
|
$99.68K
186.68%
YoY
|
$34.77K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$1.269M
-36.21%
YoY
|
-$1.989M
-7.44%
YoY
|
-$2.149M
8.94%
YoY
|
-$1.973M
11.46%
YoY
|
-$1.770M
742.86%
YoY
|
| Income Tax |
N/A
N/A
|
$2.487K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$1.263M
-35.92%
YoY
|
-$1.971M
-8.27%
YoY
|
-$2.149M
17.26%
YoY
|
-$1.833M
13.84%
YoY
|
-$1.610M
666.67%
YoY
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
25.0%
YoY
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$42.53K
332.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
400.0M shares
0.0%
YoY
|
400.0M shares
0.0%
YoY
|
400.0M shares
0.0%
YoY
|
400.0M shares
0.0%
YoY
|
400.0M shares
N/A
|
| Diluted Shares Outstanding |
400.0M shares
0.0%
YoY
|
400.0M shares
0.0%
YoY
|
400.0M shares
0.0%
YoY
|
400.0M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$22.45K
-96.32%
YoY
|
$174.8K
-50.96%
YoY
|
$364.5K
-24.06%
YoY
|
$107.8K
-83.96%
YoY
|
$609.3K
67.15%
YoY
|
$356.5K
-36.58%
YoY
|
$480.0K
N/A
|
$672.1K
45.9%
YoY
|
$364.5K
14.28%
YoY
|
$562.2K
24.34%
YoY
|
N/A
|
$460.6K
115.05%
YoY
|
$319.0K
-84.2%
YoY
|
$452.1K
-90.32%
YoY
|
$179.3K
-93.95%
YoY
|
$214.2K
42.16%
YoY
|
$2.019M
-7.12%
YoY
|
$4.669M
N/A
|
$2.962M
N/A
|
| Cost Of Revenue |
$80.69K
-18.17%
YoY
|
$113.9K
104.48%
YoY
|
$147.8K
-16.5%
YoY
|
$84.01K
-53.4%
YoY
|
$98.61K
-0.86%
YoY
|
$55.68K
-62.72%
YoY
|
$177.0K
N/A
|
$180.3K
177.85%
YoY
|
$99.46K
38.06%
YoY
|
$149.3K
36.78%
YoY
|
N/A
|
$64.88K
-38.56%
YoY
|
$72.04K
-78.65%
YoY
|
$109.2K
-84.6%
YoY
|
$43.35K
-90.97%
YoY
|
$105.6K
-48.64%
YoY
|
$337.5K
6.83%
YoY
|
$709.2K
N/A
|
$480.3K
N/A
|
| Gross Profit |
-$58.24K
-111.4%
YoY
|
$60.96K
-79.74%
YoY
|
$216.8K
-28.45%
YoY
|
$23.80K
-95.16%
YoY
|
$510.7K
92.67%
YoY
|
$300.8K
-27.13%
YoY
|
$303.0K
N/A
|
$491.8K
24.26%
YoY
|
$265.1K
7.35%
YoY
|
$412.8K
20.38%
YoY
|
N/A
|
$395.8K
-26.3%
YoY
|
$246.9K
-85.31%
YoY
|
$342.9K
-91.34%
YoY
|
$135.9K
-94.52%
YoY
|
$537.0K
117.91%
YoY
|
$1.681M
-9.5%
YoY
|
$3.960M
N/A
|
$2.482M
N/A
|
| Selling, General & Admin |
$329.9K
-60.04%
YoY
|
$357.9K
-64.17%
YoY
|
$547.6K
-35.13%
YoY
|
$459.5K
-40.8%
YoY
|
$825.5K
-2.73%
YoY
|
$998.9K
1.95%
YoY
|
$844.1K
N/A
|
$776.3K
-53.09%
YoY
|
$848.7K
-10.47%
YoY
|
$979.8K
-11.22%
YoY
|
N/A
|
$1.655M
34.82%
YoY
|
$947.9K
-58.87%
YoY
|
$1.104M
-69.74%
YoY
|
$1.143M
-42.4%
YoY
|
$1.228M
-34.5%
YoY
|
$2.305M
-7.94%
YoY
|
$3.647M
N/A
|
$1.984M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$14.34K
-67.56%
YoY
|
$18.94K
-57.19%
YoY
|
-$1.900K
-101.24%
YoY
|
$26.69K
26.15%
YoY
|
$44.18K
108.19%
YoY
|
$44.25K
251.55%
YoY
|
$153.4K
N/A
|
$21.16K
37.73%
YoY
|
$21.22K
37.49%
YoY
|
$12.59K
-16.92%
YoY
|
N/A
|
$15.36K
90.37%
YoY
|
$15.44K
-41.15%
YoY
|
$15.15K
58.96%
YoY
|
$55.93K
548.09%
YoY
|
$8.069K
95.71%
YoY
|
$26.23K
N/A
|
$9.530K
N/A
|
$8.630K
N/A
|
| Operating Expenses |
$329.9K
-60.04%
YoY
|
$357.9K
-64.17%
YoY
|
$547.8K
-36.35%
YoY
|
$459.5K
-40.8%
YoY
|
$825.5K
-2.73%
YoY
|
$998.9K
1.95%
YoY
|
$860.7K
N/A
|
$776.3K
-53.09%
YoY
|
$848.7K
-10.47%
YoY
|
$979.8K
-11.22%
YoY
|
N/A
|
$1.655M
34.82%
YoY
|
$947.9K
-58.87%
YoY
|
$1.104M
-69.74%
YoY
|
$1.143M
-42.4%
YoY
|
$1.228M
-34.5%
YoY
|
$2.305M
-7.94%
YoY
|
$3.647M
N/A
|
$1.984M
N/A
|
| Operating Profit |
-$388.1K
23.27%
YoY
|
-$296.9K
-57.47%
YoY
|
-$331.0K
-40.65%
YoY
|
