2014 Q2 Form 10-Q Financial Statement
#000110465914049599 Filed on July 01, 2014
Income Statement
Concept | 2014 Q2 | 2014 Q1 | 2013 Q2 |
---|---|---|---|
Revenue | $32.96B | $23.22B | $30.00B |
YoY Change | 9.88% | -3.72% | 3.35% |
Cost Of Revenue | $26.07B | $18.40B | $23.82B |
YoY Change | 9.44% | -3.52% | 3.3% |
Gross Profit | $6.896B | $4.825B | $6.180B |
YoY Change | 11.59% | -4.47% | 3.52% |
Gross Profit Margin | 20.92% | 20.78% | 20.6% |
Selling, General & Admin | $5.385B | $3.705B | $4.782B |
YoY Change | 12.61% | -3.67% | 2.73% |
% of Gross Profit | 78.09% | 76.79% | 77.38% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $581.0M | $402.0M | $519.0M |
YoY Change | 11.95% | 4.15% | 3.59% |
% of Gross Profit | 8.43% | 8.33% | 8.4% |
Operating Expenses | $5.966B | $4.107B | $5.301B |
YoY Change | 12.54% | -2.95% | 2.81% |
Operating Profit | $930.0M | $718.0M | $879.0M |
YoY Change | 5.8% | -12.33% | 7.99% |
Interest Expense | -$147.0M | $107.0M | -$129.0M |
YoY Change | 13.95% | -4.46% | -8.51% |
% of Operating Profit | -15.81% | 14.9% | -14.68% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $783.0M | $611.0M | $750.0M |
YoY Change | 4.4% | -13.58% | 11.44% |
Income Tax | $274.0M | $184.0M | $266.0M |
% Of Pretax Income | 34.99% | 30.11% | 35.47% |
Net Earnings | $501.0M | $422.0M | $481.0M |
YoY Change | 4.16% | -8.66% | 9.57% |
Net Earnings / Revenue | 1.52% | 1.82% | 1.6% |
Basic Earnings Per Share | $0.82 | ||
Diluted Earnings Per Share | $494.1K | $0.81 | $462.5K |
COMMON SHARES | |||
Basic Shares Outstanding | 488.9M shares | 511.0M shares | 518.2M shares |
Diluted Shares Outstanding | 517.0M shares |
Balance Sheet
Concept | 2014 Q2 | 2014 Q1 | 2013 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $265.0M | $401.0M | $247.0M |
YoY Change | 7.29% | 68.49% | -51.66% |
Cash & Equivalents | $265.0M | $401.0M | $247.0M |
Short-Term Investments | |||
Other Short-Term Assets | $1.347B | $1.662B | $1.150B |
YoY Change | 17.13% | 9.06% | -3.04% |
Inventory | $5.648B | $5.651B | $5.076B |
Prepaid Expenses | |||
Receivables | $1.108B | $1.116B | $961.0M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $8.368B | $8.830B | $7.434B |
YoY Change | 12.56% | 10.94% | -2.13% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $17.03B | $16.89B | $14.97B |
YoY Change | 13.78% | 13.77% | 3.06% |
Goodwill | $2.135B | $2.135B | $1.234B |
YoY Change | 73.01% | 73.01% | 8.44% |
Intangibles | $698.0M | $702.0M | |
YoY Change | 440.0% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $682.0M | $721.0M | $592.0M |
YoY Change | 15.2% | 55.72% | 10.65% |
Total Long-Term Assets | $20.55B | $20.45B | $16.79B |
YoY Change | 22.34% | 22.64% | 3.69% |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.368B | $8.830B | $7.434B |
Total Long-Term Assets | $20.55B | $20.45B | $16.79B |
Total Assets | $28.91B | $29.28B | $24.23B |
YoY Change | 19.34% | 18.86% | 1.83% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.257B | $4.881B | $4.855B |
YoY Change | 8.28% | 8.85% | 7.46% |
Accrued Expenses | $1.101B | $1.150B | $957.0M |
YoY Change | 15.05% | 13.08% | 6.93% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.611B | $1.616B | $1.748B |
YoY Change | -7.84% | -40.15% | 34.88% |
Total Short-Term Liabilities | $10.92B | $10.71B | $10.37B |
YoY Change | 5.37% | -3.22% | 10.83% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $9.178B | $9.164B | $5.786B |
YoY Change | 58.62% | 58.66% | -9.66% |
Other Long-Term Liabilities | $1.330B | $1.246B | $1.127B |
YoY Change | 18.01% | 10.56% | -24.82% |
Total Long-Term Liabilities | $10.51B | $10.41B | $6.913B |
YoY Change | 52.0% | 50.8% | -12.54% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.92B | $10.71B | $10.37B |
Total Long-Term Liabilities | $10.51B | $10.41B | $6.913B |
Total Liabilities | $24.14B | $23.89B | $19.63B |
YoY Change | 22.98% | 16.97% | -0.47% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $11.40B | $10.98B | $10.19B |
YoY Change | 11.85% | 12.2% | 13.92% |
Common Stock | $3.595B | $3.549B | $3.483B |
YoY Change | 3.22% | 2.84% | -21.07% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $10.75B | $9.641B | $9.293B |
YoY Change | 15.64% | 4.37% | |
Treasury Stock Shares | 474.0M shares | 451.0M shares | 445.0M shares |
Shareholders Equity | $4.749B | $5.384B | $4.590B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $28.91B | $29.28B | $24.23B |
YoY Change | 19.34% | 18.86% | 1.83% |
Cashflow Statement
Concept | 2014 Q2 | 2014 Q1 | 2013 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $501.0M | $422.0M | $481.0M |
YoY Change | 4.16% | -8.66% | 9.57% |
Depreciation, Depletion And Amortization | $581.0M | $402.0M | $519.0M |
YoY Change | 11.95% | 4.15% | 3.59% |
Cash From Operating Activities | $1.780B | $463.0M | $1.617B |
YoY Change | 10.08% | -18.05% | 24.48% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$730.0M | -$544.0M | -$618.0M |
YoY Change | 18.12% | -7.95% | 14.02% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $27.00M | -$2.409B | -$8.000M |
YoY Change | -437.5% | 2216.35% | -153.33% |
Cash From Investing Activities | -$703.0M | -$2.953B | -$626.0M |
YoY Change | 12.3% | 324.89% | 18.79% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.213B | 2.547B | -982.0M |
YoY Change | 23.52% | -3901.49% | 118.71% |
NET CHANGE | |||
Cash From Operating Activities | 1.780B | 463.0M | 1.617B |
Cash From Investing Activities | -703.0M | -2.953B | -626.0M |
Cash From Financing Activities | -1.213B | 2.547B | -982.0M |
Net Change In Cash | -136.0M | 57.00M | 9.000M |
YoY Change | -1611.11% | -128.93% | -97.21% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.780B | $463.0M | $1.617B |
Capital Expenditures | -$730.0M | -$544.0M | -$618.0M |
Free Cash Flow | $2.510B | $1.007B | $2.235B |
YoY Change | 12.3% | -12.89% | 21.4% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.93 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
6000000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
6000000 | shares | |
CY2014 | us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
39000000 | USD |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-753000000 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-749000000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-16000000 | USD | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-20000000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
