Financial Snapshot

Revenue
$31.99M
TTM
Gross Margin
62.73%
TTM
Net Earnings
-$11.97M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
299.31%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$17.73M
Q3 2024
Cash
Q3 2024
P/E
-15.12
Nov 29, 2024 EST
Free Cash Flow
$888.4K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $28.52M $27.90M $23.49M $24.18M $23.16M $17.35M $13.31M $12.29M $11.24M $8.699M $7.764M $6.391M $4.921M $4.920M $3.770M $3.440M $2.350M $1.740M $1.750M $1.560M $1.530M $1.660M $1.760M $2.090M $2.070M $1.730M $2.230M $2.400M $3.060M $2.520M $1.560M $1.050M $600.0K $600.0K $660.0K $530.0K
YoY Change 2.23% 18.76% -2.85% 4.4% 33.49% 30.35% 8.3% 9.3% 29.27% 12.04% 21.49% 29.87% 0.01% 30.5% 9.59% 46.38% 35.06% -0.57% 12.18% 1.96% -7.83% -5.68% -15.79% 0.97% 19.65% -22.42% -7.08% -21.57% 21.43% 61.54% 48.57% 75.0% 0.0% -9.09% 24.53% 253.33%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $28.52M $27.90M $23.49M $24.18M $23.16M $17.35M $13.31M $12.29M $11.24M $8.699M $7.764M $6.391M $4.921M $4.920M $3.770M $3.440M $2.350M $1.740M $1.750M $1.560M $1.530M $1.660M $1.760M $2.090M $2.070M $1.730M $2.230M $2.400M $3.060M $2.520M $1.560M $1.050M $600.0K $600.0K $660.0K $530.0K
Cost Of Revenue $11.81M $12.53M $9.721M $9.240M $8.310M $6.540M $5.170M $4.720M $4.557M $3.389M $2.819M $2.251M $1.657M $1.660M $1.260M $1.240M $900.0K $660.0K $730.0K $730.0K $720.0K $960.0K $1.330M $1.290M $1.130M $1.190M $1.060M $1.090M $1.600M $1.380M $770.0K $500.0K $220.0K $230.0K $310.0K $320.0K
Gross Profit $16.71M $15.37M $13.77M $14.94M $14.85M $10.81M $8.140M $7.570M $6.688M $5.310M $4.945M $4.139M $3.264M $3.260M $2.510M $2.200M $1.450M $1.070M $1.020M $830.0K $800.0K $700.0K $430.0K $800.0K $940.0K $540.0K $1.170M $1.310M $1.460M $1.140M $790.0K $550.0K $380.0K $380.0K $350.0K $210.0K
Gross Profit Margin 58.59% 55.09% 58.62% 61.79% 64.12% 62.31% 61.16% 61.59% 59.47% 61.04% 63.69% 64.77% 66.32% 66.26% 66.58% 63.95% 61.7% 61.49% 58.29% 53.21% 52.29% 42.17% 24.43% 38.28% 45.41% 31.21% 52.47% 54.58% 47.71% 45.24% 50.64% 52.38% 63.33% 63.33% 53.03% 39.62%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $20.37M $20.61M $17.86M $12.03M $9.770M $9.100M $6.590M $7.770M $4.788M $3.851M $3.544M $2.656M $1.967M $1.970M $1.700M $1.320M $1.130M $990.0K $1.070M $1.070M $930.0K $830.0K $680.0K $780.0K $1.010M $1.090M $1.160M $960.0K $830.0K $750.0K $620.0K $470.0K $450.0K $640.0K $720.0K $750.0K
YoY Change -1.17% 15.36% 48.48% 23.13% 7.36% 38.09% -15.19% 62.27% 24.33% 8.67% 33.45% 34.98% -0.13% 15.88% 28.79% 16.81% 14.14% -7.48% 0.0% 15.05% 12.05% 22.06% -12.82% -22.77% -7.34% -6.03% 20.83% 15.66% 10.67% 20.97% 31.91% 4.44% -29.69% -11.11% -4.0% 22.95%
% of Gross Profit 121.89% 134.08% 129.72% 80.52% 65.79% 84.18% 80.96% 102.64% 71.6% 72.53% 71.67% 64.16% 60.28% 60.43% 67.73% 60.0% 77.93% 92.52% 104.9% 128.92% 116.25% 118.57% 158.14% 97.5% 107.45% 201.85% 99.15% 73.28% 56.85% 65.79% 78.48% 85.45% 118.42% 168.42% 205.71% 357.14%
Research & Development $5.742M $4.956M $2.474M $1.300M $740.0K $240.0K $50.00K $240.0K $468.2K $218.2K $147.6K $90.33K $35.52K $40.00K $30.00K $20.00K $60.00K $40.00K $40.00K $40.00K $40.00K $40.00K $40.00K $40.00K $80.00K $190.0K $240.0K $240.0K $180.0K $100.0K $10.00K $0.00 $10.00K $10.00K $30.00K $150.0K
YoY Change 15.86% 100.36% 90.28% 75.68% 208.33% 380.0% -79.17% -48.73% 114.6% 47.82% 63.38% 154.31% -11.2% 33.33% 50.0% -66.67% 50.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -50.0% -57.89% -20.83% 0.0% 33.33% 80.0% 900.0% -100.0% 0.0% -66.67% -80.0% 87.5%
% of Gross Profit 34.37% 32.25% 17.96% 8.7% 4.98% 2.22% 0.61% 3.17% 7.0% 4.11% 2.98% 2.18% 1.09% 1.23% 1.2% 0.91% 4.14% 3.74% 3.92% 4.82% 5.0% 5.71% 9.3% 5.0% 8.51% 35.19% 20.51% 18.32% 12.33% 8.77% 1.27% 0.0% 2.63% 2.63% 8.57% 71.43%
Depreciation & Amortization $870.4K $587.1K $463.1K $418.6K $340.0K $310.0K $260.0K $300.0K $283.9K $233.0K $191.0K $104.0K $65.77K $70.00K $60.00K $80.00K $60.00K $60.00K $80.00K $80.00K $80.00K $80.00K $90.00K $90.00K $90.00K $120.0K $140.0K $90.00K $70.00K $50.00K $50.00K $50.00K $50.00K $90.00K $100.0K $80.00K
YoY Change 48.24% 26.78% 10.64% 23.12% 9.68% 19.23% -13.33% 5.68% 21.86% 21.99% 83.66% 58.09% -6.04% 16.67% -25.0% 33.33% 0.0% -25.0% 0.0% 0.0% 0.0% -11.11% 0.0% 0.0% -25.0% -14.29% 55.56% 28.57% 40.0% 0.0% 0.0% 0.0% -44.44% -10.0% 25.0% 166.67%
% of Gross Profit 5.21% 3.82% 3.36% 2.8% 2.29% 2.87% 3.19% 3.96% 4.24% 4.39% 3.86% 2.51% 2.02% 2.15% 2.39% 3.64% 4.14% 5.61% 7.84% 9.64% 10.0% 11.43% 20.93% 11.25% 9.57% 22.22% 11.97% 6.87% 4.79% 4.39% 6.33% 9.09% 13.16% 23.68% 28.57% 38.1%
Operating Expenses $26.98M $26.15M $20.80M $13.74M $10.85M $9.650M $6.910M $8.310M $5.540M $4.302M $3.691M $2.746M $2.003M $2.070M $1.790M $1.420M $1.250M $1.100M $1.190M $1.190M $1.050M $950.0K $800.0K $900.0K $1.170M $1.400M $1.540M $1.290M $1.080M $900.0K $670.0K $530.0K $500.0K $730.0K $850.0K $980.0K
YoY Change 3.17% 25.73% 51.38% 26.64% 12.44% 39.65% -16.85% 49.99% 28.77% 16.55% 34.43% 37.1% -3.24% 15.64% 26.06% 13.6% 13.64% -7.56% 0.0% 13.33% 10.53% 18.75% -11.11% -23.08% -16.43% -9.09% 19.38% 19.44% 20.0% 34.33% 26.42% 6.0% -31.51% -14.12% -13.27% 36.11%
Operating Profit -$10.27M -$10.78M -$7.030M $1.200M $4.000M $1.160M $1.230M -$740.0K $1.147M $1.008M $1.062M $1.289M $1.195M $1.190M $720.0K $780.0K $200.0K -$30.00K -$170.0K -$360.0K -$250.0K -$250.0K -$370.0K -$100.0K -$230.0K -$860.0K -$370.0K $20.00K $380.0K $240.0K $120.0K $20.00K -$120.0K -$350.0K -$500.0K -$770.0K
YoY Change -4.74% 53.37% -685.79% -70.0% 244.83% -5.69% -266.22% -164.49% 13.87% -5.15% -17.59% 7.89% 0.41% 65.28% -7.69% 290.0% -766.67% -82.35% -52.78% 44.0% 0.0% -32.43% 270.0% -56.52% -73.26% 132.43% -1950.0% -94.74% 58.33% 100.0% 500.0% -116.67% -65.71% -30.0% -35.06% 16.67%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $556.2K $105.7K -$15.83K $40.00K $60.00K $10.00K $70.00K -$40.00K $512.00 $4.547K $28.28K $31.54K $36.39K -$30.00K -$50.00K -$50.00K -$200.0K -$230.0K -$40.00K -$40.00K -$30.00K -$20.00K -$10.00K $0.00 $150.0K -$50.00K -$80.00K -$60.00K
YoY Change 426.12% -767.85% -139.58% -33.33% 500.0% -85.71% -275.0% -7912.5% -88.74% -83.92% -10.34% -13.33% -221.31% -40.0% 0.0% -75.0% -13.04% 475.0% 0.0% 33.33% 50.0% 100.0% -100.0% -400.0% -37.5% 33.33%
% of Operating Profit 3.33% 1.5% 0.86% 5.69% 0.04% 0.45% 2.66% 2.45% 3.05% -2.52% -6.94% -6.41% -100.0% -300.0%
Other Income/Expense, Net $496.4K $105.7K $679.9K $2.782K -$24.29K -$7.974K -$1.710K $90.00K $10.00K $280.0K $70.00K $240.0K $40.00K $0.00 -$10.00K $140.0K $190.0K $220.0K
YoY Change 369.57% -84.45% -111.45% 204.67% 366.32% 800.0% -96.43% 300.0% -70.83% 500.0% -100.0% -107.14% -26.32% -13.64% 266.67%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income -$9.774M -$10.68M -$6.364M -$1.190M $700.0K $1.180M $1.310M -$780.0K $1.075M $1.010M $1.038M $1.281M $1.193M $1.190M $660.0K $730.0K $0.00 -$260.0K -$220.0K -$400.0K -$280.0K -$270.0K -$390.0K -$100.0K $130.0K -$820.0K -$440.0K $240.0K $460.0K $480.0K $160.0K $20.00K -$130.0K -$210.0K -$300.0K -$550.0K
YoY Change -8.45% 67.73% 434.83% -270.0% -40.68% -9.92% -267.95% -172.59% 6.34% -2.66% -18.97% 7.38% 0.26% 80.3% -9.59% -100.0% 18.18% -45.0% 42.86% 3.7% -30.77% 290.0% -176.92% -115.85% 86.36% -283.33% -47.83% -4.17% 200.0% 700.0% -115.38% -38.1% -30.0% -45.45% -8.33%
Income Tax $3.967M -$2.014M -$1.802M $20.00K $130.0K $270.0K $420.0K -$240.0K $321.4K $307.0K $312.3K $465.3K $489.0K $490.0K -$230.0K -$310.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $490.0K -$310.0K $100.0K $220.0K -$420.0K $80.00K $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 18.57% 22.88% 32.06% 29.91% 30.38% 30.09% 36.32% 40.99% 41.18% -34.85% -42.47% 0.0% 41.67% 47.83% -87.5% 50.0% 0.0%
Net Earnings -$13.74M -$8.661M -$4.563M -$1.210M $560.0K $910.0K $900.0K -$540.0K $753.1K $703.4K $725.8K $815.9K $704.1K $700.0K $890.0K $1.030M $0.00 -$260.0K -$220.0K -$400.0K -$280.0K -$270.0K -$390.0K -$100.0K $250.0K -$1.320M -$290.0K $140.0K $230.0K $1.200M $150.0K $20.00K -$130.0K -$210.0K -$300.0K -$550.0K
YoY Change 58.65% 89.82% 277.09% -316.07% -38.46% 1.11% -266.67% -171.7% 7.06% -3.08% -11.05% 15.88% 0.58% -21.35% -13.59% -100.0% 18.18% -45.0% 42.86% 3.7% -30.77% 290.0% -140.0% -118.94% 355.17% -307.14% -39.13% -80.83% 700.0% 650.0% -115.38% -38.1% -30.0% -45.45% -8.33%
Net Earnings / Revenue -48.18% -31.05% -19.42% -5.0% 2.42% 5.24% 6.76% -4.39% 6.7% 8.09% 9.35% 12.77% 14.31% 14.23% 23.61% 29.94% 0.0% -14.94% -12.57% -25.64% -18.3% -16.27% -22.16% -4.78% 12.08% -76.3% -13.0% 5.83% 7.52% 47.62% 9.62% 1.9% -21.67% -35.0% -45.45% -103.77%
Basic Earnings Per Share -$0.30 -$0.19 -$0.10 $0.02 $0.02 $0.02 $0.02 $0.02
Diluted Earnings Per Share -$0.30 -$0.19 -$102.8K -$28.86K $14.34K $23.38K $23.41K -$14.27K $0.02 $0.02 $0.02 $0.02 $0.02 $19.32K $25.16K $29.57K $0.00 -$8.704K -$8.311K -$17.62K -$11.89K -$11.49K -$16.60K -$4.283K $10.81K -$59.62K -$13.10K $5.473K $9.013K $53.43K $6.831K $912.80 -$6.394K -$10.48K -$14.98K -$27.46K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $11.48M $17.41M $25.33M $27.32M $5.870M $5.260M $4.240M $3.580M $4.460M $2.820M $2.490M $2.190M $2.010M $1.470M $810.0K $520.0K $100.0K $100.0K $30.00K $40.00K $220.0K $20.00K $30.00K $40.00K $170.0K $760.0K $790.0K $730.0K $1.130M $220.0K $130.0K $20.00K $0.00 $90.00K
YoY Change -34.04% -31.29% -7.27% 365.42% 11.6% 24.06% 18.44% -19.73% 58.16% 13.25% 13.7% 8.96% 36.73% 81.48% 55.77% 420.0% 0.0% 233.33% -25.0% -81.82% 1000.0% -33.33% -25.0% -76.47% -77.63% -3.8% 8.22% -35.4% 69.23% 550.0% -100.0%
Cash & Equivalents $11.48M $17.41M $25.33M $27.32M $5.870M $3.740M $3.970M $3.310M $4.200M $2.560M $2.230M $1.930M $1.760M $1.320M
Short-Term Investments $0.00 $1.520M $260.0K $260.0K $260.0K $260.0K $260.0K $260.0K $260.0K $150.0K $0.00 $0.00 $80.00K $630.0K $640.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $1.218M $1.457M $1.569M $810.0K $390.0K $250.0K $170.0K $180.0K $270.0K $240.0K $250.0K $180.0K $190.0K $160.0K $380.0K $380.0K $40.00K $10.00K $30.00K $40.00K $30.00K $10.00K $10.00K $90.00K $50.00K $270.0K $230.0K $240.0K $230.0K $20.00K $30.00K $20.00K $20.00K $20.00K
YoY Change -16.4% -7.11% 93.68% 107.69% 56.0% 47.06% -5.56% -33.33% 12.5% -4.0% 38.89% -5.26% 18.75% -57.89% 0.0% 850.0% 300.0% -66.67% -25.0% 33.33% 200.0% 0.0% -88.89% 80.0% -81.48% 17.39% -4.17% 4.35% -33.33% 50.0% 0.0% 0.0%
Inventory $3.481M $6.405M $6.106M $6.830M $2.390M $2.100M $1.660M $1.350M $1.040M $1.230M $820.0K $1.150M $1.170M $670.0K $630.0K $620.0K $550.0K $490.0K $350.0K $370.0K $380.0K $380.0K $600.0K $590.0K $560.0K $570.0K $640.0K $520.0K $540.0K $320.0K $320.0K $340.0K $360.0K $300.0K
Prepaid Expenses
Receivables $4.045M $3.559M $3.593M $2.570M $3.230M $1.430M $1.860M $1.670M $1.350M $1.620M $1.740M $1.110M $880.0K $710.0K $650.0K $490.0K $300.0K $210.0K $150.0K $130.0K $130.0K $180.0K $200.0K $210.0K $230.0K $120.0K $230.0K $150.0K $90.00K $180.0K $120.0K $80.00K $90.00K $100.0K
Other Receivables $28.89K $972.4K $718.2K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $20.26M $29.80M $37.32M $37.53M $11.88M $9.030M $7.930M $6.780M $7.120M $5.910M $5.300M $4.630M $4.250M $3.020M $2.480M $2.010M $990.0K $810.0K $550.0K $570.0K $760.0K $590.0K $830.0K $920.0K $1.000M $1.730M $1.880M $1.640M $1.980M $740.0K $590.0K $450.0K $480.0K $500.0K
YoY Change -32.03% -20.15% -0.56% 215.91% 31.56% 13.87% 16.96% -4.78% 20.47% 11.51% 14.47% 8.94% 40.73% 21.77% 23.38% 103.03% 22.22% 47.27% -3.51% -25.0% 28.81% -28.92% -9.78% -8.0% -42.2% -7.98% 14.63% -17.17% 25.42% 31.11% -6.25% -4.0%
Property, Plant & Equipment $7.352M $7.674M $1.202M $1.400M $990.0K $860.0K $840.0K $930.0K $1.000M $1.160M $840.0K $880.0K $500.0K $360.0K $220.0K $230.0K $240.0K $220.0K $270.0K $340.0K $360.0K $420.0K $470.0K $470.0K $480.0K $520.0K $1.720M $1.620M $320.0K $190.0K $150.0K $160.0K $140.0K $240.0K
YoY Change -4.19% 538.4% -14.14% 41.41% 15.12% 2.38% -9.68% -7.0% -13.79% 38.1% -4.55% 76.0% 38.89% 63.64% -4.35% -4.17% 9.09% -18.52% -20.59% -5.56% -14.29% -10.64% 0.0% -2.08% -7.69% -69.77% 6.17% 406.25% 26.67% -6.25% 14.29% -41.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change
Other Assets $98.97K $4.070M $1.961M $150.0K $210.0K $20.00K $30.00K $30.00K $30.00K $30.00K $30.00K $60.00K $30.00K $30.00K $250.0K $30.00K $30.00K $60.00K $60.00K $30.00K $30.00K $60.00K $50.00K $0.00 $40.00K $20.00K $390.0K $50.00K $180.0K $80.00K $90.00K $120.0K $140.0K $170.0K
YoY Change -97.57% 107.55% 1207.38% -28.57% 950.0% -33.33% 0.0% 0.0% 0.0% 0.0% -50.0% 100.0% 0.0% -88.0% 733.33% 0.0% -50.0% 0.0% 100.0% 0.0% -50.0% 20.0% -100.0% 100.0% -94.87% 680.0% -72.22% -11.11% -25.0% -14.29% -17.65%
Total Long-Term Assets $8.205M $12.53M $3.972M $2.390M $2.000M $1.520M $1.350M $1.390M $1.270M $1.370M $910.0K $960.0K $560.0K $410.0K $510.0K $300.0K $310.0K $330.0K $370.0K $410.0K $430.0K $520.0K $570.0K $520.0K $580.0K $590.0K $2.150M $1.710M $490.0K $270.0K $250.0K $280.0K $280.0K $420.0K
YoY Change -34.52% 215.49% 66.19% 19.5% 31.58% 12.59% -2.88% 9.45% -7.3% 50.55% -5.21% 71.43% 36.59% -19.61% 70.0% -3.23% -6.06% -10.81% -9.76% -4.65% -17.31% -8.77% 9.62% -10.34% -1.69% -72.56% 25.73% 248.98% 8.0% -10.71% 0.0% -33.33%
Total Assets $28.46M $42.33M $41.29M $39.92M $13.88M $10.55M $9.280M $8.170M $8.390M $7.280M $6.210M $5.590M $4.810M $3.430M $2.990M $2.310M $1.300M $1.140M $920.0K $980.0K $1.190M $1.110M $1.400M $1.440M $1.580M $2.320M $4.030M $3.350M $2.470M $1.010M $840.0K $730.0K $760.0K $920.0K
YoY Change
Accounts Payable $975.2K $2.392M $1.228M $620.0K $570.0K $450.0K $450.0K $770.0K $310.0K $240.0K $250.0K $110.0K $200.0K $160.0K $80.00K $220.0K $340.0K $440.0K $310.0K $350.0K $330.0K $270.0K $190.0K $100.0K $60.00K $40.00K $140.0K $120.0K $110.0K $70.00K $70.00K $120.0K $60.00K $50.00K
YoY Change -59.23% 94.85% 97.99% 8.77% 26.67% 0.0% -41.56% 148.39% 29.17% -4.0% 127.27% -45.0% 25.0% 100.0% -63.64% -35.29% -22.73% 41.94% -11.43% 6.06% 22.22% 42.11% 90.0% 66.67% 50.0% -71.43% 16.67% 9.09% 0.0% -41.67% 100.0% 20.0%
Accrued Expenses $2.543M $3.778M $2.966M $3.040M $1.830M $1.130M $1.110M $590.0K $780.0K $430.0K $500.0K $350.0K $290.0K $90.00K $250.0K $260.0K $190.0K $140.0K $140.0K $150.0K $100.0K $70.00K $150.0K $130.0K $190.0K $80.00K $120.0K $60.00K
YoY Change -32.7% 27.39% -2.44% 66.12% 61.95% 1.8% 88.14% -24.36% 81.4% -14.0% 42.86% 20.69% 222.22% -64.0% -3.85% 36.84% 35.71% 0.0% -6.67% 50.0% 42.86% -53.33% 15.38% -31.58% 137.5% -33.33% 100.0%
Deferred Revenue
YoY Change
Short-Term Debt $314.3K $433.3K $508.6K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $400.0K $0.00 $200.0K $200.0K $200.0K $200.0K $270.0K $70.00K $0.00 $440.0K $360.0K $0.00 $0.00 $40.00K $40.00K $180.0K $160.0K $10.00K
YoY Change -27.45% -14.8% -100.0% -100.0% 0.0% 0.0% 0.0% -25.93% 285.71% -100.0% 22.22% 0.0% -77.78% 12.5% 1500.0%
Long-Term Debt Due $109.5K $98.34K $0.00 $0.00 $10.00K $0.00 $50.00K $40.00K $40.00K $70.00K $120.0K $20.00K $70.00K $20.00K $30.00K $30.00K $30.00K $20.00K $10.00K $0.00 $60.00K $90.00K $20.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 11.39% -100.0% -100.0% 25.0% 0.0% -42.86% -41.67% 500.0% -71.43% 250.0% -33.33% 0.0% 0.0% 50.0% 100.0% -100.0% -33.33% 350.0%
Total Short-Term Liabilities $4.454M $6.959M $4.792M $3.670M $2.410M $1.580M $1.590M $1.390M $1.110M $690.0K $770.0K $530.0K $560.0K $310.0K $500.0K $720.0K $1.040M $680.0K $660.0K $720.0K $650.0K $560.0K $650.0K $340.0K $510.0K $880.0K $800.0K $190.0K $210.0K $220.0K $230.0K $310.0K $240.0K $100.0K
YoY Change -35.99% 45.22% 30.57% 52.28% 52.53% -0.63% 14.39% 25.23% 60.87% -10.39% 45.28% -5.36% 80.65% -38.0% -30.56% -30.77% 52.94% 3.03% -8.33% 10.77% 16.07% -13.85% 91.18% -33.33% -42.05% 10.0% 321.05% -9.52% -4.35% -25.81% 29.17% 140.0%
Long-Term Debt $316.6K $394.3K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $390.0K $440.0K $480.0K $620.0K $680.0K $430.0K $860.0K $530.0K $460.0K $380.0K $130.0K $60.00K $30.00K $0.00 $190.0K $1.080M $870.0K $0.00 $70.00K $110.0K $0.00 $0.00 $20.00K
YoY Change -19.7% -100.0% -11.36% -8.33% -22.58% -8.82% 58.14% -50.0% 62.26% 15.22% 21.05% 192.31% 116.67% 100.0% -100.0% -82.41% 24.14% -36.36% -100.0%
Other Long-Term Liabilities $3.336M $3.653M $0.00 $100.0K $240.0K $0.00 $0.00 $20.00K $40.00K $70.00K $90.00K $110.0K $130.0K $160.0K $180.0K $200.0K $230.0K $250.0K $290.0K $320.0K $340.0K $360.0K $360.0K $380.0K $410.0K $430.0K
YoY Change -8.68% -100.0% -58.33% -100.0% -50.0% -42.86% -22.22% -18.18% -15.38% -18.75% -11.11% -10.0% -13.04% -8.0% -13.79% -9.38% -5.88% -5.56% 0.0% -5.26% -7.32% -4.65%
Total Long-Term Liabilities $3.653M $4.048M $0.00 $100.0K $240.0K $0.00 $0.00 $20.00K $40.00K $70.00K $90.00K $500.0K $570.0K $640.0K $800.0K $880.0K $660.0K $1.110M $820.0K $780.0K $720.0K $490.0K $420.0K $410.0K $410.0K $620.0K $1.080M $870.0K $0.00 $70.00K $110.0K $0.00 $0.00 $20.00K
YoY Change -9.75% -100.0% -58.33% -100.0% -50.0% -42.86% -22.22% -82.0% -12.28% -10.94% -20.0% -9.09% 33.33% -40.54% 35.37% 5.13% 8.33% 46.94% 16.67% 2.44% 0.0% -33.87% -42.59% 24.14% -36.36% -100.0%
Total Liabilities $8.107M $11.01M $4.792M $3.760M $2.650M $1.580M $1.610M $1.490M $1.280M $1.010M $1.020M $1.240M $1.250M $950.0K $1.300M $1.610M $1.690M $1.780M $1.490M $1.500M $1.360M $1.050M $1.060M $750.0K $920.0K $1.780M $2.160M $1.180M $320.0K $510.0K $590.0K $560.0K $490.0K $430.0K
YoY Change -26.34% 129.69% 27.45% 41.89% 67.72% -1.86% 8.05% 16.41% 26.73% -0.98% -17.74% -0.8% 31.58% -26.92% -19.25% -4.73% -5.06% 19.46% -0.67% 10.29% 29.52% -0.94% 41.33% -18.48% -48.31% -17.59% 83.05% 268.75% -13.56% 5.36% 14.29% 13.95%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 45.60M shares 45.00M shares 44.39M shares 37.63M shares 36.66M shares 36.01M shares 34.25M shares 36.24M
Diluted Shares Outstanding 45.60M shares 45.00M shares 44.39M shares 37.63M shares 36.66M shares 36.04M shares 35.10M shares 36.85M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $181.06 Million

About KORU Medical Systems, Inc.

KORU Medical Systems, Inc. engages in the design, manufacture, and market of proprietary medical devices. The company is headquartered in Mahwah, New Jersey and currently employs 82 full-time employees. The firm is focused on home and specialty infusion solutions. Its focus is primarily concentrated on its mechanical infusion products, the FREEDOM Infusion Systems, which include the FREEDOM60 Syringe Driver, the FreedomEdge Syringe Driver, HIgH-Flo Subcutaneous Safety Needle Sets, and Precision Flow Rate Tubing. The devices are used for infusions administered at home and in alternate care settings. Its infusion devices work together as a system to deliver life-saving therapies to patients with chronic illnesses, such as primary immunodeficiency diseases (PIDD) and chronic inflammatory demyelinating polyneuropathy (CIDP). The FREEDOM System operates at a lower pressure than an electrical, volumetric pump and maintains a balance between what a patient’s subcutaneous tissues can tolerate and what the system delivers.

Industry: Surgical & Medical Instruments & Apparatus Peers: ABBOTT LABORATORIES ASENSUS SURGICAL, INC. Co-Diagnostics, Inc. DarioHealth Corp. FONAR CORP Owlet, Inc. RetinalGenix Technologies Inc. TACTILE SYSTEMS TECHNOLOGY INC Stereotaxis, Inc.