-$435.7K
53.17%
YoY
|
-$314.8K
-46.05%
YoY
|
-$698.1K
23.12%
YoY
|
-$557.7K
N/A
|
-$284.5K
-77.41%
YoY
|
-$583.6K
-16.74%
YoY
|
-$567.0K
-25.46%
YoY
|
N/A
|
-$1.259M
82.35%
YoY
|
-$701.0K
12.48%
YoY
|
-$760.7K
-343.15%
YoY
|
-$1.007M
-302.22%
YoY
|
-$690.5K
-57.57%
YoY
|
-$623.2K
-3.45%
YoY
|
$312.9K
N/A
|
$497.8K
N/A
|
| Interest Expense |
N/A
|
-$9.500K
N/A
|
-$13.80K
-27.75%
YoY
|
-$3.800K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$19.10K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$400.00
700.0%
YoY
|
N/A
|
N/A
|
$50.00
-68.75%
YoY
|
$50.00
-96.79%
YoY
|
$1.840K
291.49%
YoY
|
N/A
|
$160.00
-23.81%
YoY
|
$1.560K
N/A
|
$470.00
N/A
|
| Other Income/Expense, Net |
-$5.460K
-104.48%
YoY
|
$31.34K
-33.44%
YoY
|
-$536.9K
N/A
|
$390.9K
-36058.51%
YoY
|
$122.0K
-27819.32%
YoY
|
$47.08K
46.25%
YoY
|
$0.00
N/A
|
-$1.087K
-89.37%
YoY
|
-$440.00
-100.4%
YoY
|
$32.19K
8530.03%
YoY
|
N/A
|
-$10.23K
-2022.93%
YoY
|
$109.0K
1197.24%
YoY
|
$373.00
-98.41%
YoY
|
-$1.160K
52.63%
YoY
|
$532.00
19.82%
YoY
|
$8.400K
3718.18%
YoY
|
$23.45K
N/A
|
-$760.00
N/A
|
| Pretax Income |
-$393.6K
104.04%
YoY
|
-$265.6K
-59.21%
YoY
|
-$380.2K
-35.03%
YoY
|
-$44.87K
-84.29%
YoY
|
-$192.9K
-66.98%
YoY
|
-$651.0K
21.73%
YoY
|
-$585.2K
N/A
|
-$285.6K
-77.5%
YoY
|
-$584.1K
-1.34%
YoY
|
-$534.8K
-29.66%
YoY
|
N/A
|
-$1.269M
83.97%
YoY
|
-$592.0K
-3.69%
YoY
|
-$760.3K
-325.04%
YoY
|
-$1.006M
-302.2%
YoY
|
-$690.0K
-57.6%
YoY
|
-$614.7K
-4.71%
YoY
|
$337.9K
N/A
|
$497.5K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$13.50K
N/A
|
$2.665K
N/A
|
$13.36K
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$393.6K
104.04%
YoY
|
-$265.6K
-58.86%
YoY
|
-$380.2K
-34.61%
YoY
|
-$44.87K
-84.66%
YoY
|
-$192.9K
-66.57%
YoY
|
-$645.5K
23.91%
YoY
|
-$581.4K
N/A
|
-$292.5K
-76.96%
YoY
|
-$577.0K
-2.54%
YoY
|
-$520.9K
-31.48%
YoY
|
N/A
|
-$1.269M
98.45%
YoY
|
-$592.0K
3.93%
YoY
|
-$760.3K
-347.8%
YoY
|
-$930.4K
-307.43%
YoY
|
-$639.7K
-57.71%
YoY
|
-$569.6K
3.89%
YoY
|
$306.8K
N/A
|
$448.5K
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
100.0%
YoY
|
N/A
|
$0.00
-78.13%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-50.0%
YoY
|
N/A
|
$0.00
-80.0%
YoY
|
$0.00
-92.86%
YoY
|
$0.00
-350.0%
YoY
|
N/A
|
-$0.02
-57.89%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
100.0%
YoY
|
$0.00
N/A
|
$0.00
-78.13%
YoY
|
$0.00
-32.43%
YoY
|
$0.00
-47.37%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.99K
-57.71%
YoY
|
-$14.24K
3.89%
YoY
|
$7.670K
N/A
|
$14.27K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
400.0M shares
0.0%
YoY
|
400.0M shares
0.0%
YoY
|
400.0M shares
0.0%
YoY
|
400.0M shares
0.0%
YoY
|
400.0M shares
0.0%
YoY
|
400.0M shares
0.0%
YoY
|
400.0M shares
N/A
|
400.0M shares
0.0%
YoY
|
400.0M shares
0.0%
YoY
|
400.0M shares
0.0%
YoY
|
N/A
|
400.0M shares
900.0%
YoY
|
400.0M shares
0.0%
YoY
|
400.0M shares
0.0%
YoY
|
40.00M shares
N/A
|
40.00M shares
0.0%
YoY
|
400.0M shares
N/A
|
400.0M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
400.0M shares
0.0%
YoY
|
400.0M shares
0.0%
YoY
|
N/A
|
400.0M shares
0.0%
YoY
|
400.0M shares
0.0%
YoY
|
400.0M shares
0.0%
YoY
|
N/A
|
400.0M shares
0.0%
YoY
|
400.0M shares
0.0%
YoY
|
400.0M shares
0.0%
YoY
|
N/A
|
400.0M shares
N/A
|
400.0M shares
N/A
|
400.0M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...