Financial Snapshot

Revenue
$149.9B
TTM
Gross Margin
22.56%
TTM
Net Earnings
$2.754B
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
153.77%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$12.89B
Q4 2024
Cash
Q4 2024
P/E
15.74
Dec 02, 2024 EST
Free Cash Flow
$2.208B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $150.0B $148.3B $137.9B $132.5B $122.3B $121.9B $123.3B $115.3B $109.8B $108.5B $98.38B $96.62B $90.27B $82.05B $76.61B $76.15B $70.34B $66.11B $60.55B $56.43B $53.79B $51.76B $50.10B $49.00B $45.35B $2.160B $33.93B $25.17B $23.94B $22.96B $22.38B $22.15B $21.35B $20.26B $19.10B $19.05B $17.66B $17.12B $15.97B $15.06B $15.24B
YoY Change 1.2% 7.52% 4.07% 8.35% 0.36% -1.16% 6.89% 5.01% 1.26% 10.26% 1.82% 7.03% 10.02% 7.1% 0.61% 8.26% 6.39% 9.18% 7.3% 4.91% 3.92% 3.32% 2.24% 8.04% 1999.63% 34.79% 5.15% 4.26% 2.57% 1.08% 3.72% 5.38% 6.06% 0.27% 7.89% 3.14% 7.24% 6.0% -1.14%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $150.0B $148.3B $137.9B $132.5B $122.3B $121.9B $123.3B $115.3B $109.8B $108.5B $98.38B $96.62B $90.27B $82.05B $76.61B $76.15B $70.34B $66.11B $60.55B $56.43B $53.79B $51.76B $50.10B $49.00B $45.35B $2.160B $33.93B $25.17B $23.94B $22.96B $22.38B $22.15B $21.35B $20.26B $19.10B $19.05B $17.66B $17.12B $15.97B $15.06B $15.24B
Cost Of Revenue $115.6B $115.5B $106.6B $100.7B $95.29B $94.89B $95.66B $89.50B $85.50B $85.51B $78.14B $76.73B $71.39B $63.80B $58.85B $58.54B $53.71B $50.12B $45.57B $42.14B $39.64B $37.81B $36.40B $35.80B $33.32B $1.651B $25.47B $19.29B $18.10B $17.41B $17.11B $17.08B $16.48B $15.67B $14.85B $14.82B $13.70B $13.16B $12.28B $11.58B $11.66B
Gross Profit $34.45B $32.81B $31.33B $31.79B $26.99B $26.27B $27.00B $25.84B $24.33B $22.95B $20.24B $19.89B $18.88B $18.25B $17.76B $17.60B $16.63B $16.00B $14.99B $14.29B $14.15B $13.95B $13.70B $13.20B $12.04B $509.0M $8.459B $5.883B $5.840B $5.554B $5.275B $5.066B $4.870B $4.591B $4.258B $4.229B $3.963B $3.960B $3.684B $3.487B $3.579B
Gross Profit Margin 22.96% 22.13% 22.72% 23.99% 22.07% 21.56% 21.9% 22.4% 22.16% 21.16% 20.57% 20.59% 20.92% 22.24% 23.18% 23.12% 23.64% 24.2% 24.75% 25.33% 26.31% 26.95% 27.35% 26.93% 26.54% 23.56% 24.93% 23.37% 24.4% 24.19% 23.57% 22.88% 22.81% 22.66% 22.29% 22.2% 22.44% 23.13% 23.07% 23.15% 23.49%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $28.16B $25.65B $24.97B $26.19B $22.04B $21.19B $21.95B $20.04B $18.67B $17.87B $15.81B $15.48B $15.96B $14.45B $14.03B $13.71B $12.91B $12.49B $11.69B $11.29B $11.01B $10.28B $10.14B $9.799B $8.968B $415.0M $6.525B $4.672B $4.706B $4.528B $4.315B $4.166B $3.928B $3.673B $3.410B $3.531B $3.329B $3.398B $3.129B $2.993B $3.116B
