2024 Q2 Form 10-Q Financial Statement

#000116169724000226 Filed on May 01, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $8.430M $8.198M $7.393M
YoY Change 21.54% 10.89% 18.39%
Cost Of Revenue $2.950M $3.095M $3.246M
YoY Change -3.2% -4.65% 23.78%
Gross Profit $5.480M $5.103M $4.147M
YoY Change 40.94% 23.06% 14.49%
Gross Profit Margin 65.0% 62.25% 56.1%
Selling, General & Admin $5.320M $5.358M $5.426M
YoY Change 0.31% -1.26% -1.19%
% of Gross Profit 97.08% 104.98% 130.84%
Research & Development $1.134M $1.476M $1.565M
YoY Change -28.96% -5.7% 36.27%
% of Gross Profit 20.7% 28.92% 37.73%
Depreciation & Amortization $217.9K $231.4K $213.1K
YoY Change 2.32% 8.56% 95.07%
% of Gross Profit 3.98% 4.53% 5.14%
Operating Expenses $6.672M $7.065M $7.204M
YoY Change -6.2% -1.93% 6.74%
Operating Profit -$1.192M -$1.961M -$3.057M
YoY Change -63.03% -35.84% -2.23%
Interest Expense $124.8K
YoY Change -1551.4%
% of Operating Profit
Other Income/Expense, Net $203.3K $25.41K $68.54K
YoY Change 57.99% -62.93% -897.2%
Pretax Income -$988.7K -$1.936M -$2.988M
YoY Change -68.06% -35.22% -4.68%
Income Tax -$577.4K
% Of Pretax Income
Net Earnings -$988.7K -$1.936M -$2.411M
YoY Change -60.39% -19.7% -4.99%
Net Earnings / Revenue -11.73% -23.62% -32.61%
Basic Earnings Per Share -$0.02 -$0.04 -$0.05
Diluted Earnings Per Share -$0.02 -$0.04 -$0.05
COMMON SHARES
Basic Shares Outstanding 45.76M shares 45.71M shares 45.52M shares
Diluted Shares Outstanding 45.81M shares 45.71M shares 45.49M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.22M
YoY Change -45.85%
Cash & Equivalents $10.46M $10.82M $12.22M
Short-Term Investments
Other Short-Term Assets $1.172M
YoY Change -22.42%
Inventory $2.589M $3.147M $6.638M
Prepaid Expenses $472.9K $830.4K $1.172M
Receivables $5.846M $4.393M $4.165M
Other Receivables $1.015M
Total Short-Term Assets $19.37M $19.48M $25.21M
YoY Change -14.09% -22.75% -25.69%
LONG-TERM ASSETS
Property, Plant & Equipment $3.679M $3.756M $3.906M
YoY Change -3.49% -3.85% -35.68%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $98.97K $98.97K $98.97K
YoY Change 0.0% 0.0% -96.23%
Total Long-Term Assets $7.938M $8.021M $13.04M
YoY Change -41.0% -38.48% 37.31%
TOTAL ASSETS
Total Short-Term Assets $19.37M $19.48M $25.21M
Total Long-Term Assets $7.938M $8.021M $13.04M
Total Assets $27.30M $27.50M $38.25M
YoY Change -24.15% -28.11% -11.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.596M $1.774M $1.503M
YoY Change 1.34% 18.03% 18.54%
Accrued Expenses $2.145M $1.459M $1.592M
YoY Change 57.43% -8.31% -48.21%
Deferred Revenue
YoY Change
Short-Term Debt $218.4K
YoY Change -14.56%
Long-Term Debt Due $99.69K
YoY Change
Total Short-Term Liabilities $5.137M $4.853M $4.524M
YoY Change 26.01% 7.27% -4.0%
LONG-TERM LIABILITIES
Long-Term Debt $368.8K
YoY Change
Other Long-Term Liabilities $3.565M
YoY Change -8.92%
Total Long-Term Liabilities $3.933M
YoY Change 0.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.137M $4.853M $4.524M
Total Long-Term Liabilities $3.933M
Total Liabilities $8.599M $8.383M $8.458M
YoY Change 8.92% -0.88% -1.96%
SHAREHOLDERS EQUITY
Retained Earnings -$26.24M -$25.25M -$11.98M
YoY Change 81.22% 110.72%
Common Stock $48.82M $48.21M $45.62M
YoY Change 5.17% 5.67%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.882M $3.844M $3.844M
YoY Change 1.01% 0.0%
Treasury Stock Shares 3.421M shares
Shareholders Equity $18.70M $19.12M $29.80M
YoY Change
Total Liabilities & Shareholders Equity $27.30M $27.50M $38.25M
YoY Change -24.15% -28.11% -11.91%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income -$988.7K -$1.936M -$2.411M
YoY Change -60.39% -19.7% -4.99%
Depreciation, Depletion And Amortization $217.9K $231.4K $213.1K
YoY Change 2.32% 8.56% 95.07%
Cash From Operating Activities -$346.7K -$4.661M
YoY Change -92.56% 166.0%
INVESTING ACTIVITIES
Capital Expenditures $283.8K
YoY Change -137.71%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$133.1K -$283.8K
YoY Change -53.11% -62.29%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$182.1K -$239.0K
YoY Change -23.79% -5.53%
NET CHANGE
Cash From Operating Activities -$346.7K -$4.661M
Cash From Investing Activities -$133.1K -$283.8K
Cash From Financing Activities -$182.1K -$239.0K
Net Change In Cash -$661.9K -$5.183M
YoY Change -87.23% 87.96%
FREE CASH FLOW
Cash From Operating Activities -$346.7K -$4.661M
Capital Expenditures $283.8K
Free Cash Flow -$4.944M
YoY Change 394.7%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2024Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
usd
CY2024Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2024Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2024Q1 krmd Anti Dilutive Stock Options
AntiDilutiveStockOptions
0 shares
CY2024Q1 krmd Common Stock Options
CommonStockOptions
shares
CY2023Q1 krmd Performance Stock Units
PerformanceStockUnits
shares
CY2024Q1 krmd Dilutive Effect Of Outstanding Stock Options And Unvested Restricted Stock
DilutiveEffectOfOutstandingStockOptionsAndUnvestedRestrictedStock
shares
CY2023Q1 krmd Dilutive Effect Of Outstanding Stock Options And Unvested Restricted Stock
DilutiveEffectOfOutstandingStockOptionsAndUnvestedRestrictedStock
shares
CY2024Q1 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P6Y7M6D
CY2023Q4 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P6Y10M25D
CY2024Q1 us-gaap Lessee Finance Lease Renewal Term1
LesseeFinanceLeaseRenewalTerm1
P3Y7M6D
CY2023Q4 us-gaap Lessee Finance Lease Renewal Term1
LesseeFinanceLeaseRenewalTerm1
P6Y8M12D
CY2024Q1 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
usd
CY2024Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
CY2024Q1 us-gaap Notes Payable Current
NotesPayableCurrent
159031 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3245570 usd
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5357620 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5425877 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1475674 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1564869 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
231370 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
213117 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
7064664 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
7203863 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1961366 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3056828 usd
CY2024Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-11479 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-680 usd
CY2024Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-300 usd
CY2023Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-56279 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
37187 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
125502 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
25408 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
68543 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1935958 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2988285 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-577400 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1935958 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2410885 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45712224 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45487593 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45712224 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45487593 shares
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1935958 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2410885 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
699718 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
881222 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
231370 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
213117 usd
CY2023Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-577400 usd
CY2024Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-300 usd
CY2023Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-56279 usd
CY2024Q1 krmd Rou Landlord Credit
RouLandlordCredit
-5497 usd
CY2023Q1 krmd Rou Landlord Credit
RouLandlordCredit
-5497 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
607125 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
647994 usd
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-333989 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
233551 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-387880 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-288786 usd
CY2024Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-54867 usd
CY2023Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
4207 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
798992 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-888679 usd
CY2024Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
56500 usd
CY2023Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-41984 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-252022 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-1298204 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-346720 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4660583 usd
CY2024Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
133083 usd
CY2023Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
272605 usd
CY2024Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 usd
CY2023Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
11232 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-133083 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-283837 usd
CY2024Q1 krmd Payments On Indebtedness
PaymentsOnIndebtedness
155313 usd
CY2023Q1 krmd Payments On Indebtedness
PaymentsOnIndebtedness
214892 usd
CY2024Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
26807 usd
CY2023Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
24080 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-182120 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-238972 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-661923 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5183392 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
11482240 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
17408257 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
10820317 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
12224865 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
12296 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
12326 usd
CY2024Q1 krmd Issuance Of Common Stock Compensation
IssuanceOfCommonStockCompensation
123804 usd
CY2023Q1 krmd Issuance Of Common Stock Compensation
IssuanceOfCommonStockCompensation
175776 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
20353771 usd
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
123804 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
393113 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
130676 usd
CY2024Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
52125 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1935958 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
19117531 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
31325963 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
175776 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
535059 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
170387 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2410885 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
29796300 usd
CY2024Q1 us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_84C_eus-gaap--NatureOfOperations_zuNRR9X8WuT5" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span id="xdx_860_zL58AmV7DqSg">NATURE OF OPERATIONS</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">KORU MEDICAL SYSTEMS, INC. (the “Company,” “KORU Medical,” “we,” “us” or “our”) designs, manufactures and markets proprietary portable and innovative medical devices primarily for the subcutaneous drug delivery market as governed by the United States Food and Drug Administration (the “FDA”) quality and regulatory system and international regulations and standards for quality system management. The Company operates as <span id="xdx_903_eus-gaap--NumberOfReportableSegments_dxH_uN_c20240101__20240331_zHYjAdyxPnMa" title="Number of segment::XDX::1">one</span> segment.</p>
CY2024Q1 us-gaap Cash Uninsured Amount
CashUninsuredAmount
250000 usd
CY2024Q1 us-gaap Interest Income Securities Us Treasury
InterestIncomeSecuritiesUSTreasury
10200000 usd
CY2023Q1 krmd Anti Dilutive Stock Options
AntiDilutiveStockOptions
14626 shares
CY2024Q1 krmd Anti Dilutive Securities
AntiDilutiveSecurities
904496 shares
CY2023Q1 krmd Anti Dilutive Securities
AntiDilutiveSecurities
914626 shares
CY2024Q1 us-gaap Depreciation
Depreciation
214910 usd
CY2023Q1 us-gaap Depreciation
Depreciation
197233 usd
CY2023Q1 krmd Common Stock Options
CommonStockOptions
14626 shares
CY2024Q1 krmd Performance Stock Units
PerformanceStockUnits
54496 shares
CY2024Q1 krmd Restricted Stock Units
RestrictedStockUnits
850000 shares
CY2023Q1 krmd Restricted Stock Units
RestrictedStockUnits
900000 shares
CY2024Q1 krmd Anti Diluted Securities
AntiDilutedSecurities
904496 shares
CY2023Q1 krmd Anti Diluted Securities
AntiDilutedSecurities
914626 shares
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1935958 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2410885 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_848_eus-gaap--UseOfEstimates_zwBJwuyIaRwk" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span id="xdx_867_zXdhu3aGikK9">USE OF ESTIMATES IN THE FINANCIAL STATEMENTS</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with United States generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Actual results could differ from those estimates. Important estimates include but are not limited to asset lives, deferred tax valuation allowances, inventory valuation, and customer rebate and incentive accruals. The results of operations for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the entire 2024 fiscal year.</p>
CY2024Q1 krmd Schedule Of Net Sales By Geography
ScheduleOfNetSalesByGeography
<p id="xdx_89B_ecustom--ScheduleOfNetSalesByGeography_zDNyTfMVxHZc" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span id="xdx_8BB_zofRxwMyRalc">The following table summarizes net revenues by geography for the three months ended March 31, 2024, and 2023:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 5in; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td> </td> <td> </td> <td colspan="5" style="border-bottom: black 1pt solid; text-align: center"><b>Three Months Ended March 31,</b></td> <td> </td></tr> <tr style="vertical-align: bottom"> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><b>2024</b></td> <td> </td> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center"><b>2023</b></td> <td> </td></tr> <tr style="vertical-align: bottom"> <td style="width: 46%"><b>Revenues</b></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 22%; text-align: right"> </td> <td style="width: 6%"> </td> <td style="width: 1%"> </td> <td style="width: 22%; text-align: right"> </td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: #E6E6E6"> <td style="padding-left: 0.2in">Domestic</td> <td> </td> <td>$</td> <td id="xdx_984_eus-gaap--Revenues_c20240101__20240331__srt--StatementGeographicalAxis__country--US_zfekj6YiphU1" style="text-align: right" title="Net Revenue">6,384,083</td> <td> </td> <td>$</td> <td id="xdx_989_eus-gaap--Revenues_c20230101__20230331__srt--StatementGeographicalAxis__country--US_zU239wHzX3td" style="text-align: right" title="Net Revenue">6,283,965</td> <td> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 0.2in">International</td> <td> </td> <td style="border-bottom: black 1pt solid"> </td> <td id="xdx_989_eus-gaap--Revenues_c20240101__20240331__srt--StatementGeographicalAxis__us-gaap--NonUsMember_zszLQcyBXTo6" style="border-bottom: black 1pt solid; text-align: right" title="Net Revenues">1,813,715</td> <td> </td> <td style="border-bottom: black 1pt solid"> </td> <td id="xdx_989_eus-gaap--Revenues_c20230101__20230331__srt--StatementGeographicalAxis__us-gaap--NonUsMember_zligqYQgmNRk" style="border-bottom: black 1pt solid; text-align: right" title="Net Revenues">1,108,640</td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #E6E6E6"> <td><b>Total</b></td> <td> </td> <td style="border-bottom: black 2.25pt double">$</td> <td id="xdx_98C_eus-gaap--Revenues_c20240101__20240331_zBlWjzy5lZTl" style="border-bottom: black 2.25pt double; text-align: right" title="Revenues">8,197,798</td> <td> </td> <td style="border-bottom: black 2.25pt double">$</td> <td id="xdx_98F_eus-gaap--Revenues_c20230101__20230331_zgjEkojcqhJ3" style="border-bottom: black 2.25pt double; text-align: right" title="Revenues">7,392,605</td> <td> </td></tr> </table>
CY2024Q1 us-gaap Revenues
Revenues
8197798 usd
CY2023Q1 us-gaap Revenues
Revenues
7392605 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2721273 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3755530 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3837657 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6688579 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6558930 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2933049 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
512055 usd
CY2024Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
111548 usd
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
112522 usd
CY2024Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
3460 usd
CY2023Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
52894 usd
CY2024Q1 us-gaap Lease Cost
LeaseCost
115008 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
165416 usd
CY2024Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
28896 usd
CY2023Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
27223 usd
CY2024Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
6053 usd
CY2023Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
6720 usd
CY2024Q1 krmd Finance Lease Cost
FinanceLeaseCost
34949 usd
CY2023Q1 krmd Finance Lease Cost
FinanceLeaseCost
33943 usd
CY2024Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
120365 usd
CY2023Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
113813 usd
CY2024Q1 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
32859 usd
CY2023Q1 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
30800 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3428885 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3514055 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
372109 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
368313 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3241837 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3336300 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
3613946 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
3704613 usd
CY2024Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
577929 usd
CY2023Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
577929 usd
CY2024Q1 us-gaap Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
190358 usd
CY2023Q4 us-gaap Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
161461 usd
CY2024Q1 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
387571 usd
CY2023Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
416468 usd
CY2024Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
111103 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
109540 usd
CY2024Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
288253 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
316623 usd
CY2024Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
399356 usd
CY2023Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
426163 usd
CY2024Q1 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.0573 pure
CY2023Q4 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.0576 pure
CY2024Q1 us-gaap Lessee Finance Lease Discount Rate
LesseeFinanceLeaseDiscountRate
0.0617 pure
CY2023Q4 us-gaap Lessee Finance Lease Discount Rate
LesseeFinanceLeaseDiscountRate
0.0619 pure
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
384041 usd
CY2024Q1 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
98578 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
512055 usd
CY2024Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
131437 usd
CY2024Q1 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
131437 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
512055 usd
CY2024Q1 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
74194 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
511009 usd
CY2024Q1 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
6179 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
1833604 usd
CY2024Q1 krmd Lessee Operating Lease Liability Payments Due Total
LesseeOperatingLeaseLiabilityPaymentsDueTotal
4264819 usd
CY2024Q1 krmd Lessee Financing Lease Lease Liability Payments Due Total
LesseeFinancingLeaseLeaseLiabilityPaymentsDueTotal
441825 usd
CY2024Q1 krmd Lessee Operating Lease Imputed Interest
LesseeOperatingLeaseImputedInterest
650873 usd
CY2024Q1 krmd Lessee Financing Lease Imputed Interest
LesseeFinancingLeaseImputedInterest
42469 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
3613946 usd
CY2024Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
399356 usd
CY2023Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
600000 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
6000000.0 usd
CY2024Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
6400000 usd
CY2024Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure

Files In Submission

Name View Source Status
0001161697-24-000226-index-headers.html Edgar Link pending
0001161697-24-000226-index.html Edgar Link pending
0001161697-24-000226.txt Edgar Link pending
0001161697-24-000226-xbrl.zip Edgar Link pending
ex_31-1.htm Edgar Link pending
ex_31-2.htm Edgar Link pending
ex_32-1.htm Edgar Link pending
ex_32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form_10-q.htm Edgar Link pending
form_10-q_htm.xml Edgar Link completed
krmd-20240331.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
krmd-20240331_lab.xml Edgar Link unprocessable
krmd-20240331_pre.xml Edgar Link unprocessable
krmd-20240331_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
krmd-20240331_cal.xml Edgar Link unprocessable