2024 Q2 Form 10-K Financial Statement

#000168316824004875 Filed on July 16, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2024
Revenue $19.19K $70.30K
YoY Change 50.42% -64.64%
Cost Of Revenue $11.51K $42.18K
YoY Change 50.42% -39.98%
Gross Profit $7.676K $28.12K
YoY Change 50.42% -78.12%
Gross Profit Margin 40.0% 40.0%
Selling, General & Admin $103.4K $495.7K
YoY Change 130.69% -44.02%
% of Gross Profit 1347.58% 1762.79%
Research & Development $66.00K $142.4K
YoY Change -45.14%
% of Gross Profit 859.82% 506.25%
Depreciation & Amortization $648.00 $2.588K
YoY Change 0.31% 11.6%
% of Gross Profit 8.44% 9.2%
Operating Expenses $169.4K $638.0K
YoY Change 277.88% -44.28%
Operating Profit -$161.8K -$609.9K
YoY Change 307.09% -40.0%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $112.00 -$897.6K
YoY Change -100.11% 200.14%
Pretax Income -$161.7K -$1.507M
YoY Change 15.17% 14.59%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$161.7K -$1.507M
YoY Change 15.17% 14.59%
Net Earnings / Revenue -842.42% -2144.46%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 5.784B shares 5.484B shares 5.503B shares
Diluted Shares Outstanding 8.764B shares 8.503B shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2024
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $7.049K $1.556K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses $80.79K $83.93K
Receivables $0.00
Other Receivables
Total Short-Term Assets $125.6K $107.7K
YoY Change -77.09% -80.11%
LONG-TERM ASSETS
Property, Plant & Equipment $1.881K $2.524K
YoY Change -57.81% -50.46%
Goodwill
YoY Change
Intangibles $9.382K $10.49K
YoY Change -32.21% -29.8%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $11.26K $13.01K
YoY Change -97.42% -97.63%
TOTAL ASSETS
Total Short-Term Assets $125.6K $107.7K
Total Long-Term Assets $11.26K $13.01K
Total Assets $136.9K $120.7K
YoY Change -86.09% -88.92%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $57.74K $57.62K
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.336M $3.153M
YoY Change 20.81% 15.81%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $3.336M $3.153M
Total Long-Term Liabilities
Total Liabilities $3.336M $3.153M
YoY Change 20.81% 15.81%
SHAREHOLDERS EQUITY
Retained Earnings -$9.553M -$9.391M
YoY Change 19.05% 19.12%
Common Stock $578.4K $563.4K
YoY Change -89.45% -89.73%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$3.199M -$3.033M
YoY Change
Total Liabilities & Shareholders Equity $136.9K $120.7K
YoY Change -86.09% -88.92%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2024
OPERATING ACTIVITIES
Net Income -$161.7K -$1.507M
YoY Change 15.17% 14.59%
Depreciation, Depletion And Amortization $648.00 $2.588K
YoY Change 0.31% 11.6%
Cash From Operating Activities -$37.22K -$284.8K
YoY Change 49.38% 57.51%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $47.53K $286.3K
YoY Change 91.84% 72.96%
NET CHANGE
Cash From Operating Activities -$37.22K -$284.8K
Cash From Investing Activities $0.00
Cash From Financing Activities $47.53K $286.3K
Net Change In Cash $5.493K -$3.355K
YoY Change -273.5% -66.29%
FREE CASH FLOW
Cash From Operating Activities -$37.22K -$284.8K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2024 dei Entity Central Index Key
EntityCentralIndexKey
0000774415
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
usd
CY2023 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
usd
CY2023 KRFG Impairment Of Deferred Charges
ImpairmentOfDeferredCharges
0 usd
CY2023 KRFG Impairment Of Deferred Charges
ImpairmentOfDeferredCharges
0 usd
CY2024 dei Document Type
DocumentType
10-K
CY2024 dei Document Annual Report
DocumentAnnualReport
true
CY2024 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2024 dei Document Transition Report
DocumentTransitionReport
false
CY2024 dei Entity File Number
EntityFileNumber
000-56396
CY2024 dei Entity Registrant Name
EntityRegistrantName
OneSolution Technology Inc.