YoY Change 9.8% 2.73% -4.67% 18.84% 4.02% -3.48% 9.52% 7.36% 4.48% 13.02% 2.15% -3.05% 10.51% 2.95% 2.36% 6.21% 3.36% 6.84% 3.52% 2.54% 7.13% 1.38% 3.46% 9.27% 2060.96% 39.66% -0.72% 3.93% 4.94% 3.58% 6.06% 6.94% 7.71% -3.43% 6.07% -2.03% 8.6% 4.54% -3.95%
% of Gross Profit 81.74% 78.18% 79.69% 82.39% 81.65% 80.66% 81.3% 77.58% 76.72% 77.85% 78.12% 77.8% 84.56% 79.17% 79.0% 77.87% 77.64% 78.07% 77.98% 78.99% 77.79% 73.68% 74.0% 74.26% 74.51% 81.53% 77.14% 79.42% 80.58% 81.53% 81.8% 82.23% 80.66% 80.0% 80.08% 83.49% 84.0% 85.81% 84.93% 85.83% 87.06%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.125B $2.965B $2.824B $2.747B $2.649B $2.465B $2.436B $2.340B $2.089B $1.948B $1.703B $1.652B $1.638B $1.600B $1.525B $1.442B $1.355B $1.272B $1.265B $1.256B $1.209B $1.087B $1.076B $1.008B $946.0M $33.40M $592.0M $343.8M $311.3M $277.8M $263.8M $251.8M $242.0M $244.7M $241.2M $253.8M $223.0M $231.0M $209.6M $190.7M $179.7M
YoY Change 5.4% 4.99% 2.8% 3.7% 7.46% 1.19% 4.1% 12.02% 7.24% 14.39% 3.09% 0.85% 2.38% 4.92% 5.76% 6.42% 6.53% 0.55% 0.72% 3.89% 11.22% 1.02% 6.75% 6.55% 2732.34% 72.19% 10.44% 12.06% 5.31% 4.77% 4.05% -1.1% 1.45% -4.96% 13.81% -3.46% 10.21% 9.91% 6.12%
% of Gross Profit 9.07% 9.04% 9.01% 8.64% 9.81% 9.38% 9.02% 9.06% 8.58% 8.49% 8.42% 8.3% 8.68% 8.77% 8.59% 8.19% 8.15% 7.95% 8.44% 8.79% 8.54% 7.79% 7.85% 7.64% 7.86% 6.56% 7.0% 5.84% 5.33% 5.0% 5.0% 4.97% 4.97% 5.33% 5.66% 6.0% 5.63% 5.83% 5.69% 5.47% 5.02%
Operating Expenses $31.29B $28.61B $27.79B $28.94B $24.57B $23.60B $24.32B $22.36B $20.71B $19.78B $17.47B $17.13B $17.60B $16.05B $15.56B $15.15B $14.26B $13.76B $12.95B $12.55B $12.22B $11.37B $11.21B $10.81B $9.914B $449.0M $7.117B $5.016B $5.018B $4.805B $4.578B $4.417B $4.170B $3.918B $3.651B $3.785B $3.553B $3.609B $3.324B $3.175B $3.295B
YoY Change 9.35% 2.96% -3.96% 17.79% 4.11% -2.96% 8.77% 7.94% 4.72% 13.2% 2.01% -2.69% 9.7% 3.14% 2.67% 6.23% 3.66% 6.23% 3.24% 2.68% 7.52% 1.35% 3.77% 9.01% 2108.02% 41.89% -0.04% 4.43% 4.96% 3.65% 5.92% 6.43% 7.31% -3.54% 6.53% -1.55% 8.57% 4.69% -3.64%
Operating Profit $3.096B $4.126B $3.477B $2.780B $2.251B $2.614B $2.612B $3.478B $3.622B $3.174B $2.725B $2.764B $1.278B $2.182B $2.204B $2.452B $2.362B $2.236B $2.035B $1.747B $1.934B $2.585B $2.486B $2.389B $2.122B $60.00M $1.342B $867.0M $822.0M $749.0M $697.0M $649.0M $700.0M $673.0M $607.0M $444.0M $410.0M $351.0M $360.0M $312.0M $284.0M
