Financial Snapshot

Revenue
$57.62K
TTM
Gross Margin
40.0%
TTM
Net Earnings
$2.206M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
0.0%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$695.2K
Q3 2024
Cash
Q3 2024
P/E
0.5243
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2011 2010 2000 1999 1998 1997 1996 1995
Revenue $70.30K $198.8K $385.4K $77.00K $0.00 $51.92K $12.00K $138.0K $464.0K $486.0K $30.00K $0.00
YoY Change -64.64% -48.41% 400.53% -100.0% -91.3% -70.26% -4.53% 1520.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2011 2010 2000 1999 1998 1997 1996 1995
Revenue $70.30K $198.8K $385.4K $77.00K $0.00 $51.92K $12.00K $138.0K $464.0K $486.0K $30.00K $0.00
Cost Of Revenue $42.18K $70.28K $68.05K $41.00K $0.00 $28.13K $23.00K $155.0K $200.0K $138.0K $40.00K $0.00
Gross Profit $28.12K $128.5K $317.4K $37.00K $0.00 $23.79K -$11.00K -$17.00K $264.0K $348.0K $0.00 $0.00
Gross Profit Margin 40.0% 64.65% 82.34% 48.05% 45.82% -91.67% -12.32% 56.9% 71.6% 0.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2011 2010 2000 1999 1998 1997 1996 1995
Selling, General & Admin $495.7K $885.5K $318.1K $79.00K $31.18K $39.07K $238.0K $1.095M $1.763M $1.175M $350.0K $260.0K
YoY Change -44.02% 178.34% 302.71% -20.19% -78.26% -37.89% 50.04% 235.71% 34.62%
% of Gross Profit 1762.79% 688.88% 100.25% 213.51% 164.23% 667.8% 337.64%
Research & Development $142.4K $259.5K $59.39K $95.00K $560.0K $0.00
YoY Change -45.14% 336.95% -37.48%
% of Gross Profit 506.25% 201.88% 18.71% 256.76%
Depreciation & Amortization $2.588K $2.319K $43.00K $38.00K $30.00K $75.00K $158.0K $608.0K $130.0K $0.00
YoY Change 11.6% -94.61% 13.16% -60.0% -52.53% -74.01% 367.69%
% of Gross Profit 9.2% 1.8% 13.55% 102.7% 59.85% 174.71%
Operating Expenses $638.0K $1.145M $377.5K $173.0K $31.18K $10.94K $268.0K $1.170M $1.921M $1.795M $1.030M $320.0K
YoY Change -44.28% 203.3% 118.22% 185.01% -77.09% -39.09% 7.02% 74.27% 221.88%
Operating Profit -$609.9K -$1.016M -$60.16K -$136.0K -$31.18K $12.85K -$279.0K -$1.187M -$1.657M -$1.447M -$1.030M -$320.0K
YoY Change -40.0% 1589.59% -55.76% -342.65% -76.5% -28.36% 14.51% 40.49% 221.88%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2011 2010 2000 1999 1998 1997 1996 1995
Interest Expense -$100.00 -$57.00K -$1.000K -$93.00K -$272.0K -$10.00K -$20.00K
YoY Change 5600.0% -98.92% -65.81% 2620.0% -50.0%
% of Operating Profit -0.78%
Other Income/Expense, Net -$897.6K -$299.0K $0.00 -$4.000K $11.00K $43.00K $13.00K $4.000K
YoY Change 200.14% -100.0% -74.42% 230.77% 225.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2011 2010 2000 1999 1998 1997 1996 1995
Pretax Income -$1.507M -$1.316M -$60.17K -$133.0K -$31.18K $12.76K -$12.39M -$1.151M -$1.748M -$1.715M -$1.050M -$340.0K
YoY Change 14.59% 2086.32% -54.76% -344.36% 976.02% -34.15% 1.92% 63.33% 208.82%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$400.0K $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings -$1.507M -$1.316M -$60.17K -$133.0K -$31.18K $12.76K -$12.39M -$1.151M -$1.748M -$1.315M -$1.050M -$340.0K
YoY Change 14.59% 2086.32% -54.76% -344.36% 976.02% -34.15% 32.93% 25.24% 208.82%
Net Earnings / Revenue -2144.46% -661.67% -15.61% -172.73% 24.58% -103208.33% -834.06% -376.72% -270.58% -3500.0%
Basic Earnings Per Share $0.00 $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00 -$12.52 -$17.03 -$20.68 $40.24 -$354.5K -$59.14K -$414.2K -$688.0K -$783.6K -$314.8K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2011 2010 2000 1999 1998 1997 1996 1995
Cash & Short-Term Investments $14.86K $60.00K $0.00 $19.69K $1.000K $143.0K $167.0K $153.0K $0.00 $30.00K