CY2024 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2024 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
13-3784149
CY2024 dei Entity Address Address Line3
EntityAddressAddressLine3
26-28 Au Pui Wan Street
CY2024 dei Entity Address City Or Town
EntityAddressCityOrTown
Fo Tan
CY2024 dei Entity Address Country
EntityAddressCountry
HK
CY2024 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
00000
CY2024 dei City Area Code
CityAreaCode
852
CY2024 dei Local Phone Number
LocalPhoneNumber
3585 8905
CY2024 dei Security12g Title
Security12gTitle
Common Stock, par value $0.0001 per share
CY2024 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2024 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2024 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024 dei Entity Small Business
EntitySmallBusiness
true
CY2024 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2024 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5784167213 shares
CY2023Q3 dei Entity Public Float
EntityPublicFloat
2193667 usd
CY2024 dei Auditor Name
AuditorName
J&S Associate PLT
CY2024 dei Auditor Firm
AuditorFirmId
6743
CY2024 dei Auditor Location
AuditorLocation
Kuala Lumpur, Malaysia
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1556 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4911 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
0 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
19078 usd
CY2024Q1 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
0 usd
CY2023Q1 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
402500 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
83926 usd
CY2023Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
94220 usd
CY2024Q1 us-gaap Deposit Assets
DepositAssets
22224 usd
CY2023Q1 us-gaap Deposit Assets
DepositAssets
20751 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
107706 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
541460 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2524 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5095 usd
CY2024Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
0 usd
CY2023Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
495299 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
32705 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10486 usd
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
14937 usd
CY2024Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
13010 usd
CY2023Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
548036 usd
CY2024Q1 us-gaap Assets
Assets
120716 usd
CY2023Q1 us-gaap Assets
Assets
1089496 usd
CY2024Q1 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
241158 usd
CY2023Q1 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
253942 usd
CY2024Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
432000 usd
CY2023Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
300000 usd
CY2024Q1 us-gaap Customer Advances Current
CustomerAdvancesCurrent
287567 usd
CY2023Q1 us-gaap Customer Advances Current
CustomerAdvancesCurrent
286639 usd
CY2024Q1 KRFG Amounts Due To Related Parties
AmountsDueToRelatedParties
2192568 usd
CY2023Q1 KRFG Amounts Due To Related Parties
AmountsDueToRelatedParties
1848612 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
33638 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3153293 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2722831 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 usd
CY2024Q1 us-gaap Liabilities
Liabilities
3153293 usd
CY2023Q1 us-gaap Liabilities
Liabilities
2722831 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
36000000000 shares
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
36000000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5634167213 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5634167213 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5484167213 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5484167213 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
563417 usd
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
548417 usd
CY2024Q1 KRFG Common Stock To Be Issued
CommonStockToBeIssued
15000 usd
CY2023Q1 KRFG Common Stock To Be Issued
CommonStockToBeIssued
0 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5750885 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5666885 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-409 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
5364 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9391470 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7884001 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-3032577 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-1633335 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
120716 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1089496 usd
CY2024 us-gaap Revenues
Revenues
70296 usd
CY2023 us-gaap Revenues
Revenues
198816 usd
CY2024 us-gaap Cost Of Revenue
CostOfRevenue
42177 usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
70275 usd
CY2024 us-gaap Gross Profit
GrossProfit
28119 usd
CY2023 us-gaap Gross Profit
GrossProfit
128541 usd
CY2024 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
142353 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
259502 usd
CY2024 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
183428 usd
CY2023 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
355920 usd
CY2024 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
312252 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
529578 usd
CY2024 us-gaap Operating Expenses
OperatingExpenses
638033 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
1145000 usd
CY2024 us-gaap Interest Expense Other
InterestExpenseOther
897943 usd
CY2023 us-gaap Interest Expense Other
InterestExpenseOther
309701 usd
CY2024 us-gaap Interest And Other Income
InterestAndOtherIncome
5 usd
CY2023 us-gaap Interest And Other Income
InterestAndOtherIncome
40 usd
CY2024 us-gaap Inventory Write Down
InventoryWriteDown
-0 usd
CY2023 us-gaap Inventory Write Down
InventoryWriteDown
751 usd
CY2024 KRFG Subsidy Income
SubsidyIncome
0 usd
CY2023 KRFG Subsidy Income
SubsidyIncome
9186 usd
CY2024 KRFG Sundry Income
SundryIncome
383 usd
CY2023 KRFG Sundry Income
SundryIncome
2177 usd
CY2024 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-897555 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-299049 usd
CY2024 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1507469 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1315508 usd