YoY Change -24.96% 18.67% 25.07% 23.5% -13.89% 0.08% -24.9% -3.98% 14.11% 16.48% -1.41% 116.28% -41.43% -1.0% -10.11% 3.81% 5.64% 9.88% 16.49% -9.67% -25.18% 3.98% 4.06% 12.58% 3436.67% 54.79% 5.47% 9.75% 7.46% 7.4% -7.29% 4.01% 10.87% 36.71% 8.29% 16.81% -2.5% 15.38% 9.86%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $441.0M $535.0M $571.0M $544.0M $603.0M $620.0M $601.0M -$522.0M -$482.0M -$488.0M $443.0M $462.0M $435.0M $448.0M -$502.0M -$485.0M -$474.0M -$488.0M -$510.0M -$557.0M -$604.0M -$619.0M -$648.0M -$675.0M -$637.0M -$21.00M -$388.0M -$300.0M -$313.0M -$328.0M -$390.0M -$475.0M -$531.0M -$558.0M -$633.0M -$198.0M -$96.00M -$91.00M -$84.00M -$72.00M -$72.00M
YoY Change -17.57% -6.3% 4.96% -9.78% -2.74% 3.16% -215.13% 8.3% -1.23% -210.16% -4.11% 6.21% -2.9% -189.24% 3.51% 2.32% -2.87% -4.31% -8.44% -7.78% -2.42% -4.48% -4.0% 5.97% 2933.33% 29.33% -4.15% -4.57% -15.9% -17.89% -10.55% -4.84% -11.85% 219.7% 106.25% 5.49% 8.33% 16.67% 0.0%
% of Operating Profit 14.24% 12.97% 16.42% 19.57% 26.79% 23.72% 23.01% -15.01% -13.31% -15.37% 16.26% 16.71% 34.04% 20.53% -22.78% -19.78% -20.07% -21.82% -25.06% -31.88% -31.23% -23.95% -26.07% -28.25% -30.02% -35.0% -28.91% -34.6% -38.08% -43.79% -55.95% -73.19% -75.86% -82.91% -104.28% -44.59% -23.41% -25.93% -23.33% -23.08% -25.35%
Other Income/Expense, Net $30.00M $39.00M -$34.00M $29.00M $0.00 -$26.00M -$527.0M -$16.00M
YoY Change -23.08% -214.71% -217.24% -100.0% -95.07% 3193.75%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $2.836B $2.902B $2.051B $3.370B $1.981B $3.978B $1.484B $2.914B $3.094B $2.649B $2.282B $2.302B $843.0M $1.734B $589.0M $1.967B $1.888B $1.748B $1.525B $286.0M $739.0M $1.950B $1.706B $1.508B $1.102B $40.00M $954.0M $567.0M $510.0M $421.0M $284.0M $173.0M $169.0M $142.0M -$9.000M $52.00M $323.0M $96.00M $277.0M $240.0M $212.0M
YoY Change -2.27% 41.49% -39.14% 70.12% -50.2% 168.06% -49.07% -5.82% 16.8% 16.08% -0.87% 173.07% -51.38% 194.4% -70.06% 4.18% 8.01% 14.62% 433.22% -61.3% -62.1% 14.3% 13.13% 36.84% 2655.0% 68.25% 11.18% 21.14% 48.24% 64.16% 2.37% 19.01% -1677.78% -117.31% -83.9% 236.46% -65.34% 15.42% 13.21%
Income Tax $667.0M $653.0M $385.0M $782.0M $469.0M $900.0M -$405.0M $957.0M $1.045B $902.0M $751.0M $794.0M $247.0M $601.0M $532.0M $717.0M $664.0M $633.0M $567.0M $390.0M $454.0M $732.0M $666.0M $628.0M $479.0M $15.00M $365.0M $215.0M $191.0M $152.0M $113.0M $72.00M $68.00M $59.00M $8.000M $17.00M $140.0M $40.00M $117.0M $96.00M $85.00M
% Of Pretax Income 23.52% 22.5% 18.77% 23.2% 23.67% 22.62% -27.29% 32.84% 33.78% 34.05% 32.91% 34.49% 29.3% 34.66% 90.32% 36.45% 35.17% 36.21% 37.18% 136.36% 61.43% 37.54% 39.04% 41.64% 43.47% 37.5% 38.26% 37.92% 37.45% 36.1% 39.79% 41.62% 40.24% 41.55% 32.69% 43.34% 41.67% 42.24% 40.0% 40.09%
Net Earnings $2.164B $2.244B $1.655B $2.585B $1.659B $3.110B $1.907B $1.975B $2.039B $1.728B $1.519B $1.497B $602.0M $1.116B $70.00M $1.249B $1.209B $1.115B $958.0M -$104.0M $285.0M $1.202B $1.040B $877.0M $613.0M $25.00M $465.0M $350.0M $303.0M $242.0M -$12.00M -$6.000M $80.00M $82.00M -$73.00M $35.00M $247.0M $51.00M $181.0M $157.0M $127.0M
YoY Change -3.57% 35.59% -35.98% 55.82% -46.66% 63.08% -3.44% -3.14% 18.0% 13.76% 1.47% 148.67% -46.06% 1494.29% -94.4% 3.31% 8.43% 16.39% -1021.15% -136.49% -76.29% 15.58% 18.59% 43.07% 2352.0% 32.86% 15.51% 25.21% -2116.67% 100.0% -107.5% -2.44% -212.33% -308.57% -85.83% 384.31% -71.82% 15.29% 23.62%
Net Earnings / Revenue 1.44% 1.51% 1.2% 1.95% 1.36% 2.55% 1.55% 1.71% 1.86% 1.59% 1.54% 1.55% 0.67% 1.36% 0.09% 1.64% 1.72% 1.69% 1.58% -0.18% 0.53% 2.32% 2.08% 1.79% 1.35% 1.16% 1.37% 1.39% 1.27% 1.05% -0.05% -0.03% 0.37% 0.4% -0.38% 0.18% 1.4% 0.3% 1.13% 1.04% 0.83%
Basic Earnings Per Share $2.99 $3.10 $2.20 $3.31 $2.05 $3.80 $2.11 $2.93 $2.78 $1.01 $1.75
Diluted Earnings Per Share $2.96 $3.06 $2.17 $3.27 $2.04 $3.76 $2.09 $2.062M $2.081M $1.738M $2.90 $2.77 $1.01 $1.74 $53.85K $949.1K $876.1K $771.1K $655.3K -$70.65K $189.0K $759.8K $630.7K $518.3K $357.2K $23.45K $312.5K $338.2K $300.9K $233.1K -$12.07K -$8.197K $110.5K $118.3K -$111.8K $55.21K $384.1K $73.38K $256.0K $218.4K $172.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $1.883B $1.015B $1.821B $1.687B $399.0M $429.0M $347.0M $322.0M $277.0M $268.0M $401.0M $238.0M $188.0M $825.0M $424.0M $263.0M $242.0M $189.0M $210.0M $144.0M $159.0M $171.0M $161.0M $161.0M $281.0M $85.00M $65.00M $67.00M $0.00 $27.00M $121.0M $104.0M $4.000M $55.00M $115.0M $211.0M $113.0M $212.0M $106.0M $163.0M $142.0M
YoY Change 85.52% -44.26% 7.94% 322.81% -6.99% 23.63% 7.76% 16.25% 3.36% -33.17% 68.49% 26.6% -77.21% 94.58% 61.22% 8.68% 28.04% -10.0% 45.83% -9.43% -7.02% 6.21% 0.0% -42.7% 230.59% -2.99% -100.0% -77.69% 16.35% 2500.0% -92.73% -52.17% -45.5% 86.73% -46.7% 100.0% -34.97% 14.79%
Cash & Equivalents $1.883B $1.015B $1.821B $1.687B $399.0M $429.0M $347.0M $322.0M $277.0M $268.0M $401.0M $238.0M $65.00M $67.00M $0.00 $27.00M $121.0M $104.0M $4.000M $55.00M $115.0M $211.0M $113.0M $212.0M $106.0M $163.0M $142.0M
Short-Term Investments $188.0M $825.0M $424.0M $263.0M $242.0M $32.00M $63.00M $0.00
Other Short-Term Assets $1.824B $1.861B $1.742B $1.972B $1.701B $1.939B $2.600B $1.808B $1.713B $1.689B $1.662B $1.524B $1.074B $985.0M $1.215B $1.140B $1.231B $1.179B $1.084B $1.078B $1.130B $759.0M $494.0M $501.0M $690.0M $434.0M $369.0M $314.0M $234.0M $239.0M $238.0M $234.0M $184.0M $171.0M $242.0M $725.0M $342.0M $276.0M $207.0M $127.0M $215.0M
YoY Change -1.99% 6.83% -11.66% 15.93% -12.27% -25.42% 43.81% 5.55% 1.42% 1.62% 9.06% 41.9% 9.04% -18.93% 6.58% -7.39% 4.41% 8.76% 0.56% -4.6% 48.88% 53.64% -1.4% -27.39% 58.99% 17.52% 34.19% -2.09% 0.42% 1.71% 27.17% 7.6% -29.34% -66.62% 111.99% 23.91% 33.33% 62.99% -40.93%
Inventory $7.105B $7.560B $6.783B $7.063B $7.084B $6.846B $6.533B $6.561B $6.168B $5.688B $5.651B $5.146B $5.114B $4.966B $4.935B $4.905B $4.849B $4.609B $4.486B $4.356B $4.169B $4.175B $4.178B $4.063B $3.938B $1.800B $1.806B $1.714B $1.586B $1.615B $1.579B $1.555B $1.542B $1.448B $1.395B $1.275B $1.448B $1.197B $1.473B $1.246B $1.151B
Prepaid Expenses
Receivables $2.136B $2.234B $1.828B $1.781B $1.706B $1.589B $1.637B $1.649B $1.734B $1.266B $1.116B $1.051B $949.0M $845.0M $909.0M $944.0M $786.0M $773.0M $680.0M $661.0M $674.0M $677.0M $679.0M $687.0M $636.0M $410.0M $401.0M $324.0M $288.0M $271.0M $288.0M $275.0M $261.0M $277.0M $280.0M $258.0M $253.0M $265.0M $215.0M $204.0M $156.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.000M $6.000M $167.0M $66.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $12.95B $12.67B $12.17B $12.50B $10.89B $10.80B $11.12B $10.34B $9.892B $8.911B $8.830B $7.959B $7.325B $7.621B $7.483B $7.252B $7.108B $6.755B $6.466B $6.406B $6.198B $5.782B $5.512B $5.412B $5.545B $2.729B $2.641B $2.420B $2.107B $2.152B $2.226B $2.168B $1.992B $1.950B $2.034B $2.470B $2.155B $1.951B $2.001B $1.740B $1.665B
YoY Change 2.19% 4.07% -2.63% 14.81% 0.81% -2.82% 7.51% 4.53% 11.01% 0.92% 10.94% 8.66% -3.88% 1.84% 3.19% 2.03% 5.23% 4.47% 0.94% 3.36% 7.19% 4.9% 1.85% -2.4% 103.19% 9.13% 14.86% -2.09% -3.32% 2.68% 8.84% 2.15% -4.13% -17.65% 14.62% 10.46% -2.5% 15.0% 4.5%
Property, Plant & Equipment $31.92B $31.39B $30.48B $29.18B $28.69B $21.64B $21.07B $21.02B $19.62B $17.91B $16.89B $14.85B $14.46B $14.15B $13.93B $13.16B $12.50B $11.78B $11.37B $11.50B $11.18B $10.55B $9.657B $8.813B $8.266B $3.806B $3.297B $3.064B $2.662B $2.253B $1.981B $1.877B $1.857B $1.874B $1.912B $1.910B $2.137B $1.968B $1.937B $1.846B $1.769B
YoY Change 1.7% 2.97% 4.46% 1.73% 32.59% 2.68% 0.26% 7.12% 9.53% 6.03% 13.77% 2.65% 2.24% 1.57% 5.84% 5.3% 6.1% 3.64% -1.15% 2.85% 5.97% 9.23% 9.58% 6.62% 117.18% 7.6% 15.1% 18.15% 13.73% 5.54% 1.08% -0.91% -1.99% 0.1% -10.62% 8.59% 1.6% 4.93% 4.35%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $67.00M $265.0M $279.0M $147.0M $0.00 $0.00 $257.0M $266.0M $294.0M $296.0M $234.0M $168.0M $121.0M $206.0M $65.00M $66.00M
YoY Change -5.02% 89.8% -100.0% -3.38% -9.52% -0.68% 26.5% 39.29% 38.84% -41.26% 216.92% -1.52%
Other Assets $1.820B $1.750B $2.410B $2.904B $1.539B $1.335B $984.0M $965.0M $609.0M $613.0M $721.0M $463.0M $549.0M $597.0M $556.0M $573.0M $543.0M $489.0M $459.0M $397.0M $253.0M $413.0M $306.0M $315.0M $403.0M $127.0M $60.00M $90.00M $85.00M $303.0M $273.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $36.00M $34.00M $36.00M $29.00M
YoY Change 4.0% -27.39% -17.01% 88.69% 15.28% 35.67% 1.97% 58.46% -0.65% -14.98% 55.72% -15.66% -8.04% 7.37% -2.97% 5.52% 11.04% 6.54% 15.62% 56.92% -38.74% 34.97% -2.86% -21.84% 217.32% -33.33% 5.88% -71.95% 10.99% -100.0% 5.88% -5.56% 24.14%
Total Long-Term Assets $37.56B $36.95B $36.91B $36.16B $34.37B $27.32B $26.08B $26.17B $24.01B $21.59B $20.45B $16.68B $16.15B $15.88B $15.64B $16.01B $15.19B $14.46B $14.02B $14.09B $14.57B $14.54B $13.56B $12.77B $12.39B $4.050B $3.660B $3.472B $2.938B $2.556B $2.254B $2.135B $2.122B $2.169B $2.208B $2.144B $2.305B $2.125B $2.177B $1.947B $1.865B
YoY Change 1.63% 0.11% 2.08% 5.22% 25.81% 4.74% -0.32% 9.0% 11.21% 5.55% 22.64% 3.24% 1.68% 1.54% -2.26% 5.4% 5.01% 3.17% -0.49% -3.32% 0.23% 7.22% 6.19% 3.07% 205.85% 5.41% 18.18% 14.95% 13.4% 5.57% 0.61% -2.17% -1.77% 2.99% -6.98% 8.47% -2.39% 11.81% 4.4%
Total Assets $50.51B $49.62B $49.09B $48.66B $45.26B $38.12B $37.20B $36.51B $33.90B $30.50B $29.28B $24.63B $23.48B $23.51B $23.13B $23.26B $22.29B $21.22B $20.48B $20.49B $20.77B $20.32B $19.07B $18.18B $17.93B $6.779B $6.301B $5.892B $5.045B $4.708B $4.480B $4.303B $4.114B $4.119B $4.242B $4.614B $4.460B $4.076B $4.178B $3.687B $3.530B
YoY Change
Accounts Payable $10.38B $7.119B $7.117B $6.679B $6.349B $6.059B $5.858B $5.818B $5.728B $5.052B $4.881B $4.484B $4.329B $4.227B $3.890B $3.822B $3.867B $3.804B $3.550B $3.598B $3.455B $3.485B $3.005B $3.009B $2.773B $1.719B $1.782B $1.717B $1.540B $1.426B $1.358B $1.298B $1.268B $1.198B $1.132B $1.095B $1.005B $912.0M $987.0M $907.0M $842.0M
YoY Change 45.82% 0.03% 6.56% 5.2% 4.79% 3.43% 0.69% 1.57% 13.38% 3.5% 8.85% 3.58% 2.41% 8.66% 1.78% -1.16% 1.66% 7.15% -1.33% 4.14% -0.86% 15.97% -0.13% 8.51% 61.31% 3.79% 11.49% 7.99% 5.01% 4.62% 2.37% 5.84% 5.83% 3.38% 8.96% 10.2% -7.6% 8.82% 7.72%
Accrued Expenses $1.993B $2.408B $2.386B $2.080B $1.765B $1.227B $1.099B $1.234B $1.426B $1.291B $1.150B $1.017B $1.056B $888.0M $786.0M $828.0M $815.0M $796.0M $742.0M $659.0M $547.0M $571.0M $584.0M $603.0M $695.0M $300.0M $292.0M $286.0M
YoY Change -17.23% 0.92% 14.71% 17.85% 43.85% 11.65% -10.94% -13.46% 10.46% 12.26% 13.08% -3.69% 18.92% 12.98% -5.07% 1.6% 2.39% 7.28% 12.59% 20.48% -4.2% -2.23% -3.15% -13.24% 2.74% 2.1%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.000M $315.0M $10.00M $122.0M $0.00 $0.00
YoY Change -100.0% -98.1% 3050.0% -91.8%
Long-Term Debt Due $198.0M $1.310B $555.0M $911.0M $1.965B $3.157B $3.560B $2.252B $2.370B $1.885B $1.657B $2.734B $1.315B $588.0M $579.0M $558.0M $1.592B $906.0M $554.0M $71.00M $248.0M $352.0M $436.0M $336.0M $591.0M $175.0M $24.00M $21.00M $34.00M $16.00M $71.00M $81.00M $80.00M $96.00M $171.0M $341.0M $29.00M $123.0M $42.00M $63.00M $12.00M
YoY Change -84.89% 136.04% -39.08% -53.64% -37.76% -11.32% 58.08% -4.98% 25.73% 13.76% -39.39% 107.91% 123.64% 1.55% 3.76% -64.95% 75.72% 63.54% 680.28% -71.37% -29.55% -19.27% 29.76% -43.15% 237.71% 14.29% -38.24% 112.5% -77.46% -12.35% 1.25% -16.67% -43.86% -49.85% 1075.86% -76.42% 192.86% -33.33% 425.0%
Total Short-Term Liabilities $16.06B $17.24B $16.32B $15.37B $14.24B $14.27B $14.20B $12.86B $12.97B $11.40B $10.71B $11.06B $9.105B $8.070B $7.727B $7.646B $8.683B $7.581B $6.715B $6.335B $6.184B $5.824B $5.485B $5.382B $5.664B $3.156B $2.944B $2.780B $2.565B $2.395B $2.251B $2.174B $2.087B $2.062B $2.056B $2.165B $1.963B $1.773B $1.727B $1.464B $1.325B
YoY Change -6.85% 5.61% 6.23% 7.88% -0.22% 0.54% 10.4% -0.86% 13.75% 6.52% -3.22% 21.48% 12.83% 4.44% 1.06% -11.94% 14.54% 12.9% 6.0% 2.44% 6.18% 6.18% 1.91% -4.98% 79.47% 5.9% 8.38% 7.1% 6.4% 3.54% 4.17% 1.21% 0.29% -5.03% 10.29% 10.72% 2.66% 17.96% 10.49%
Long-Term Debt $12.03B $12.07B $12.81B $12.50B $12.11B $12.07B $12.03B $11.83B $9.708B $9.712B $9.653B $6.141B $6.850B $7.304B $7.477B $7.505B $6.529B $6.154B $6.678B $7.900B $8.116B $8.222B $8.412B $8.210B $8.422B $3.302B $3.493B $3.659B $3.490B $3.889B $4.135B $4.473B $4.408B $4.558B $4.737B $4.724B $987.0M $758.0M $925.0M $779.0M $878.0M
YoY Change -0.33% -5.78% 2.46% 3.23% 0.32% 0.36% 1.73% 21.81% -0.04% 0.61% 57.19% -10.35% -6.22% -2.31% -0.37% 14.95% 6.09% -7.85% -15.47% -2.66% -1.29% -2.26% 2.46% -2.52% 155.06% -4.54% 4.84% -10.26% -5.95% -7.56% 1.47% -3.29% -3.78% 0.28% 378.62% 30.21% -18.05% 18.74% -11.28%
Other Long-Term Liabilities $9.239B $8.631B $8.963B $9.702B $8.863B $2.375B $2.498B $3.183B $2.668B $2.731B $2.147B $2.422B $2.908B $2.083B $2.428B $2.422B $1.800B $1.835B $1.856B $1.796B $1.523B $1.750B $1.670B $1.498B $1.168B $468.0M $484.0M $484.0M $439.0M $405.0M $371.0M $78.00M $99.00M $87.00M $120.0M $0.00 $85.00M $98.00M $22.00M $22.00M $22.00M
YoY Change 7.04% -3.7% -7.62% 9.47% 273.18% -4.92% -21.52% 19.3% -2.31% 27.2% -11.35% -16.71% 39.61% -14.21% 0.25% 34.56% -1.91% -1.13% 3.34% 17.93% -12.97% 4.79% 11.48% 28.25% 149.57% 0.0% 10.25% 8.4% 9.16% 375.64% -21.21% 13.79% -27.5% -100.0% -13.27% 345.45% 0.0% 0.0%
Total Long-Term Liabilities $21.27B $20.70B $21.77B $22.20B $20.97B $14.45B $14.53B $15.01B $12.38B $12.44B $11.80B $8.563B $9.758B $9.387B $9.905B $9.927B $8.329B $7.989B $8.534B $9.696B $9.639B $9.972B $10.08B $9.708B $9.590B $3.770B $3.977B $4.143B $3.929B $4.294B $4.506B $4.551B $4.507B $4.645B $4.857B $4.724B $1.072B $856.0M $947.0M $801.0M $900.0M
YoY Change 2.74% -4.93% -1.95% 5.86% 45.18% -0.55% -3.2% 21.27% -0.54% 5.45% 37.8% -12.25% 3.95% -5.23% -0.22% 19.19% 4.26% -6.39% -11.98% 0.59% -3.34% -1.09% 3.85% 1.23% 154.38% -4.01% 5.45% -8.5% -4.7% -0.99% 0.98% -2.97% -4.36% 2.82% 340.67% 25.23% -9.61% 18.23% -11.0%
Total Liabilities $38.89B $39.58B $39.63B $39.09B $36.65B $30.23B $30.27B $29.81B $27.08B $25.09B $23.90B $20.43B $19.50B $18.21B $18.27B $18.05B $17.38B $16.29B $16.09B $16.87B $16.70B $16.49B $15.57B $15.09B $15.25B $7.128B $7.086B $7.074B $6.648B $6.861B $6.940B $7.003B $6.864B $6.979B $7.208B $7.293B $3.327B $2.922B $2.989B $2.539B $2.457B
YoY Change -1.75% -0.13% 1.4% 6.64% 21.24% -0.11% 1.54% 10.08% 7.94% 4.97% 16.99% 4.78% 7.06% -0.36% 1.23% 3.87% 6.67% 1.24% -4.62% 1.04% 1.26% 5.94% 3.16% -1.08% 114.0% 0.17% 6.41% -3.1% -1.14% -0.9% 2.03% -1.65% -3.18% -1.17% 119.21% 13.86% -2.24% 17.72% 3.34%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 718.0M 718.0M 744.0M 773.0M 799.0M 810.0M 895.0M 514.0M shares 533.0M shares 590.0M shares 635.0M shares
Diluted Shares Outstanding 725.0M 727.0M 754.0M 781.0M 805.0M 818.0M 904.0M 520.0M shares 537.0M shares 593.0M shares 638.0M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $43.344 Billion

About KROGER CO

The Kroger Co. engages in the operation of supermarkets and multi-department stores. The company is headquartered in Cincinnati, Ohio and currently employs 414,000 full-time employees. The firm operate supermarkets, multi-department stores and fulfillment centers throughout the United States. The company operates approximately 2,722 supermarkets, 2,257 pharmacies and 1,665 fuel centers in 35 states and the District of Columbia while also operating online through a digital ecosystem to offer customers an omnichannel shopping experience. The firm also manufactures and processes food for sale by its supermarkets and online. The company offers Pickup and Harris Teeter ExpressLane personalized, order online, pick up at the store services at 2,350 of its supermarkets and provide delivery, which allows it to offer digital solutions to substantially all of its customers. Its delivery solutions include orders delivered to customers from retail store locations, customer fulfillment centers powered by Ocado and orders placed through third-party platforms. The firm also offers customer-facing apps and interfaces.

Industry: Retail-Grocery Stores Peers: Albertsons Companies, Inc. Blue Apron Holdings, Inc. CASEYS GENERAL STORES INC Grocery Outlet Holding Corp. INGLES MARKETS INC Natural Grocers by Vitamin Cottage, Inc. Sprouts Farmers Market, Inc. VILLAGE SUPER MARKET INC WEIS MARKETS INC