2014 Q2 Form 10-Q Financial Statement

#000110465914049599 Filed on July 01, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2014 Q1 2013 Q2
Revenue $32.96B $23.22B $30.00B
YoY Change 9.88% -3.72% 3.35%
Cost Of Revenue $26.07B $18.40B $23.82B
YoY Change 9.44% -3.52% 3.3%
Gross Profit $6.896B $4.825B $6.180B
YoY Change 11.59% -4.47% 3.52%
Gross Profit Margin 20.92% 20.78% 20.6%
Selling, General & Admin $5.385B $3.705B $4.782B
YoY Change 12.61% -3.67% 2.73%
% of Gross Profit 78.09% 76.79% 77.38%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $581.0M $402.0M $519.0M
YoY Change 11.95% 4.15% 3.59%
% of Gross Profit 8.43% 8.33% 8.4%
Operating Expenses $5.966B $4.107B $5.301B
YoY Change 12.54% -2.95% 2.81%
Operating Profit $930.0M $718.0M $879.0M
YoY Change 5.8% -12.33% 7.99%
Interest Expense -$147.0M $107.0M -$129.0M
YoY Change 13.95% -4.46% -8.51%
% of Operating Profit -15.81% 14.9% -14.68%
Other Income/Expense, Net
YoY Change
Pretax Income $783.0M $611.0M $750.0M
YoY Change 4.4% -13.58% 11.44%
Income Tax $274.0M $184.0M $266.0M
% Of Pretax Income 34.99% 30.11% 35.47%
Net Earnings $501.0M $422.0M $481.0M
YoY Change 4.16% -8.66% 9.57%
Net Earnings / Revenue 1.52% 1.82% 1.6%
Basic Earnings Per Share $0.82
Diluted Earnings Per Share $494.1K $0.81 $462.5K
COMMON SHARES
Basic Shares Outstanding 488.9M shares 511.0M shares 518.2M shares
Diluted Shares Outstanding 517.0M shares

Balance Sheet

Concept 2014 Q2 2014 Q1 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $265.0M $401.0M $247.0M
YoY Change 7.29% 68.49% -51.66%
Cash & Equivalents $265.0M $401.0M $247.0M
Short-Term Investments
Other Short-Term Assets $1.347B $1.662B $1.150B
YoY Change 17.13% 9.06% -3.04%
Inventory $5.648B $5.651B $5.076B
Prepaid Expenses
Receivables $1.108B $1.116B $961.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $8.368B $8.830B $7.434B
YoY Change 12.56% 10.94% -2.13%
LONG-TERM ASSETS
Property, Plant & Equipment $17.03B $16.89B $14.97B
YoY Change 13.78% 13.77% 3.06%
Goodwill $2.135B $2.135B $1.234B
YoY Change 73.01% 73.01% 8.44%
Intangibles $698.0M $702.0M
YoY Change 440.0%
Long-Term Investments
YoY Change
Other Assets $682.0M $721.0M $592.0M
YoY Change 15.2% 55.72% 10.65%
Total Long-Term Assets $20.55B $20.45B $16.79B
YoY Change 22.34% 22.64% 3.69%
TOTAL ASSETS
Total Short-Term Assets $8.368B $8.830B $7.434B
Total Long-Term Assets $20.55B $20.45B $16.79B
Total Assets $28.91B $29.28B $24.23B
YoY Change 19.34% 18.86% 1.83%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.257B $4.881B $4.855B
YoY Change 8.28% 8.85% 7.46%
Accrued Expenses $1.101B $1.150B $957.0M
YoY Change 15.05% 13.08% 6.93%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.611B $1.616B $1.748B
YoY Change -7.84% -40.15% 34.88%
Total Short-Term Liabilities $10.92B $10.71B $10.37B
YoY Change 5.37% -3.22% 10.83%
LONG-TERM LIABILITIES
Long-Term Debt $9.178B $9.164B $5.786B
YoY Change 58.62% 58.66% -9.66%
Other Long-Term Liabilities $1.330B $1.246B $1.127B
YoY Change 18.01% 10.56% -24.82%
Total Long-Term Liabilities $10.51B $10.41B $6.913B
YoY Change 52.0% 50.8% -12.54%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.92B $10.71B $10.37B
Total Long-Term Liabilities $10.51B $10.41B $6.913B
Total Liabilities $24.14B $23.89B $19.63B
YoY Change 22.98% 16.97% -0.47%
SHAREHOLDERS EQUITY
Retained Earnings $11.40B $10.98B $10.19B
YoY Change 11.85% 12.2% 13.92%
Common Stock $3.595B $3.549B $3.483B
YoY Change 3.22% 2.84% -21.07%
Preferred Stock
YoY Change
Treasury Stock (at cost) $10.75B $9.641B $9.293B
YoY Change 15.64% 4.37%
Treasury Stock Shares 474.0M shares 451.0M shares 445.0M shares
Shareholders Equity $4.749B $5.384B $4.590B
YoY Change
Total Liabilities & Shareholders Equity $28.91B $29.28B $24.23B
YoY Change 19.34% 18.86% 1.83%