879000000 | USD | |
CY2014Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
10780000000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
10789000000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1611000000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1616000000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
9178000000 | USD |
us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
48000000 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2000000 | shares | |
us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
56000000 | USD | |
kr |
Net Income Loss Attributable To Parent Net Of Income Allocated To Participating Securities Basic
NetIncomeLossAttributableToParentNetOfIncomeAllocatedToParticipatingSecuritiesBasic
|
497000000 | USD | |
kr |
Net Income Loss Attributable To Parent Net Of Income Allocated To Participating Securities Basic
NetIncomeLossAttributableToParentNetOfIncomeAllocatedToParticipatingSecuritiesBasic
|
477000000 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
501000000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
514000000 | shares | |
kr |
Undistributed And Distributed Earnings To Participating Securities
UndistributedAndDistributedEarningsToParticipatingSecurities
|
4000000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.99 | ||
kr |
Net Income Loss Attributable To Parent Net Of Income Allocated To Participating Securities Diluted
NetIncomeLossAttributableToParentNetOfIncomeAllocatedToParticipatingSecuritiesDiluted
|
497000000 | USD | |
kr |
Net Income Loss Attributable To Parent Net Of Income Allocated To Participating Securities Diluted
NetIncomeLossAttributableToParentNetOfIncomeAllocatedToParticipatingSecuritiesDiluted
|
477000000 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
520000000 | shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.98 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.92 | ||
kr |
Undistributed And Distributed Earnings To Participating Securities
UndistributedAndDistributedEarningsToParticipatingSecurities
|
4000000 | USD | |
CY2014Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
698000000 | USD |
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
8000000 | USD | |
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
19000000 | USD | |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-464000000 | USD |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-457000000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-1000000 | USD | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-8000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
7000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
4000000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-19000000 | USD | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.350 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.355 | pure | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
217000000 | USD | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
189000000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
581000000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
32961000000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
29997000000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
26065000000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
23817000000 | USD | |
kr |
Operating General And Administrative Expense
OperatingGeneralAndAdministrativeExpense
|
5168000000 | USD | |
kr |
Operating General And Administrative Expense
OperatingGeneralAndAdministrativeExpense
|
4593000000 | USD | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.150 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
519000000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
930000000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
147000000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
129000000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
783000000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
750000000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
274000000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
266000000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
509000000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
8000000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
3000000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
501000000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
481000000 | USD | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.165 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-1000000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
3000000 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
4000000 | USD | |
us-gaap |
Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
|
-17000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-1000000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
516000000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
3000000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
485000000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-1000000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
2000000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
-12000000 | USD | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
265000000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
401000000 | USD |
CY2014Q2 | kr |
Deposits In Transit
DepositsInTransit
|
937000000 | USD |
CY2014Q1 | kr |
Deposits In Transit
DepositsInTransit
|
958000000 | USD |
CY2014Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1108000000 | USD |
CY2014Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1116000000 | USD |
CY2014Q2 | us-gaap |
Fifo Inventory Amount
FIFOInventoryAmount
|
6773000000 | USD |
CY2014Q1 | us-gaap |
Fifo Inventory Amount
FIFOInventoryAmount
|
6801000000 | USD |
CY2014Q2 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
1125000000 | USD |
CY2014Q1 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
1150000000 | USD |
CY2014Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
410000000 | USD |
CY2014Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
704000000 | USD |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
