|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.016B
-61.88%
YoY
|
$2.665B
23.15%
YoY
|
$2.164B
-3.57%
YoY
|
$2.244B
35.59%
YoY
|
$1.655B
-35.98%
YoY
|
| Depreciation, Depletion And Amortization |
$3.332B
2.65%
YoY
|
$3.246B
3.87%
YoY
|
$3.125B
5.4%
YoY
|
$2.965B
4.99%
YoY
|
$2.824B
2.8%
YoY
|
| Cash From Operating Activities |
$7.273B
25.53%
YoY
|
$5.794B
-14.64%
YoY
|
$6.788B
50.91%
YoY
|
$4.498B
-27.33%
YoY
|
$6.190B
-9.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.855B
-4.03%
YoY
|
$4.017B
2.89%
YoY
|
$3.904B
26.84%
YoY
|
$3.078B
-217.75%
YoY
|
-$2.614B
-8.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$59.00M
-213.46%
YoY
|
$52.00M
-198.11%
YoY
|
-$53.00M
-453.33%
YoY
|
$15.00M
-90.0%
YoY
|
$150.0M
31.58%
YoY
|
| Cash From Investing Activities |
-$3.914B
21.25%
YoY
|
-$3.228B
-13.92%
YoY
|
-$3.750B
24.38%
YoY
|
-$3.015B
15.47%
YoY
|
-$2.611B
-7.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.517B
-162.47%
YoY
|
$4.029B
33475.0%
YoY
|
$12.00M
-98.6%
YoY
|
$859.0M
-41.76%
YoY
|
$1.475B
23.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.984B
713.06%
YoY
|
-$490.0M
-77.42%
YoY
|
-$2.170B
-5.2%
YoY
|
-$2.289B
-33.56%
YoY
|
-$3.445B
26.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.273B
25.53%
YoY
|
$5.794B
-14.64%
YoY
|
$6.788B
50.91%
YoY
|
$4.498B
-27.33%
YoY
|
$6.190B
-9.17%
YoY
|
| Cash From Investing Activities |
-$3.914B
21.25%
YoY
|
-$3.228B
-13.92%
YoY
|
-$3.750B
24.38%
YoY
|
-$3.015B
15.47%
YoY
|
-$2.611B
-7.21%
YoY
|
| Cash From Financing Activities |
-$3.984B
713.06%
YoY
|
-$490.0M
-77.42%
YoY
|
-$2.170B
-5.2%
YoY
|
-$2.289B
-33.56%
YoY
|
-$3.445B
26.98%
YoY
|
| Net Change In Cash |
-$625.0M
-130.11%
YoY
|
$2.076B
139.17%
YoY
|
$868.0M
-207.69%
YoY
|
-$806.0M
-701.49%
YoY
|
$134.0M
-89.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.273B
25.53%
YoY
|
$5.794B
-14.64%
YoY
|
$6.788B
50.91%
YoY
|
$4.498B
-27.33%
YoY
|
$6.190B
-9.17%
YoY
|
| Capital Expenditures |
$3.855B
-4.03%
YoY
|
$4.017B
2.89%
YoY
|
$3.904B
26.84%
YoY
|
$3.078B
-217.75%
YoY
|
-$2.614B
-8.76%
YoY
|
| Free Cash Flow |
$3.418B
92.35%
YoY
|
$1.777B
-38.38%
YoY
|
$2.884B
103.1%
YoY
|
$1.420B
-83.87%
YoY
|
$8.804B
-9.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$858.0M
35.33%
YoY
|
-$1.320B
-313.59%
YoY
|
$609.0M
30.69%
YoY
|
$860.0M
-8.51%
YoY
|
$634.0M
-13.15%
YoY
|
$618.0M
-4.33%
YoY
|
$466.0M
-358.89%
YoY
|
$940.0M
-1.47%
YoY
|
$730.0M
62.22%
YoY
|
$646.0M
62.31%
YoY
|
-$180.0M
-124.62%
YoY
|
$954.0M
43.67%
YoY
|
$450.0M
-20.91%
YoY
|
$398.0M
-17.6%
YoY
|
$731.0M
56.53%
YoY
|
$664.0M
374.29%
YoY
|
$569.0M
-838.96%
YoY
|
$483.0M
-23.45%
YoY
|
$467.0M
-42.98%
YoY
|
$140.0M
-88.45%
YoY
|
| Depreciation, Depletion And Amortization |
$722.0M
-5.0%
YoY
|
$781.0M
3.17%
YoY
|
$778.0M
3.6%
YoY
|
$1.051B
7.46%
YoY
|
$760.0M
4.25%
YoY
|
$757.0M
4.99%
YoY
|
$751.0M
4.89%
YoY
|
$978.0M
2.19%
YoY
|
$729.0M
3.26%
YoY
|
$721.0M
5.26%
YoY
|
$716.0M
4.68%
YoY
|
$957.0M
7.53%
YoY
|
$706.0M
7.62%
YoY
|
$685.0M
3.95%
YoY
|
$684.0M
5.72%
YoY
|
$890.0M
3.37%
YoY
|
$656.0M
-2.67%
YoY
|
$659.0M
4.44%
YoY
|
$647.0M
4.86%
YoY
|
$861.0M
4.36%
YoY
|
| Cash From Operating Activities |
$2.653B
88.96%
YoY
|
$970.0M
4.75%
YoY
|
$1.539B
37.17%
YoY
|
$2.149B
-8.24%
YoY
|
$1.404B
-26.88%
YoY
|
$926.0M
83.73%
YoY
|
$1.122B
-25.4%
YoY
|
$2.342B
-18.11%
YoY
|
$1.920B
97.33%
YoY
|
$504.0M
-44.68%
YoY
|
$1.504B
13.51%
YoY
|
$2.860B
159.53%
YoY
|
$973.0M
-30.45%
YoY
|
$911.0M
-45.38%
YoY
|
$1.325B
52.83%
YoY
|
$1.102B
-51.15%
YoY
|
$1.399B
52.4%
YoY
|
$1.668B
239.02%
YoY
|
$867.0M
-25.26%
YoY
|
$2.256B
-46.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$946.0M
7.01%
YoY
|
$941.0M
-1.36%
YoY
|
$924.0M
5.6%
YoY
|
$1.044B
-19.94%
YoY
|
$884.0M
-11.33%
YoY
|
$954.0M
0.1%
YoY
|
$875.0M
-5.51%
YoY
|
$1.304B
26.85%
YoY
|
$997.0M
22.03%
YoY
|
$953.0M
-214.68%
YoY
|
$926.0M
-235.18%
YoY
|
$1.028B
-237.99%
YoY
|
$817.0M
-234.82%
YoY
|
-$831.0M
20.61%
YoY
|
-$685.0M
37.27%
YoY
|
-$745.0M
-9.15%
YoY
|
-$606.0M
-24.53%
YoY
|
-$689.0M
-4.17%
YoY
|
-$499.0M
-22.64%
YoY
|
-$820.0M
17.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$47.00M
-18.97%
YoY
|
$33.00M
-92.78%
YoY
|
-$144.0M
800.0%
YoY
|
$5.000M
-98.28%
YoY
|
$58.00M
-825.0%
YoY
|
$457.0M
15133.33%
YoY
|
-$16.00M
-120.51%
YoY
|
$290.0M
258.02%
YoY
|
-$8.000M
33.33%
YoY
|
$3.000M
-88.89%
YoY
|
$78.00M
290.0%
YoY
|
$81.00M
268.18%
YoY
|
-$6.000M
-86.96%
YoY
|
$27.00M
92.86%
YoY
|
$20.00M
-70.59%
YoY
|
$22.00M
-166.67%
YoY
|
-$46.00M
-224.32%
YoY
|
$14.00M
-26.32%
YoY
|
$68.00M
-585.71%
YoY
|
-$33.00M
-466.67%
YoY
|
| Cash From Investing Activities |
-$899.0M
8.84%
YoY
|
-$908.0M
82.7%
YoY
|
-$1.068B
19.87%
YoY
|
-$1.039B
2.47%
YoY
|
-$826.0M
-17.81%
YoY
|
-$497.0M
-47.68%
YoY
|
-$891.0M
5.07%
YoY
|
-$1.014B
7.07%
YoY
|
-$1.005B
22.11%
YoY
|
-$950.0M
18.16%
YoY
|
-$848.0M
27.52%
YoY
|
-$947.0M
30.98%
YoY
|
-$823.0M
26.23%
YoY
|
-$804.0M
19.11%
YoY
|
-$665.0M
54.29%
YoY
|
-$723.0M
-15.24%
YoY
|
-$652.0M
-14.88%
YoY
|
-$675.0M
-3.57%
YoY
|
-$431.0M
-34.6%
YoY
|
-$853.0M
23.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$721.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.376B
-76.19%
YoY
|
-$989.0M
-109.76%
YoY
|
-$326.0M
10.88%
YoY
|
-$331.0M
-4.89%
YoY
|
-$9.977B
1217.97%
YoY
|
$10.13B
-4167.87%
YoY
|
-$294.0M
-66.13%
YoY
|
-$348.0M
17.57%
YoY
|
-$757.0M
218.07%
YoY
|
-$249.0M
-15.02%
YoY
|
-$868.0M
-7.66%
YoY
|
-$296.0M
-63.81%
YoY
|
-$238.0M
-80.4%
YoY
|
-$293.0M
-68.49%
YoY
|
-$940.0M
80.77%
YoY
|
-$818.0M
4.74%
YoY
|
-$1.214B
88.22%
YoY
|
-$930.0M
115.28%
YoY
|
-$520.0M
27.76%
YoY
|
-$781.0M
-36.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.653B
88.96%
YoY
|
$970.0M
4.75%
YoY
|
$1.539B
37.17%
YoY
|
$2.149B
-8.24%
YoY
|
$1.404B
-26.88%
YoY
|
$926.0M
83.73%
YoY
|
$1.122B
-25.4%
YoY
|
$2.342B
-18.11%
YoY
|
$1.920B
97.33%
YoY
|
$504.0M
-44.68%
YoY
|
$1.504B
13.51%
YoY
|
$2.860B
159.53%
YoY
|
$973.0M
-30.45%
YoY
|
$911.0M
-45.38%
YoY
|
$1.325B
52.83%
YoY
|
$1.102B
-51.15%
YoY
|
$1.399B
52.4%
YoY
|
$1.668B
239.02%
YoY
|
$867.0M
-25.26%
YoY
|
$2.256B
-46.86%
YoY
|
| Cash From Investing Activities |
-$899.0M
8.84%
YoY
|
-$908.0M
82.7%
YoY
|
-$1.068B
19.87%
YoY
|
-$1.039B
2.47%
YoY
|
-$826.0M
-17.81%
YoY
|
-$497.0M
-47.68%
YoY
|
-$891.0M
5.07%
YoY
|
-$1.014B
7.07%
YoY
|
-$1.005B
22.11%
YoY
|
-$950.0M
18.16%
YoY
|
-$848.0M
27.52%
YoY
|
-$947.0M
30.98%
YoY
|
-$823.0M
26.23%
YoY
|
-$804.0M
19.11%
YoY
|
-$665.0M
54.29%
YoY
|
-$723.0M
-15.24%
YoY
|
-$652.0M
-14.88%
YoY
|
-$675.0M
-3.57%
YoY
|
-$431.0M
-34.6%
YoY
|
-$853.0M
23.8%
YoY
|
| Cash From Financing Activities |
-$2.376B
-76.19%
YoY
|
-$989.0M
-109.76%
YoY
|
-$326.0M
10.88%
YoY
|
-$331.0M
-4.89%
YoY
|
-$9.977B
1217.97%
YoY
|
$10.13B
-4167.87%
YoY
|
-$294.0M
-66.13%
YoY
|
-$348.0M
17.57%
YoY
|
-$757.0M
218.07%
YoY
|
-$249.0M
-15.02%
YoY
|
-$868.0M
-7.66%
YoY
|
-$296.0M
-63.81%
YoY
|
-$238.0M
-80.4%
YoY
|
-$293.0M
-68.49%
YoY
|
-$940.0M
80.77%
YoY
|
-$818.0M
4.74%
YoY
|
-$1.214B
88.22%
YoY
|
-$930.0M
115.28%
YoY
|
-$520.0M
27.76%
YoY
|
-$781.0M
-36.45%
YoY
|
| Net Change In Cash |
-$622.0M
-93.38%
YoY
|
-$927.0M
-108.78%
YoY
|
$145.0M
-330.16%
YoY
|
$779.0M
-20.51%
YoY
|
-$9.399B
-6048.73%
YoY
|
$10.56B
-1619.14%
YoY
|
-$63.00M
-70.28%
YoY
|
$980.0M
-39.39%
YoY
|
$158.0M
-279.55%
YoY
|
-$695.0M
273.66%
YoY
|
-$212.0M
-24.29%
YoY
|
$1.617B
-468.34%
YoY
|
-$88.00M
-81.16%
YoY
|
-$186.0M
-395.24%
YoY
|
-$280.0M
233.33%
YoY
|
-$439.0M
-170.58%
YoY
|
-$467.0M
-5.27%
YoY
|
$63.00M
-109.84%
YoY
|
-$84.00M
-189.36%
YoY
|
$622.0M
-73.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.653B
88.96%
YoY
|
$970.0M
4.75%
YoY
|
$1.539B
37.17%
YoY
|
$2.149B
-8.24%
YoY
|
$1.404B
-26.88%
YoY
|
$926.0M
83.73%
YoY
|
$1.122B
-25.4%
YoY
|
$2.342B
-18.11%
YoY
|
$1.920B
97.33%
YoY
|
$504.0M
-44.68%
YoY
|
$1.504B
13.51%
YoY
|
$2.860B
159.53%
YoY
|
$973.0M
-30.45%
YoY
|
$911.0M
-45.38%
YoY
|
$1.325B
52.83%
YoY
|
$1.102B
-51.15%
YoY
|
$1.399B
52.4%
YoY
|
$1.668B
239.02%
YoY
|
$867.0M
-25.26%
YoY
|
$2.256B
-46.86%
YoY
|
| Capital Expenditures |
$946.0M
7.01%
YoY
|
$941.0M
-1.36%
YoY
|
$924.0M
5.6%
YoY
|
$1.044B
-19.94%
YoY
|
$884.0M
-11.33%
YoY
|
$954.0M
0.1%
YoY
|
$875.0M
-5.51%
YoY
|
$1.304B
26.85%
YoY
|
$997.0M
22.03%
YoY
|
$953.0M
-214.68%
YoY
|
$926.0M
-235.18%
YoY
|
$1.028B
-237.99%
YoY
|
$817.0M
-234.82%
YoY
|
-$831.0M
20.61%
YoY
|
-$685.0M
37.27%
YoY
|
-$745.0M
-9.15%
YoY
|
-$606.0M
-24.53%
YoY
|
-$689.0M
-4.17%
YoY
|
-$499.0M
-22.64%
YoY
|
-$820.0M
17.48%
YoY
|
| Free Cash Flow |
$1.707B
228.27%
YoY
|
$29.00M
-203.57%
YoY
|
$615.0M
148.99%
YoY
|
$1.105B
6.45%
YoY
|
$520.0M
-43.66%
YoY
|
-$28.00M
-93.76%
YoY
|
$247.0M
-57.27%
YoY
|
$1.038B
-43.34%
YoY
|
$923.0M
491.67%
YoY
|
-$449.0M
-125.77%
YoY
|
$578.0M
-71.24%
YoY
|
$1.832B
-0.81%
YoY
|
$156.0M
-92.22%
YoY
|
$1.742B
-26.09%
YoY
|
$2.010B
47.14%
YoY
|
$1.847B
-39.95%
YoY
|
$2.005B
16.5%
YoY
|
$2.357B
94.63%
YoY
|
$1.366B
-24.32%
YoY
|
$3.076B
-37.77%
YoY
|
Loading...