Financial Snapshot

Revenue
$148.4M
TTM
Gross Margin
95.77%
TTM
Net Earnings
-$87.48M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
300.45%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$159.6M
Q3 2024
Cash
Q3 2024
P/E
-1.139
Nov 29, 2024 EST
Free Cash Flow
-$120.5M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Revenue $146.0M $157.1M $209.8M $108.1M $40.89M $30.34M $1.605M $154.0K $250.0K $229.0K $387.0K $634.0K $152.0K
YoY Change -7.03% -25.14% 94.12% 164.31% 34.8% 1790.09% 942.21% -38.4% 9.17% -40.83% -38.96% 317.11%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Revenue $146.0M $157.1M $209.8M $108.1M $40.89M $30.34M $1.605M $154.0K $250.0K $229.0K $387.0K $634.0K $152.0K
Cost Of Revenue $4.942M $5.213M $3.402M $2.700M $2.400M
Gross Profit $141.1M $151.9M $206.4M $105.4M $38.50M
Gross Profit Margin 96.62% 96.68% 98.38% 97.52% 94.15%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Selling, General & Admin $131.9M $145.4M $143.8M $126.4M $105.4M $48.80M $24.90M $23.90M $21.60M $15.90M $5.900M $2.400M $1.800M
YoY Change -9.3% 1.08% 13.79% 19.92% 116.03% 95.98% 4.18% 10.65% 35.85% 169.49% 145.83% 33.33%
% of Gross Profit 93.47% 95.75% 69.69% 119.94% 273.82%
Research & Development $138.8M $148.7M $160.8M $150.8M $122.3M $161.4M $107.3M $86.94M $97.74M $60.13M $28.45M $14.10M $8.623M
YoY Change -6.67% -7.57% 6.65% 23.27% -24.19% 50.43% 23.39% -11.06% 62.56% 111.33% 101.86% 63.46%
% of Gross Profit 98.34% 97.89% 77.92% 143.09% 317.77%
Depreciation & Amortization $530.0K $621.0K $800.0K $1.000M $1.000M $740.0K $710.0K $720.0K $630.0K $320.0K $144.0K $122.0K $83.00K
YoY Change -14.65% -22.38% -20.0% 0.0% 35.14% 4.23% -1.39% 14.29% 96.88% 122.22% 18.03% 46.99%
% of Gross Profit 0.38% 0.41% 0.39% 0.95% 2.6%
Operating Expenses $275.6M $299.3M $308.1M $279.9M $230.2M $210.2M $132.1M $110.9M $119.3M $76.08M $34.34M $16.52M $10.46M
YoY Change -7.92% -2.86% 10.06% 21.62% 9.49% 59.08% 19.17% -7.07% 56.85% 121.55% 107.8% 57.93%
Operating Profit -$129.5M -$142.2M -$98.27M -$171.9M -$189.3M -$179.9M -$130.5M -$110.7M -$119.1M -$75.85M -$33.95M -$15.89M -$10.31M
YoY Change -8.9% 44.7% -42.82% -9.21% 5.22% 37.8% 17.89% -7.01% 57.0% 123.41% 113.66% 54.11%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Interest Expense $23.82M $25.00M $26.05M $27.14M $15.65M $2.493M $1.700M $1.300M $900.0K $1.000K $0.00 $0.00 $0.00
YoY Change -4.69% -4.03% -4.03% 73.45% 527.64% 46.65% 30.77% 44.44% 89900.0%
% of Operating Profit
Other Income/Expense, Net -$13.24M -$22.72M -$25.55M -$24.11M -$10.28M $1.502M $1.617M $1.294M $895.0K $69.00K $3.000K $2.000K
YoY Change -41.74% -11.07% 5.95% 134.69% -784.09% -7.11% 24.96% 44.58% 1197.1% 2200.0% 50.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Pretax Income -$142.8M -$164.9M -$123.8M -$196.0M -$199.6M -$178.4M -$128.9M -$109.4M -$118.2M -$75.78M -$33.90M -$15.90M -$10.30M
YoY Change -13.43% 33.19% -36.81% -1.8% 11.87% 38.36% 17.8% -7.4% 55.96% 123.53% 113.21% 54.37%
Income Tax $300.0K $400.0K $300.0K $300.0K $40.00K $26.00K $63.00K $139.0K -$118.1M -$75.78M -$33.95M -$15.89M $0.00
% Of Pretax Income
Net Earnings -$143.1M -$165.3M -$124.1M -$196.3M -$199.6M -$178.4M -$129.0M -$109.6M -$118.2M -$75.78M -$33.95M -$15.89M -$10.30M
YoY Change -13.43% 33.2% -36.78% -1.66% 11.87% 38.32% 17.71% -7.28% 55.96% 123.22% 113.66% 54.25%
Net Earnings / Revenue -97.99% -105.23% -59.14% -181.59% -488.08% -588.1% -8036.39% -71153.9% -47272.4% -33090.39% -8771.83% -2505.99% -6776.32%
Basic Earnings Per Share -$1.25 -$2.02 -$1.65 -$2.72
Diluted Earnings Per Share -$1.25 -$2.02 -$1.650M -$2.726M -$3.219M -$3.141M -$2.810M -$2.923M -$3.320M -$2.437M -$5.557M -$576.1K -$373.2K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Cash & Short-Term Investments $191.4M $278.0M $228.6M $249.2M $262.0M $328.2M $146.5M $129.6M $175.6M $205.7M $156.0M $400.0K $6.500M
YoY Change -31.13% 21.59% -8.26% -4.89% -20.17% 124.03% 13.04% -26.2% -14.63% 31.86% 38900.0% -93.85%
Cash & Equivalents $52.23M $135.2M $190.5M $85.90M $128.9M $118.0M $69.00M $49.70M $58.40M $150.6M $156.0M $400.0K $6.500M
Short-Term Investments $139.2M $142.8M $38.16M $163.3M $133.1M $210.2M $77.50M $79.90M $117.3M $55.10M
Other Short-Term Assets $12.47M $20.89M $20.39M $11.80M $8.400M $6.400M $2.000M $2.100M $2.000M $2.000M $2.000M $600.0K $400.0K
YoY Change -40.28% 2.44% 72.78% 40.48% 31.25% 220.0% -4.76% 5.0% 0.0% 0.0% 233.33% 50.0%
Inventory $3.043M $4.224M $4.106M $2.600M $300.0K
Prepaid Expenses
Receivables $26.96M $47.09M $22.50M $12.90M $7.900M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $233.9M $350.2M $275.6M $276.5M $278.6M $334.6M $148.4M $131.6M $177.6M $207.8M $158.0M $1.000M $6.900M
YoY Change -33.2% 27.05% -0.32% -0.75% -16.74% 125.47% 12.77% -25.9% -14.53% 31.52% 15700.0% -85.51%
Property, Plant & Equipment $4.882M $7.377M $9.557M $11.60M $13.70M $3.900M $2.200M $2.800M $3.500M $2.800M $200.0K $300.0K $300.0K
YoY Change -33.82% -22.81% -17.61% -15.33% 251.28% 77.27% -21.43% -20.0% 25.0% 1300.0% -33.33% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $24.20M $2.000M $2.000M $29.40M $45.40M $33.90M $8.700M
YoY Change -100.0% 1110.0% 0.0% -93.2% -35.24% 33.92% 289.66%
Other Assets $1.635M $633.0K $20.14M $700.0K $700.0K $700.0K $300.0K $500.0K $500.0K $1.200M $0.00 $0.00 $0.00
YoY Change 158.29% -96.86% 2777.43% 0.0% 0.0% 133.33% -40.0% 0.0% -58.33%
Total Long-Term Assets $6.517M $8.010M $29.70M $36.60M $16.40M $6.600M $31.90M $48.80M $37.80M $12.50M $200.0K $300.0K $300.0K
YoY Change -18.64% -73.03% -18.86% 123.17% 148.48% -79.31% -34.63% 29.1% 202.4% 6150.0% -33.33% 0.0%
Total Assets $240.4M $358.2M $305.3M $313.1M $295.0M $341.2M $180.3M $180.4M $215.4M $220.3M $158.2M $1.300M $7.200M
YoY Change
Accounts Payable $3.123M $2.773M $1.603M $4.500M $1.000M $4.300M $5.700M $4.800M $3.800M $6.300M $1.700M $1.100M $1.100M
YoY Change 12.62% 72.99% -64.38% 350.0% -76.74% -24.56% 18.75% 26.32% -39.68% 270.59% 54.55% 0.0%
Accrued Expenses $64.70M $61.29M $71.44M $54.80M $42.50M $32.50M $21.40M $11.40M $11.00M $5.800M $1.200M $800.0K $800.0K
YoY Change 5.57% -14.21% 30.36% 28.94% 30.77% 51.87% 87.72% 3.64% 89.66% 383.33% 50.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $69.48M $65.91M $73.72M $60.20M $46.40M $46.90M $49.50M $16.50M $15.10M $12.30M $3.300M $1.900M $2.100M
YoY Change 5.42% -10.59% 22.46% 29.74% -1.07% -5.25% 200.0% 9.27% 22.76% 272.73% 73.68% -9.52%
Long-Term Debt $303.4M $302.8M $302.3M $191.0M $183.4M $102.7M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.19% 0.18% 58.27% 4.14% 78.58%
Other Long-Term Liabilities $3.767M $6.097M $8.969M $11.30M $15.40M $8.500M $1.400M $1.700M $1.900M $1.200M
YoY Change -38.22% -32.02% -20.63% -26.62% 81.18% 507.14% -17.65% -10.53% 58.33%
Total Long-Term Liabilities $307.2M $308.9M $311.3M $202.3M $198.8M $111.2M $1.400M $1.700M $1.900M $1.200M $0.00 $0.00 $0.00
YoY Change -0.57% -0.75% 53.86% 1.76% 78.78% 7842.86% -17.65% -10.53% 58.33%
Total Liabilities $376.6M $374.8M $385.0M $262.5M $245.2M $158.0M $50.80M $18.10M $17.10M $13.50M $3.300M $1.900M $2.100M
YoY Change 0.48% -2.64% 46.66% 7.06% 55.19% 211.02% 180.66% 5.85% 26.67% 309.09% 73.68% -9.52%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Basic Shares Outstanding 114.2M 81.87M 75.22M 72.04M
Diluted Shares Outstanding 114.2M 81.87M 75.22M 72.04M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $99.613 Million

About Karyopharm Therapeutics Inc.

Karyopharm Therapeutics, Inc. is a commercial-stage pharmaceutical company, which engages in the discovery, development, and commercialization of drugs directed against nuclear export for the treatment of cancer and other diseases. The company is headquartered in Newton, Massachusetts and currently employs 325 full-time employees. The company went IPO on 2013-11-06. The firm is engaged in the discovery, development and commercialization of drugs directed against nuclear export for the treatment of cancer and other diseases. The company is developing and commercializing small molecule Selective Inhibitor of Nuclear Export (SINE) compounds that inhibit the nuclear export protein exportin 1 (XPO1). Its lead asset, XPOVIO (selinexor), is marketed in combination with bortezomib and dexamethasone for the treatment of adult patients with multiple myeloma who have received at least one prior therapy. The firm is engaged in evaluating selinexor in certain hematological and solid tumor malignancies, including multiple myeloma, endometrial cancer, mycosis fungoides (MF) and diffuse large B-cell lymphoma (DLBCL). The Company’s product candidate, eltanexor, oral SINE compound that, like selinexor, selectively blocks the nuclear export protein XPO1.

Industry: Pharmaceutical Preparations Peers: Invivyd, Inc. Humacyte, Inc. Anika Therapeutics, Inc. Arcturus Therapeutics Holdings Inc. KalVista Pharmaceuticals, Inc. Eiger BioPharmaceuticals, Inc. Monte Rosa Therapeutics, Inc. Scholar Rock Holding Corp Vigil Neuroscience, Inc.