YoY Change -75.23% -100.0% -99.3% -14.37% 9.15% -100.0%
Cash & Equivalents $14.86K $42.00K
Short-Term Investments $18.00K
Other Short-Term Assets $58.79K $466.0K $20.00K $0.00
YoY Change 2230.0%
Inventory $17.62K $8.000K
Prepaid Expenses
Receivables $0.00 $39.00K $0.00 $8.000K $0.00 $0.00 $119.0K $251.0K $20.00K $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $71.00K $0.00 $0.00
Total Short-Term Assets $91.27K $107.0K $0.00 $27.69K $1.000K $143.0K $286.0K $941.0K $40.00K $30.00K
YoY Change -14.7% -100.0% -99.3% -50.0% -69.61% 2252.5% 33.33%
Property, Plant & Equipment $77.34K $32.00K $0.00 $1.000M $19.00K $11.61M $1.708M $1.920M $1.620M $380.0K
YoY Change 141.69% -100.0% -99.84% 579.63% -11.04% 18.52% 326.32%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $51.00K $63.00K $58.00K
YoY Change -100.0% -19.05% 8.62%
Total Long-Term Assets $96.81K $54.00K $0.00 $1.000M $19.00K $11.66M $1.771M $1.978M $1.700M $560.0K
YoY Change 79.28% -100.0% -99.84% 558.33% -10.47% 16.35% 203.57%
Total Assets $188.1K $161.0K $0.00 $1.028M $20.00K $11.80M $2.057M $2.919M $1.740M $590.0K
YoY Change
Accounts Payable $1.683M $105.5K $0.00 $4.000K $4.000K $26.00K $16.00K $160.0K $50.00K
YoY Change 0.0% -84.62% 62.5% -90.0% 220.0%
Accrued Expenses $38.70K $12.00K $61.00K $0.00 $70.00K
YoY Change 222.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $1.800M $0.00 $0.00 $0.00 $0.00 $157.0K $102.0K $0.00 $0.00
YoY Change -100.0% -100.0% 53.92%
Long-Term Debt Due $33.00K $538.0K $0.00 $20.00K $190.0K
YoY Change -89.47%
Total Short-Term Liabilities $1.887M $1.840M $0.00 $0.00 $617.0K $15.00K $232.0K $329.0K $180.0K $300.0K
YoY Change 2.56% 4013.33% -93.53% -29.48% 82.78% -40.0%
Long-Term Debt $0.00 $0.00 $1.000M $0.00 $0.00 $0.00 $80.00K $80.00K $0.00
YoY Change -100.0% -100.0% 0.0%
Other Long-Term Liabilities $33.72K -$1.800M
YoY Change -101.87%
Total Long-Term Liabilities $33.72K -$1.800M $0.00 $1.000M $0.00 $0.00 $0.00 $80.00K $80.00K $0.00
YoY Change -101.87% -100.0% -100.0% 0.0%
Total Liabilities $1.921M $1.840M $0.00 $1.000M $617.0K $15.00K $232.0K $409.0K $260.0K $300.0K
YoY Change 4.4% -100.0% 4013.33% -93.53% -43.28% 57.31% -13.33%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2011 2010 2000 1999 1998 1997 1996 1995
Basic Shares Outstanding 5.503B shares 5.306B shares 4.808B shares
Diluted Shares Outstanding 8.503B shares 8.484B shares 7.808B shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.1568 Million

About OneSolution Technology Inc.

King Resources, Inc. Engages in the development of smart power supply solutions and products and Hong Kong through its subsidiaries. The company employs 2 full-time employees The company went IPO on 2002-03-26. The firm has five wholly owned subsidiaries, OneSolution Holdings Limited (OSH), Powertech Management Limited (Powertech), Powertech Corporation Limited (Powertech Corp), OneSolution Management Limited (OSM) and OneSolution Innotech Limited (OSIL). Powertech Corp is focused on research and development solutions, sales of its own brand smart power supply products and development of Internet of things (IoT) products across its smart home, smart office and smart fitness ecosystem. OSIL is engaged in selling lifestyle products. OSIL acts as the distributor of five brands, namely Aqigo, Brusheva, Qivation, Paudin, and Team Cuisine. The company provides solutions for other companies who are in the fields of developing high power, high voltage power supply and wireless charging technologies.

Industry: Power, Distribution & Specialty Transformers Peers: