|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$73.80M
-35.08%
YoY
|
$33.96M
194.53%
YoY
|
$18.67M
143.31%
YoY
|
$27.44M
489.05%
YoY
|
$113.7M
1481.07%
YoY
|
$11.53M
111.37%
YoY
|
$7.671M
N/A
|
$5.455M
-17.67%
YoY
|
| Cash & Equivalents |
$73.80M
-35.08%
YoY
|
$33.96M
194.53%
YoY
|
$18.67M
143.31%
YoY
|
$27.44M
489.05%
YoY
|
$113.7M
1481.07%
YoY
|
$11.53M
111.37%
YoY
|
$7.671M
N/A
|
$5.455M
-17.67%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$12.37M
64.45%
YoY
|
$11.77M
-34.09%
YoY
|
$9.361M
12.6%
YoY
|
$8.382M
N/A
|
$7.522M
N/A
|
$17.86M
N/A
|
$8.313M
N/A
|
N/A
|
| Inventory |
$16.14M
54.94%
YoY
|
$10.66M
7.88%
YoY
|
$15.38M
N/A
|
$14.74M
N/A
|
$10.42M
N/A
|
$9.883M
0.45%
YoY
|
N/A
|
$9.840M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$98.61M
106.44%
YoY
|
$235.0M
325.6%
YoY
|
$70.18M
-55.53%
YoY
|
$57.90M
N/A
|
$47.77M
N/A
|
$55.22M
9.14%
YoY
|
$157.8M
N/A
|
$50.60M
6.31%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$370.3M
22.8%
YoY
|
$291.4M
44.47%
YoY
|
$260.6M
49.91%
YoY
|
$242.1M
N/A
|
$301.5M
N/A
|
$201.7M
27.91%
YoY
|
$173.8M
N/A
|
$157.7M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$107.3M
69.37%
YoY
|
$167.6M
175.33%
YoY
|
$83.03M
-38.54%
YoY
|
$79.27M
N/A
|
$63.36M
N/A
|
$60.88M
17.46%
YoY
|
$135.1M
N/A
|
$51.83M
N/A
|
| Goodwill |
$439.2M
95.08%
YoY
|
$352.5M
56.57%
YoY
|
$301.8M
N/A
|
$301.8M
N/A
|
$225.1M
N/A
|
$225.1M
3.62%
YoY
|
N/A
|
$217.3M
0.0%
YoY
|
| Intangibles |
$400.5M
95.75%
YoY
|
$285.9M
36.82%
YoY
|
$245.1M
N/A
|
$251.1M
N/A
|
$204.6M
N/A
|
$209.0M
0.67%
YoY
|
N/A
|
$207.6M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$940.1M
84.16%
YoY
|
$6.669M
-98.7%
YoY
|
$624.5M
53567.84%
YoY
|
$632.6M
N/A
|
$510.5M
N/A
|
$511.4M
2.01%
YoY
|
$1.164M
N/A
|
$501.3M
N/A
|
| Total Long-Term Assets |
$1.047B
82.53%
YoY
|
$812.7M
42.02%
YoY
|
$707.5M
23.12%
YoY
|
$711.9M
N/A
|
$573.9M
N/A
|
$572.2M
3.46%
YoY
|
$574.7M
N/A
|
$553.1M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$370.3M
22.8%
YoY
|
$291.4M
44.47%
YoY
|
$260.6M
49.91%
YoY
|
$242.1M
N/A
|
$301.5M
N/A
|
$201.7M
27.91%
YoY
|
$173.8M
N/A
|
$157.7M
N/A
|
| Total Long-Term Assets |
$1.047B
|
$812.7M
|
$707.5M
|
$711.9M
|
$573.9M
|
$572.2M
|
$574.7M
|
$553.1M
|
| Total Assets |
$1.418B
61.95%
YoY
|
$1.104B
42.66%
YoY
|
$968.1M
29.34%
YoY
|
$953.9M
N/A
|
$875.4M
N/A
|
$774.0M
8.88%
YoY
|
$748.5M
N/A
|
$710.8M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
$38.43M
51.01%
YoY
|
$31.63M
11.79%
YoY
|
$32.67M
24.87%
YoY
|
$28.06M
N/A
|
$25.45M
N/A
|
$28.30M
34.47%
YoY
|
$26.16M
N/A
|
$21.04M
N/A
|
| Accrued Expenses |
$25.35M
135.05%
YoY
|
$15.59M
21.98%
YoY
|
$17.24M
119.62%
YoY
|
$13.35M
N/A
|
$10.79M
N/A
|
$12.78M
N/A
|
$7.849M
N/A
|
N/A
|
| Deferred Revenue |
$25.75M
-0.96%
YoY
|
$22.81M
-23.62%
YoY
|
$18.79M
N/A
|
$19.90M
N/A
|
$26.00M
N/A
|
$29.87M
-17.21%
YoY
|
N/A
|
$36.07M
124.5%
YoY
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$5.610M
-21.43%
YoY
|
$8.237M
15.37%
YoY
|
$2.816M
-71.55%
YoY
|
$2.816M
N/A
|
$7.140M
N/A
|
$7.140M
13.97%
YoY
|
$9.899M
N/A
|
$6.265M
N/A
|
| Total Short-Term Liabilities |
$104.8M
16.1%
YoY
|
$88.67M
-22.63%
YoY
|
$91.14M
-1.99%
YoY
|
$88.16M
N/A
|
$90.27M
N/A
|
$114.6M
31.62%
YoY
|
$92.98M
N/A
|
$87.07M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
$845.4M
110.3%
YoY
|
$572.3M
33.13%
YoY
|
$469.5M
10.2%
YoY
|
$471.3M
N/A
|
$402.0M
N/A
|
$429.9M
N/A
|
$426.0M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$6.928M
152.29%
YoY
|
$12.60M
354.33%
YoY
|
$2.424M
-66.15%
YoY
|
$2.479M
N/A
|
$2.746M
N/A
|
$2.773M
-44.51%
YoY
|
$7.161M
N/A
|
$4.997M
N/A
|
| Total Long-Term Liabilities |
$907.3M
107.98%
YoY
|
$584.9M
26.23%
YoY
|
$507.8M
17.23%
YoY
|
$504.3M
N/A
|
$436.2M
N/A
|
$463.4M
5.0%
YoY
|
$433.2M
N/A
|
$441.3M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$104.8M
16.1%
YoY
|
$88.67M
-22.63%
YoY
|
$91.14M
-1.99%
YoY
|
$88.16M
N/A
|
$90.27M
N/A
|
$114.6M
31.62%
YoY
|
$92.98M
N/A
|
$87.07M
N/A
|
| Total Long-Term Liabilities |
$907.3M
107.98%
YoY
|
$584.9M
26.23%
YoY
|
$507.8M
17.23%
YoY
|
$504.3M
N/A
|
$436.2M
N/A
|
$463.4M
5.0%
YoY
|
$433.2M
N/A
|
$441.3M
N/A
|
| Total Liabilities |
$1.012B
92.23%
YoY
|
$721.4M
24.82%
YoY
|
$599.0M
8.04%
YoY
|
$592.5M
N/A
|
$526.5M
N/A
|
$578.0M
9.39%
YoY
|
$554.4M
N/A
|
$528.4M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
$16.82M
-228.08%
YoY
|
$9.029M
-208.3%
YoY
|
$1.316M
N/A
|
-$6.328M
N/A
|
-$13.14M
N/A
|
-$8.337M
N/A
|
N/A
|
N/A
|
| Common Stock |
$133.0K
0.76%
YoY
|
$132.0K
N/A
|
$132.0K
N/A
|
$132.0K
N/A
|
$132.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$405.7M
16.27%
YoY
|
$382.7M
95.25%
YoY
|
$369.1M
90.16%
YoY
|
$361.5M
90.65%
YoY
|
$348.9M
88.81%
YoY
|
$196.0M
7.42%
YoY
|
$194.1M
N/A
|
$182.5M
2.74%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.418B
61.95%
YoY
|
$1.104B
42.66%
YoY
|
$968.1M
29.34%
YoY
|
$953.9M
N/A
|
$875.4M
N/A
|
$774.0M
8.88%
YoY
|
$748.5M
N/A
|
$710.8M
N/A
|
Loading...