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-1507469 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1315508 usd
CY2024 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-5773 usd
CY2023 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
7471 usd
CY2024 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1513242 usd
CY2023 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1308037 usd
CY2024 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2024 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2024 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5503071323 shares
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5306357404 shares
CY2024 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8503071323 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8306357404 shares
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-1507469 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1315508 usd
CY2024 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
35400 usd
CY2023 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
41621 usd
CY2024 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4499 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4490 usd
CY2024 us-gaap Other Noncash Expense
OtherNoncashExpense
761 usd
CY2023 us-gaap Other Noncash Expense
OtherNoncashExpense
2678 usd
CY2024 us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
897799 usd
CY2023 us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
309701 usd
CY2024 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
114000 usd
CY2023 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
200000 usd
CY2023 KRFG Increase Decrease In Accounts Receivable Related Party
IncreaseDecreaseInAccountsReceivableRelatedParty
0 usd
CY2024 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-19078 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
19078 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-17617 usd
CY2024 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-8821 usd
CY2023 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
56183 usd
CY2024 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-14381 usd
CY2023 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
375189 usd
CY2024 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
59212 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
0 usd
CY2024 KRFG Increase Decrease In Accrued Consulting And Service Fees
IncreaseDecreaseInAccruedConsultingAndServiceFees
132000 usd
CY2023 KRFG Increase Decrease In Accrued Consulting And Service Fees
IncreaseDecreaseInAccruedConsultingAndServiceFees
300000 usd
CY2024 KRFG Increase Decrease In Rightofuse Assets And Lease Liabilities
IncreaseDecreaseInRightofuseAssetsAndLeaseLiabilities
34509 usd
CY2023 KRFG Increase Decrease In Rightofuse Assets And Lease Liabilities
IncreaseDecreaseInRightofuseAssetsAndLeaseLiabilities
41335 usd
CY2024 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-284789 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-180808 usd
CY2024 us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
-0 usd
CY2023 us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
2216 usd
CY2024 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2216 usd
CY2024 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
286341 usd
CY2023 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
165549 usd
CY2024 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
286341 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
165549 usd
CY2024 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-4907 usd
CY2023 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7522 usd
CY2024 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3355 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-9953 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4911 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14864 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1556 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4911 usd
CY2024 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2024 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2024 KRFG Lease Obligation And Rightofuse Asset
LeaseObligationAndRightofuseAsset
0 usd
CY2023 KRFG Lease Obligation And Rightofuse Asset
LeaseObligationAndRightofuseAsset
33638 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-1732798 usd
CY2023 KRFG Commitment Shares Issued Value
CommitmentSharesIssuedValue
1207500 usd
CY2023 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
200000 usd
CY2023 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
7471 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1315508 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-1633335 usd
CY2024 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
114000 usd
CY2024 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-5773 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-1507469 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-3032577 usd
CY2024 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84B_eus-gaap--UseOfEstimates_zOP4M0qInUti" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 3px"> </td> <td style="width: 39px"><span style="font-family: Symbol; font-size: 10pt">·</span></td> <td style="text-align: justify"><span style="font-size: 10pt"><span id="xdx_862_zUP1JAoWr1T2">Use of estimates and assumptions</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In preparing these consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheet and revenues and expenses during the years reported. Actual results may differ from these estimates. If actual results significantly differ from the Company’s estimates, the Company’s financial condition and results of operations could be materially impacted. Significant estimates in the year include the valuation and useful lives of intangible assets and deferred tax valuation allowance.</p>
CY2024Q1 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
0 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
0 usd
CY2024 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 usd
CY2023 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 usd
CY2024 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2023 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2024 us-gaap Adjustment For Amortization
AdjustmentForAmortization
402500 usd
CY2023 us-gaap Adjustment For Amortization
AdjustmentForAmortization
309701 usd
CY2024 KRFG Impairment Of Deferred Charges
ImpairmentOfDeferredCharges
495298 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9391470 usd
CY2024Q1 KRFG Foreign Translation Difference Property And Equipment