Cashflow Statement

Concept 2014 Q2 2014 Q1 2013 Q2
OPERATING ACTIVITIES
Net Income $501.0M $422.0M $481.0M
YoY Change 4.16% -8.66% 9.57%
Depreciation, Depletion And Amortization $581.0M $402.0M $519.0M
YoY Change 11.95% 4.15% 3.59%
Cash From Operating Activities $1.780B $463.0M $1.617B
YoY Change 10.08% -18.05% 24.48%
INVESTING ACTIVITIES
Capital Expenditures -$730.0M -$544.0M -$618.0M
YoY Change 18.12% -7.95% 14.02%
Acquisitions
YoY Change
Other Investing Activities $27.00M -$2.409B -$8.000M
YoY Change -437.5% 2216.35% -153.33%
Cash From Investing Activities -$703.0M -$2.953B -$626.0M
YoY Change 12.3% 324.89% 18.79%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.213B 2.547B -982.0M
YoY Change 23.52% -3901.49% 118.71%
NET CHANGE
Cash From Operating Activities 1.780B 463.0M 1.617B
Cash From Investing Activities -703.0M -2.953B -626.0M
Cash From Financing Activities -1.213B 2.547B -982.0M
Net Change In Cash -136.0M 57.00M 9.000M
YoY Change -1611.11% -128.93% -97.21%
FREE CASH FLOW
Cash From Operating Activities $1.780B $463.0M $1.617B
Capital Expenditures -$730.0M -$544.0M -$618.0M
Free Cash Flow $2.510B $1.007B $2.235B
YoY Change 12.3% -12.89% 21.4%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.93
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
6000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
6000000 shares
CY2014 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
39000000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-753000000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-749000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-16000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-20000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
879000000 USD
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
10780000000 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
10789000000 USD
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
1611000000 USD
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1616000000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9178000000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
48000000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2000000 shares
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
56000000 USD
kr Net Income Loss Attributable To Parent Net Of Income Allocated To Participating Securities Basic
NetIncomeLossAttributableToParentNetOfIncomeAllocatedToParticipatingSecuritiesBasic
497000000 USD
kr Net Income Loss Attributable To Parent Net Of Income Allocated To Participating Securities Basic
NetIncomeLossAttributableToParentNetOfIncomeAllocatedToParticipatingSecuritiesBasic
477000000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
501000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
514000000 shares
kr Undistributed And Distributed Earnings To Participating Securities
UndistributedAndDistributedEarningsToParticipatingSecurities
4000000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.99
kr Net Income Loss Attributable To Parent Net Of Income Allocated To Participating Securities Diluted
NetIncomeLossAttributableToParentNetOfIncomeAllocatedToParticipatingSecuritiesDiluted
497000000 USD
kr Net Income Loss Attributable To Parent Net Of Income Allocated To Participating Securities Diluted
NetIncomeLossAttributableToParentNetOfIncomeAllocatedToParticipatingSecuritiesDiluted
477000000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
520000000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.98
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.92
kr Undistributed And Distributed Earnings To Participating Securities
UndistributedAndDistributedEarningsToParticipatingSecurities
4000000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
698000000 USD
us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
8000000 USD
us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
19000000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-464000000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-457000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-1000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-8000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
7000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
4000000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-19000000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.350 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.355 pure
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
217000000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
189000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
581000000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
32961000000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
29997000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
26065000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
23817000000 USD
kr Operating General And Administrative Expense
OperatingGeneralAndAdministrativeExpense
5168000000 USD
kr Operating General And Administrative Expense
OperatingGeneralAndAdministrativeExpense
4593000000 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.150
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
519000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
930000000 USD
us-gaap Interest Expense
InterestExpense
147000000 USD
us-gaap Interest Expense
InterestExpense
129000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
783000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
750000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
274000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
266000000 USD
us-gaap Profit Loss
ProfitLoss
509000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
8000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3000000 USD
us-gaap Net Income Loss
NetIncomeLoss
501000000 USD
us-gaap Net Income Loss
NetIncomeLoss
481000000 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.165
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-1000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
3000000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
4000000 USD
us-gaap Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
-17000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-1000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
516000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
485000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-1000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
2000000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-12000000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
265000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
401000000 USD
CY2014Q2 kr Deposits In Transit
DepositsInTransit
937000000 USD
CY2014Q1 kr Deposits In Transit
DepositsInTransit
958000000 USD
CY2014Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
1108000000 USD
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
1116000000 USD
CY2014Q2 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
6773000000 USD
CY2014Q1 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
6801000000 USD
CY2014Q2 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
1125000000 USD
CY2014Q1 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
1150000000 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
410000000 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
704000000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
8368000000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
8830000000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17030000000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16893000000 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
702000000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
2135000000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
2135000000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
682000000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
721000000 USD
CY2014Q2 us-gaap Assets
Assets
28913000000 USD
CY2014Q1 us-gaap Assets
Assets
29281000000 USD
CY2014Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1652000000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1657000000 USD
CY2014Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
5257000000 USD
CY2014Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
4881000000 USD
CY2014Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1101000000 USD
CY2014Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1150000000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
248000000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
248000000 USD
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2666000000 USD
CY2014Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2769000000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
10924000000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
10705000000 USD
CY2014Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
9665000000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
9654000000 USD
CY2014Q2 kr Adjustment Related To Fair Value Interest Rate Hedges
AdjustmentRelatedToFairValueInterestRateHedges
-1000000 USD
CY2014Q1 kr Adjustment Related To Fair Value Interest Rate Hedges
AdjustmentRelatedToFairValueInterestRateHedges
-1000000 USD
CY2014Q2 kr Long Term Debt Including Obligations Under Capital Leases And Financing Obligations
LongTermDebtIncludingObligationsUnderCapitalLeasesAndFinancingObligations
9664000000 USD
CY2014Q1 kr Long Term Debt Including Obligations Under Capital Leases And Financing Obligations
LongTermDebtIncludingObligationsUnderCapitalLeasesAndFinancingObligations
9653000000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1325000000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1381000000 USD
CY2014Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
900000000 USD
CY2014Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
901000000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1330000000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1246000000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
24143000000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
23886000000 USD
CY2014Q2 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
959000000 USD
CY2014Q1 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
959000000 USD
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3595000000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3549000000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11398000000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10981000000 USD
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
10746000000 USD
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
9641000000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
4749000000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
5384000000 USD
CY2014Q2 us-gaap Minority Interest
MinorityInterest
21000000 USD
CY2014Q1 us-gaap Minority Interest
MinorityInterest
11000000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4770000000 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5395000000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28913000000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29281000000 USD
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
100
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
100
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q2 kr Preferred Stock Shares Unissued
PreferredStockSharesUnissued
5000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q1 kr Preferred Stock Shares Unissued
PreferredStockSharesUnissued
5000000 shares
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
959000000 shares
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-38000000 USD
kr Increase Decrease In Store Deposits In Transit
IncreaseDecreaseInStoreDepositsInTransit
-21000000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
25000000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
-53000000 USD
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
959000000 shares
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
474000000 shares
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
451000000 shares
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
28000000 USD
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
17000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
40000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
24000000 USD
kr Pension Expense Defined Benefit Plans
PensionExpenseDefinedBenefitPlans
12000000 USD
kr Pension Expense Defined Benefit Plans
PensionExpenseDefinedBenefitPlans
25000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-56000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-14000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-24000000 USD
kr Increase Decrease In Store Deposits In Transit
IncreaseDecreaseInStoreDepositsInTransit
-104000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-20000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-88000000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-288000000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-276000000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
402000000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
279000000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-109000000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-226000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-28000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
89000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-73000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
139000000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1780000000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1617000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
730000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
618000000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
9000000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
6000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-18000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
14000000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-703000000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-626000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
17000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
84000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
78000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
14000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
409000000 USD
us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
-5000000 USD
us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
-545000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
12000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
7000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
33000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
95000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1143000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
146000000 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-29000000 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
93000000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-982000000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-136000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1000000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1213000000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
9000000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1000000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
3000000 USD
kr Increase Decrease In Construction In Progress Payables
IncreaseDecreaseInConstructionInProgressPayables
-4000000 USD
kr Increase Decrease In Construction In Progress Payables
IncreaseDecreaseInConstructionInProgressPayables
28000000 USD
kr Capital Expenditures Excluding Lease Buyouts
CapitalExpendituresExcludingLeaseBuyouts
-709000000 USD
kr Capital Expenditures Excluding Lease Buyouts
CapitalExpendituresExcludingLeaseBuyouts
-640000000 USD
us-gaap Interest Paid
InterestPaid
134000000 USD
us-gaap Interest Paid
InterestPaid
114000000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
351000000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
181000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
238000000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
247000000 USD
CY2013Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4596000000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
33000000 USD
kr Restricted Stock Awards Value
RestrictedStockAwardsValue
-2000000 USD
kr Restricted Stock Awards Value
RestrictedStockAwardsValue
-5000000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
19000000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1094000000 USD
kr Stock Options And Restricted Stock Exchanged Value
StockOptionsAndRestrictedStockExchangedValue
127000000 USD
kr Stock Options And Restricted Stock Exchanged Value
StockOptionsAndRestrictedStockExchangedValue
49000000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
24000000 USD
dei Entity Registrant Name
EntityRegistrantName
KROGER CO
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
4000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
7000000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
-1000000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
-18000000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
78000000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
84000000 USD
dei Entity Central Index Key
EntityCentralIndexKey
0000056873
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2014-05-24
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
488919932 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
11000000 USD
CY2014Q1 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
USD
CY2014Q2 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
USD
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="TEXT-INDENT: -0.25in; MARGIN: 0in 0in 0pt 0.25in;"><b><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">7.</font></b><b><font style="FONT-SIZE: 3pt; FONT-WEIGHT: bold;" size="1">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;</font></b> <b><font style="FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">RECENTLY ISSUED ACCOUNTING STANDARDS</font></b></p> <p style="MARGIN: 0in 0in 0pt;">&#160;</p> <p style="TEXT-INDENT: 0.25in; MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">In May&#160;2014, the FASB issued Accounting Standards Update (&#8220;ASU&#8221;) 2014-09, &#8220;Revenue from Contracts with Customers&#8221;, which provides guidance for revenue recognition. The standard&#8217;s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. This guidance will be effective for the Company in the first quarter of its fiscal year ending January&#160;27, 2018. The Company is currently in the process of evaluating the impact of adoption of this ASU on the Company&#8217;s Consolidated Financial Statements.</font></p> </div>
us-gaap Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
-6000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-8000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-19000000 USD
kr Multiemployer Pension Funds Pension Plan Charge Amount After Tax
MultiemployerPensionFundsPensionPlanChargeAmountAfterTax
56000000 USD

Files In Submission

Name View Source Status
0001104659-14-049599-index-headers.html Edgar Link pending
0001104659-14-049599-index.html Edgar Link pending
0001104659-14-049599.txt Edgar Link pending
0001104659-14-049599-xbrl.zip Edgar Link pending
a14-12710_110q.htm Edgar Link pending
a14-12710_1ex31d1.htm Edgar Link pending
a14-12710_1ex31d2.htm Edgar Link pending
a14-12710_1ex32d1.htm Edgar Link pending
a14-12710_1ex99d1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g127101bai001.gif Edgar Link pending
kr-20140524.xml Edgar Link completed
kr-20140524.xsd Edgar Link pending
kr-20140524_cal.xml Edgar Link unprocessable
kr-20140524_def.xml Edgar Link unprocessable
kr-20140524_lab.xml Edgar Link unprocessable
kr-20140524_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending