|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash (used in) provided by operating activities | |||||
| Depreciation and amortization | |||||
| Amortization of right-of-use assets | |||||
| Waiver of debt | |||||
| Impairment losses | |||||
| Loss on investment of cooperative enterprise | |||||
| Equity in net losses | |||||
| Gain on disposal of subsidiary | |||||
| Changes in operating assets and liabilities | |||||
| Advance and prepayments | |||||
| Other receivables | |||||
| Trade receivable | |||||
| Security deposits | |||||
| Inventory | |||||
| Trade and other payables | |||||
| Deferred revenue | |||||
| Contract liabilities | |||||
| Payroll payable | |||||
| Amount due to related parties | |||||
| Tax payable | |||||
| Lease liabilities obligations | |||||
| Long-term prepaid expenses | |||||
| Amount due from a related party | |||||
| Net cash (used in) provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchase of property and equipment | |||||
| Disposal (purchase) of property and equipment | |||||
| Investment in associate held for sale | |||||
| Acquisition of intangible assets | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Capital contribution | |||||
| Payment of finance lease liabilities | |||||
| Proceeds from bank borrowings | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning balance | |||||
| Cash and cash equivalents, ending balance | |||||
| Supplemental disclosures of noncash transactions | |||||
| Right-of-use assets acquired with operating lease obligation | |||||
Loading...