8368000000 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
8830000000 | USD |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
17030000000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16893000000 | USD |
CY2014Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
702000000 | USD |
CY2014Q2 | us-gaap |
Goodwill
Goodwill
|
2135000000 | USD |
CY2014Q1 | us-gaap |
Goodwill
Goodwill
|
2135000000 | USD |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
682000000 | USD |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
721000000 | USD |
CY2014Q2 | us-gaap |
Assets
Assets
|
28913000000 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
29281000000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
1652000000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
1657000000 | USD |
CY2014Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
5257000000 | USD |
CY2014Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
4881000000 | USD |
CY2014Q2 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
1101000000 | USD |
CY2014Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
1150000000 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
248000000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
248000000 | USD |
CY2014Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2666000000 | USD |
CY2014Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2769000000 | USD |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10924000000 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10705000000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
9665000000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
9654000000 | USD |
CY2014Q2 | kr |
Adjustment Related To Fair Value Interest Rate Hedges
AdjustmentRelatedToFairValueInterestRateHedges
|
-1000000 | USD |
CY2014Q1 | kr |
Adjustment Related To Fair Value Interest Rate Hedges
AdjustmentRelatedToFairValueInterestRateHedges
|
-1000000 | USD |
CY2014Q2 | kr |
Long Term Debt Including Obligations Under Capital Leases And Financing Obligations
LongTermDebtIncludingObligationsUnderCapitalLeasesAndFinancingObligations
|
9664000000 | USD |
CY2014Q1 | kr |
Long Term Debt Including Obligations Under Capital Leases And Financing Obligations
LongTermDebtIncludingObligationsUnderCapitalLeasesAndFinancingObligations
|
9653000000 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1325000000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1381000000 | USD |
CY2014Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
900000000 | USD |
CY2014Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
901000000 | USD |
CY2014Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1330000000 | USD |
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1246000000 | USD |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
24143000000 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
23886000000 | USD |
CY2014Q2 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
959000000 | USD |
CY2014Q1 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
959000000 | USD |
CY2014Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3595000000 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3549000000 | USD |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11398000000 | USD |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10981000000 | USD |
CY2014Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
10746000000 | USD |
CY2014Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
9641000000 | USD |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4749000000 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5384000000 | USD |
CY2014Q2 | us-gaap |
Minority Interest
MinorityInterest
|
21000000 | USD |
CY2014Q1 | us-gaap |
Minority Interest
MinorityInterest
|
11000000 | USD |
CY2014Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4770000000 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5395000000 | USD |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
28913000000 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
29281000000 | USD |
CY2014Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
100 | |
CY2014Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
100 | |
CY2014Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q2 | kr |
Preferred Stock Shares Unissued
PreferredStockSharesUnissued
|
5000000 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q1 | kr |
Preferred Stock Shares Unissued
PreferredStockSharesUnissued
|
5000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
959000000 | shares |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-38000000 | USD | |
kr |
Increase Decrease In Store Deposits In Transit
IncreaseDecreaseInStoreDepositsInTransit
|
-21000000 | USD | |
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
25000000 | USD | |
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
-53000000 | USD | |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
959000000 | shares |
CY2014Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
474000000 | shares |
CY2014Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
451000000 | shares |
us-gaap |
Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
|
28000000 | USD | |
us-gaap |
Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
|
17000000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
40000000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
24000000 | USD | |
kr |
Pension Expense Defined Benefit Plans
PensionExpenseDefinedBenefitPlans
|
12000000 | USD | |
kr |
Pension Expense Defined Benefit Plans
PensionExpenseDefinedBenefitPlans
|
25000000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-56000000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-14000000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-24000000 | USD | |
kr |
Increase Decrease In Store Deposits In Transit
IncreaseDecreaseInStoreDepositsInTransit
|
-104000000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-20000000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-88000000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-288000000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-276000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
402000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
279000000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-109000000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-226000000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-28000000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
89000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-73000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
139000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1780000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1617000000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
730000000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
618000000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
9000000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
6000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-18000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
14000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-703000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-626000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
17000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2000000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
84000000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
78000000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
14000000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
409000000 | USD | |
us-gaap |
Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
|
-5000000 | USD | |
us-gaap |
Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
|
-545000000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
12000000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
7000000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
33000000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
95000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1143000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
146000000 | USD | |
us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
-29000000 | USD | |
us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
93000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-982000000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-136000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1213000000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
9000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
1000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
3000000 | USD | |
kr |
Increase Decrease In Construction In Progress Payables
IncreaseDecreaseInConstructionInProgressPayables
|
-4000000 | USD | |
kr |
Increase Decrease In Construction In Progress Payables
IncreaseDecreaseInConstructionInProgressPayables
|
28000000 | USD | |
kr |
Capital Expenditures Excluding Lease Buyouts
CapitalExpendituresExcludingLeaseBuyouts
|
-709000000 | USD | |
kr |
Capital Expenditures Excluding Lease Buyouts
CapitalExpendituresExcludingLeaseBuyouts
|
-640000000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
134000000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
114000000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
351000000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
181000000 | USD | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
238000000 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
247000000 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4596000000 | USD |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
33000000 | USD | |
kr |
Restricted Stock Awards Value
RestrictedStockAwardsValue
|
-2000000 | USD | |
kr |
Restricted Stock Awards Value
RestrictedStockAwardsValue
|
-5000000 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
19000000 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1094000000 | USD | |
kr |
Stock Options And Restricted Stock Exchanged Value
StockOptionsAndRestrictedStockExchangedValue
|
127000000 | USD | |
kr |
Stock Options And Restricted Stock Exchanged Value
StockOptionsAndRestrictedStockExchangedValue
|
49000000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
24000000 | USD | |
dei |
Entity Registrant Name
EntityRegistrantName
|
KROGER CO | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
4000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
7000000 | USD | |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-1000000 | USD | |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-18000000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
78000000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
84000000 | USD | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000056873 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-05-24 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--01-31 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
488919932 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | ||
CY2014Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
11000000 | USD | |
CY2014Q1 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
USD | |
CY2014Q2 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
USD | |
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="TEXT-INDENT: -0.25in; MARGIN: 0in 0in 0pt 0.25in;"><b><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">7.</font></b><b><font style="FONT-SIZE: 3pt; FONT-WEIGHT: bold;" size="1">             </font></b> <b><font style="FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">RECENTLY ISSUED ACCOUNTING STANDARDS</font></b></p> <p style="MARGIN: 0in 0in 0pt;"> </p> <p style="TEXT-INDENT: 0.25in; MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers”, which provides guidance for revenue recognition. The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. This guidance will be effective for the Company in the first quarter of its fiscal year ending January 27, 2018. The Company is currently in the process of evaluating the impact of adoption of this ASU on the Company’s Consolidated Financial Statements.</font></p> </div> | ||
us-gaap |
Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
|
-6000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-8000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-19000000 | USD | |
kr |
Multiemployer Pension Funds Pension Plan Charge Amount After Tax
MultiemployerPensionFundsPensionPlanChargeAmountAfterTax
|
56000000 | USD |