ForeignTranslationDifferencePropertyAndEquipment
177 usd
CY2023Q1 KRFG Foreign Translation Difference Property And Equipment
ForeignTranslationDifferencePropertyAndEquipment
-129 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
54790 usd
CY2023Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
54613 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
52106 usd
CY2023Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
49637 usd
CY2024Q1 KRFG Property Plant And Equipment Accumulated Depreciation Foreign Translation Difference
PropertyPlantAndEquipmentAccumulatedDepreciationForeignTranslationDifference
-160 usd
CY2023Q1 KRFG Property Plant And Equipment Accumulated Depreciation Foreign Translation Difference
PropertyPlantAndEquipmentAccumulatedDepreciationForeignTranslationDifference
119 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2524 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5095 usd
CY2024 us-gaap Depreciation
Depreciation
2588 usd
CY2023 us-gaap Depreciation
Depreciation
2319 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-13254 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-8799 usd
CY2024Q1 KRFG Foreign Translation Adjustment Intangible Assets
ForeignTranslationAdjustmentIntangibleAssets
48 usd
CY2023Q1 KRFG Foreign Translation Adjustment Intangible Assets
ForeignTranslationAdjustmentIntangibleAssets
-168 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10486 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
14937 usd
CY2024 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4499 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4490 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
4498 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
4498 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
255 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
255 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
255 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
725 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10486 usd
CY2024Q1 KRFG Amounts Due To Related Parties
AmountsDueToRelatedParties
2192568 usd
CY2023Q1 KRFG Amounts Due To Related Parties
AmountsDueToRelatedParties
1848612 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
32705 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
33638 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
0 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
33638 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.05 pure
CY2024 KRFG Operating Lease Interest Expense
OperatingLeaseInterestExpense
761 usd
CY2023 KRFG Operating Lease Interest Expense
OperatingLeaseInterestExpense
2678 usd
CY2024Q1 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
1207500 usd
CY2023Q1 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
1207500 usd
CY2024Q1 KRFG Impairment Of Deferred Charges1
ImpairmentOfDeferredCharges1
495298 usd
CY2023Q1 KRFG Impairment Of Deferred Charges1
ImpairmentOfDeferredCharges1
-0 usd
CY2024Q1 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
712202 usd
CY2023Q1 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
309701 usd
CY2024Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
0 usd
CY2023Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
897799 usd
CY2024 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
402500 usd
CY2023 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
309701 usd
CY2024 KRFG Impairment Of Deferred Charges
ImpairmentOfDeferredCharges
495298 usd
CY2024Q1 us-gaap Capital Units Authorized
CapitalUnitsAuthorized
36100000000 shares
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
36000000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5634167213 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5634167213 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5484167213 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5484167213 shares
CY2024Q1 KRFG Common Stock To Be Issued Shares
CommonStockToBeIssuedShares
150000000 shares
CY2024 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1507469 usd
CY2023 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1315508 usd
CY2024 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5503071323 shares
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5306357404 shares
CY2024 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8503071323 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8306357404 shares
CY2024 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2024 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2024 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-1507469 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-1315508 usd
CY2024Q1 KRFG Deferred Tax Assets Operating Loss Carryforwards Us Tax Regime
DeferredTaxAssetsOperatingLossCarryforwardsUsTaxRegime
399210 usd
CY2023Q1 KRFG Deferred Tax Assets Operating Loss Carryforwards Us Tax Regime
DeferredTaxAssetsOperatingLossCarryforwardsUsTaxRegime
157990 usd
CY2024Q1 KRFG Deferred Tax Assets Operating Loss Carryforwards Hong Kong Tax Regime
DeferredTaxAssetsOperatingLossCarryforwardsHongKongTaxRegime
313096 usd
CY2023Q1 KRFG Deferred Tax Assets Operating Loss Carryforwards Hong Kong Tax Regime
DeferredTaxAssetsOperatingLossCarryforwardsHongKongTaxRegime
295848 usd
CY2024Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
712306 usd
CY2023Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
453838 usd
CY2024Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2023Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2024 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001683168-24-004875-index-headers.html Edgar Link pending
0001683168-24-004875-index.html Edgar Link pending
0001683168-24-004875.txt Edgar Link pending
0001683168-24-004875-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
image_002.jpg Edgar Link pending
image_005.jpg Edgar Link pending
image_006.jpg Edgar Link pending
krfg-20240331.xsd Edgar Link pending
krfg_ex0301.htm Edgar Link pending
krfg_ex0402.htm Edgar Link pending
krfg_ex2100.htm Edgar Link pending
krfg_ex3101.htm Edgar Link pending
krfg_ex3102.htm Edgar Link pending
krfg_ex3201.htm Edgar Link pending
krfg_ex3202.htm Edgar Link pending
krfg_i10k-033124.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
krfg-20240331_cal.xml Edgar Link unprocessable
krfg-20240331_def.xml Edgar Link unprocessable
krfg-20240331_lab.xml Edgar Link unprocessable
krfg-20240331_pre.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
krfg_i10k-033124_htm.xml Edgar Link completed
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending