|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$26.08M
-130.09%
YoY
|
-$86.67M
-312.36%
YoY
|
$40.81M
-39.58%
YoY
|
$67.55M
6.82%
YoY
|
$63.23M
40.63%
YoY
|
| Depreciation, Depletion And Amortization |
$4.400M
-6.38%
YoY
|
$4.700M
-17.54%
YoY
|
$5.700M
-14.36%
YoY
|
$6.656M
-2.69%
YoY
|
$6.840M
17.53%
YoY
|
| Cash From Operating Activities |
$24.77M
-43.67%
YoY
|
$43.97M
-36.78%
YoY
|
$69.55M
-14.45%
YoY
|
$81.30M
7.8%
YoY
|
$75.42M
290.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.383M
150.59%
YoY
|
$1.350M
-0.37%
YoY
|
$1.355M
-53.6%
YoY
|
$2.920M
-46.5%
YoY
|
$5.458M
-8.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$44.49M
-82.85%
YoY
|
$259.5M
-162.29%
YoY
|
-$416.6M
-12.68%
YoY
|
-$477.0M
507.61%
YoY
|
-$78.51M
-185.87%
YoY
|
| Cash From Investing Activities |
$41.11M
-84.07%
YoY
|
$258.1M
-161.76%
YoY
|
-$417.9M
-12.92%
YoY
|
-$480.0M
471.57%
YoY
|
-$83.97M
-198.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$27.63M
0.25%
YoY
|
$27.56M
-3.28%
YoY
|
$28.50M
-7.15%
YoY
|
$30.69M
7.14%
YoY
|
$28.65M
18.77%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.53M
-112.15%
YoY
|
-$308.7M
-197.31%
YoY
|
$317.3M
-26.63%
YoY
|
$432.4M
-513.56%
YoY
|
-$104.6M
-380.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.77M
-43.67%
YoY
|
$43.97M
-36.78%
YoY
|
$69.55M
-14.45%
YoY
|
$81.30M
7.8%
YoY
|
$75.42M
290.28%
YoY
|
| Cash From Investing Activities |
$41.11M
-84.07%
YoY
|
$258.1M
-161.76%
YoY
|
-$417.9M
-12.92%
YoY
|
-$480.0M
471.57%
YoY
|
-$83.97M
-198.25%
YoY
|
| Cash From Financing Activities |
$37.53M
-112.15%
YoY
|
-$308.7M
-197.31%
YoY
|
$317.3M
-26.63%
YoY
|
$432.4M
-513.56%
YoY
|
-$104.6M
-380.76%
YoY
|
| Net Change In Cash |
$103.4M
-1654.73%
YoY
|
-$6.651M
-78.61%
YoY
|
-$31.10M
-192.12%
YoY
|
$33.76M
-129.85%
YoY
|
-$113.1M
-179.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.77M
-43.67%
YoY
|
$43.97M
-36.78%
YoY
|
$69.55M
-14.45%
YoY
|
$81.30M
7.8%
YoY
|
$75.42M
290.28%
YoY
|
| Capital Expenditures |
$3.383M
150.59%
YoY
|
$1.350M
-0.37%
YoY
|
$1.355M
-53.6%
YoY
|
$2.920M
-46.5%
YoY
|
$5.458M
-8.42%
YoY
|
| Free Cash Flow |
$21.39M
-49.82%
YoY
|
$42.62M
-37.5%
YoY
|
$68.19M
-13.0%
YoY
|
$78.38M
12.04%
YoY
|
$69.96M
423.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.14M
52.48%
YoY
|
$9.449M
43.91%
YoY
|
$9.506M
56.04%
YoY
|
$6.769M
-107.51%
YoY
|
$6.648M
-10.13%
YoY
|
$6.566M
-172.79%
YoY
|
$6.092M
-38.1%
YoY
|
-$90.08M
-849.85%
YoY
|
$7.397M
-28.27%
YoY
|
-$9.021M
-562.38%
YoY
|
$9.842M
-40.48%
YoY
|
$12.01M
5.66%
YoY
|
$10.31M
-41.72%
YoY
|
$1.951M
-89.61%
YoY
|
$16.54M
-16.13%
YoY
|
$11.37M
-38.48%
YoY
|
$17.69M
7.73%
YoY
|
$18.77M
10.74%
YoY
|
$19.72M
73.26%
YoY
|
| Depreciation, Depletion And Amortization |
$1.086M
-9.88%
YoY
|
$1.132M
-9.08%
YoY
|
$1.161M
-5.92%
YoY
|
$1.197M
-5.45%
YoY
|
$1.205M
-7.02%
YoY
|
$1.245M
-6.67%
YoY
|
$1.234M
-9.26%
YoY
|
$1.266M
-16.33%
YoY
|
$1.296M
-17.14%
YoY
|
$1.334M
-16.78%
YoY
|
$1.360M
-15.84%
YoY
|
$1.513M
-8.14%
YoY
|
$1.564M
-5.15%
YoY
|
$1.603M
-4.58%
YoY
|
$1.616M
-3.81%
YoY
|
$1.647M
-1.96%
YoY
|
$1.649M
-5.77%
YoY
|
$1.680M
-1.75%
YoY
|
$1.680M
-1.18%
YoY
|
| Cash From Operating Activities |
$7.927M
-52.82%
YoY
|
$14.31M
-638.82%
YoY
|
$1.504M
-40.76%
YoY
|
$8.088M
11.44%
YoY
|
$16.80M
-4.37%
YoY
|
-$2.656M
-138.68%
YoY
|
$2.539M
-79.33%
YoY
|
$7.258M
-37.69%
YoY
|
$17.57M
-19.58%
YoY
|
$6.866M
-55.28%
YoY
|
$12.28M
-40.67%
YoY
|
$11.65M
-51.76%
YoY
|
$21.84M
-28.7%
YoY
|
$15.35M
-27.28%
YoY
|
$20.71M
282.43%
YoY
|
$24.15M
36.42%
YoY
|
$30.64M
13.88%
YoY
|
$21.11M
-14.47%
YoY
|
$5.414M
-11.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$305.0K
110.34%
YoY
|
$367.0K
-66.48%
YoY
|
$367.0K
-72.96%
YoY
|
$786.0K
-23.47%
YoY
|
$145.0K
-49.83%
YoY
|
$1.095M
3120.59%
YoY
|
$1.357M
N/A
|
$1.027M
927.0%
YoY
|
$289.0K
-50.77%
YoY
|
$34.00K
-115.67%
YoY
|
N/A
|
$100.0K
-109.43%
YoY
|
$587.0K
-151.99%
YoY
|
-$217.0K
-34.24%
YoY
|
$885.0K
121.25%
YoY
|
-$1.061M
-58.72%
YoY
|
-$1.129M
68.51%
YoY
|
-$330.0K
-61.18%
YoY
|
$400.0K
-70.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.584M
-59.06%
YoY
|
$42.77M
153.54%
YoY
|
$62.63M
315.39%
YoY
|
$31.07M
-45.37%
YoY
|
-$18.53M
-144.34%
YoY
|
$16.87M
-82.44%
YoY
|
$15.08M
-76.71%
YoY
|
$56.87M
-63.87%
YoY
|
$41.78M
-16.65%
YoY
|
$96.09M
-122.93%
YoY
|
$64.73M
-131.57%
YoY
|
$157.4M
-148.23%
YoY
|
$50.12M
-121.53%
YoY
|
-$419.1M
698331.67%
YoY
|
-$205.0M
-349.71%
YoY
|
-$326.3M
-660.2%
YoY
|
-$232.8M
249.58%
YoY
|
-$60.00K
-99.87%
YoY
|
$82.10M
-442.08%
YoY
|
| Cash From Investing Activities |
-$7.889M
-57.75%
YoY
|
$42.40M
168.82%
YoY
|
$62.27M
353.79%
YoY
|
$30.29M
-45.77%
YoY
|
-$18.67M
-145.0%
YoY
|
$15.77M
-83.58%
YoY
|
$13.72M
-78.8%
YoY
|
$55.84M
-64.5%
YoY
|
$41.49M
-16.24%
YoY
|
$96.06M
-122.93%
YoY
|
$64.73M
-131.44%
YoY
|
$157.3M
-148.04%
YoY
|
$49.54M
-121.18%
YoY
|
-$418.8M
110121.58%
YoY
|
-$205.9M
-352.02%
YoY
|
-$327.4M
-688.07%
YoY
|
-$233.9M
247.85%
YoY
|
-$380.0K
-99.19%
YoY
|
$81.70M
-422.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$7.095M
1.2%
YoY
|
N/A
|
N/A
|
N/A
|
$7.011M
0.01%
YoY
|
N/A
|
N/A
|
N/A
|
$7.010M
-3.22%
YoY
|
N/A
|
N/A
|
N/A
|
$7.243M
-1.54%
YoY
|
N/A
|
N/A
|
N/A
|
$7.356M
6.97%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.54M
73.26%
YoY
|
-$39.51M
45.6%
YoY
|
-$100.9M
-233.73%
YoY
|
$2.801M
-103.99%
YoY
|
-$13.59M
-78.04%
YoY
|
-$27.14M
-68.55%
YoY
|
$75.45M
-183.55%
YoY
|
-$70.27M
-76.02%
YoY
|
-$61.89M
-230.22%
YoY
|
-$86.28M
-122.52%
YoY
|
-$90.31M
-150.27%
YoY
|
-$293.0M
-185.55%
YoY
|
$47.53M
-76.84%
YoY
|
$383.1M
-2771.37%
YoY
|
$179.7M
-278.05%
YoY
|
$342.5M
-399.07%
YoY
|
$205.2M
944.7%
YoY
|
-$14.34M
-330.18%
YoY
|
-$100.9M
533.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.927M
-52.82%
YoY
|
$14.31M
-638.82%
YoY
|
$1.504M
-40.76%
YoY
|
$8.088M
11.44%
YoY
|
$16.80M
-4.37%
YoY
|
-$2.656M
-138.68%
YoY
|
$2.539M
-79.33%
YoY
|
$7.258M
-37.69%
YoY
|
$17.57M
-19.58%
YoY
|
$6.866M
-55.28%
YoY
|
$12.28M
-40.67%
YoY
|
$11.65M
-51.76%
YoY
|
$21.84M
-28.7%
YoY
|
$15.35M
-27.28%
YoY
|
$20.71M
282.43%
YoY
|
$24.15M
36.42%
YoY
|
$30.64M
13.88%
YoY
|
$21.11M
-14.47%
YoY
|
$5.414M
-11.77%
YoY
|
| Cash From Investing Activities |
-$7.889M
-57.75%
YoY
|
$42.40M
168.82%
YoY
|
$62.27M
353.79%
YoY
|
$30.29M
-45.77%
YoY
|
-$18.67M
-145.0%
YoY
|
$15.77M
-83.58%
YoY
|
$13.72M
-78.8%
YoY
|
$55.84M
-64.5%
YoY
|
$41.49M
-16.24%
YoY
|
$96.06M
-122.93%
YoY
|
$64.73M
-131.44%
YoY
|
$157.3M
-148.04%
YoY
|
$49.54M
-121.18%
YoY
|
-$418.8M
110121.58%
YoY
|
-$205.9M
-352.02%
YoY
|
-$327.4M
-688.07%
YoY
|
-$233.9M
247.85%
YoY
|
-$380.0K
-99.19%
YoY
|
$81.70M
-422.04%
YoY
|
| Cash From Financing Activities |
-$23.54M
73.26%
YoY
|
-$39.51M
45.6%
YoY
|
-$100.9M
-233.73%
YoY
|
$2.801M
-103.99%
YoY
|
-$13.59M
-78.04%
YoY
|
-$27.14M
-68.55%
YoY
|
$75.45M
-183.55%
YoY
|
-$70.27M
-76.02%
YoY
|
-$61.89M
-230.22%
YoY
|
-$86.28M
-122.52%
YoY
|
-$90.31M
-150.27%
YoY
|
-$293.0M
-185.55%
YoY
|
$47.53M
-76.84%
YoY
|
$383.1M
-2771.37%
YoY
|
$179.7M
-278.05%
YoY
|
$342.5M
-399.07%
YoY
|
$205.2M
944.7%
YoY
|
-$14.34M
-330.18%
YoY
|
-$100.9M
533.94%
YoY
|
| Net Change In Cash |
-$23.50M
52.04%
YoY
|
$17.20M
-222.69%
YoY
|
-$37.13M
-140.49%
YoY
|
$41.17M
-674.82%
YoY
|
-$15.46M
445.68%
YoY
|
-$14.02M
-184.23%
YoY
|
$91.71M
-789.76%
YoY
|
-$7.163M
-94.23%
YoY
|
-$2.833M
-102.38%
YoY
|
$16.65M
-181.53%
YoY
|
-$13.30M
140.04%
YoY
|
-$124.1M
-416.17%
YoY
|
$118.9M
6080.25%
YoY
|
-$20.42M
-419.5%
YoY
|
-$5.539M
-59.82%
YoY
|
$39.24M
-195.37%
YoY
|
$1.924M
-109.29%
YoY
|
$6.390M
-139.64%
YoY
|
-$13.79M
-60.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.927M
-52.82%
YoY
|
$14.31M
-638.82%
YoY
|
$1.504M
-40.76%
YoY
|
$8.088M
11.44%
YoY
|
$16.80M
-4.37%
YoY
|
-$2.656M
-138.68%
YoY
|
$2.539M
-79.33%
YoY
|
$7.258M
-37.69%
YoY
|
$17.57M
-19.58%
YoY
|
$6.866M
-55.28%
YoY
|
$12.28M
-40.67%
YoY
|
$11.65M
-51.76%
YoY
|
$21.84M
-28.7%
YoY
|
$15.35M
-27.28%
YoY
|
$20.71M
282.43%
YoY
|
$24.15M
36.42%
YoY
|
$30.64M
13.88%
YoY
|
$21.11M
-14.47%
YoY
|
$5.414M
-11.77%
YoY
|
| Capital Expenditures |
$305.0K
110.34%
YoY
|
$367.0K
-66.48%
YoY
|
$367.0K
-72.96%
YoY
|
$786.0K
-23.47%
YoY
|
$145.0K
-49.83%
YoY
|
$1.095M
3120.59%
YoY
|
$1.357M
N/A
|
$1.027M
927.0%
YoY
|
$289.0K
-50.77%
YoY
|
$34.00K
-115.67%
YoY
|
N/A
|
$100.0K
-109.43%
YoY
|
$587.0K
-151.99%
YoY
|
-$217.0K
-34.24%
YoY
|
$885.0K
121.25%
YoY
|
-$1.061M
-58.72%
YoY
|
-$1.129M
68.51%
YoY
|
-$330.0K
-61.18%
YoY
|
$400.0K
-70.74%
YoY
|
| Free Cash Flow |
$7.622M
-54.24%
YoY
|
$13.94M
-471.74%
YoY
|
$1.137M
-3.81%
YoY
|
$7.302M
17.19%
YoY
|
$16.66M
-3.61%
YoY
|
-$3.751M
-154.9%
YoY
|
$1.182M
N/A
|
$6.231M
-46.04%
YoY
|
$17.28M
-18.72%
YoY
|
$6.832M
-56.12%
YoY
|
N/A
|
$11.55M
-54.19%
YoY
|
$21.26M
-33.08%
YoY
|
$15.57M
-27.38%
YoY
|
$19.82M
295.29%
YoY
|
$25.21M
24.36%
YoY
|
$31.76M
15.21%
YoY
|
$21.44M
-16.02%
YoY
|
$5.014M
5.14%
YoY
|
Loading...