|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$110.9M
-228.65%
YoY
|
$86.20M
-275.56%
YoY
|
-$49.10M
-146.99%
YoY
|
$104.5M
-7.44%
YoY
|
$112.9M
76.68%
YoY
|
| Depreciation, Depletion And Amortization |
$60.50M
0.17%
YoY
|
$60.40M
24.28%
YoY
|
$48.60M
-6.0%
YoY
|
$51.70M
0.78%
YoY
|
$51.30M
-11.7%
YoY
|
| Cash From Operating Activities |
$2.500M
-96.55%
YoY
|
$72.50M
1218.18%
YoY
|
$5.500M
-93.27%
YoY
|
$81.70M
-60.44%
YoY
|
$206.5M
101.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$42.90M
45.42%
YoY
|
$29.50M
-37.76%
YoY
|
$47.40M
-25.0%
YoY
|
$63.20M
7.85%
YoY
|
$58.60M
-6.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$156.8M
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$42.90M
-76.97%
YoY
|
-$186.3M
293.04%
YoY
|
-$47.40M
-24.88%
YoY
|
-$63.10M
7.68%
YoY
|
-$58.60M
-4.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.900M
26.09%
YoY
|
$2.300M
1050.0%
YoY
|
$200.0K
-80.0%
YoY
|
| Debt Paid & Issued, Net |
$88.00M
67.3%
YoY
|
$52.60M
4681.82%
YoY
|
$1.100M
-15.38%
YoY
|
$1.300M
-7.14%
YoY
|
$1.400M
27.27%
YoY
|
| Cash From Financing Activities |
-$36.30M
-236.98%
YoY
|
$26.50M
-128.93%
YoY
|
-$91.60M
0.11%
YoY
|
-$91.50M
5.54%
YoY
|
-$86.70M
1.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.500M
-96.55%
YoY
|
$72.50M
1218.18%
YoY
|
$5.500M
-93.27%
YoY
|
$81.70M
-60.44%
YoY
|
$206.5M
101.46%
YoY
|
| Cash From Investing Activities |
-$42.90M
-76.97%
YoY
|
-$186.3M
293.04%
YoY
|
-$47.40M
-24.88%
YoY
|
-$63.10M
7.68%
YoY
|
-$58.60M
-4.4%
YoY
|
| Cash From Financing Activities |
-$36.30M
-236.98%
YoY
|
$26.50M
-128.93%
YoY
|
-$91.60M
0.11%
YoY
|
-$91.50M
5.54%
YoY
|
-$86.70M
1.64%
YoY
|
| Net Change In Cash |
-$72.20M
-17.39%
YoY
|
-$87.40M
-34.04%
YoY
|
-$132.5M
69.87%
YoY
|
-$78.00M
-254.15%
YoY
|
$50.60M
-267.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.500M
-96.55%
YoY
|
$72.50M
1218.18%
YoY
|
$5.500M
-93.27%
YoY
|
$81.70M
-60.44%
YoY
|
$206.5M
101.46%
YoY
|
| Capital Expenditures |
$42.90M
45.42%
YoY
|
$29.50M
-37.76%
YoY
|
$47.40M
-25.0%
YoY
|
$63.20M
7.85%
YoY
|
$58.60M
-6.69%
YoY
|
| Free Cash Flow |
-$40.40M
-193.95%
YoY
|
$43.00M
-202.63%
YoY
|
-$41.90M
-326.49%
YoY
|
$18.50M
-87.49%
YoY
|
$147.9M
272.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.800M
-126.52%
YoY
|
-$82.80M
527.27%
YoY
|
-$37.00M
-151.53%
YoY
|
-$9.200M
-147.18%
YoY
|
$18.10M
123.46%
YoY
|
-$13.20M
149.06%
YoY
|
$71.80M
-451.96%
YoY
|
$19.50M
-337.8%
YoY
|
$8.100M
-153.29%
YoY
|
-$5.300M
-73.37%
YoY
|
-$20.40M
-197.14%
YoY
|
-$8.200M
-117.86%
YoY
|
-$15.20M
-126.43%
YoY
|
-$19.90M
-162.97%
YoY
|
$21.00M
-41.67%
YoY
|
$45.90M
78.6%
YoY
|
$57.50M
193.37%
YoY
|
$31.60M
209.8%
YoY
|
$36.00M
344.44%
YoY
|
| Depreciation, Depletion And Amortization |
$15.40M
10.79%
YoY
|
$15.90M
5.3%
YoY
|
$15.60M
-8.24%
YoY
|
$16.10M
-12.5%
YoY
|
$13.90M
27.52%
YoY
|
$15.10M
25.83%
YoY
|
$17.00M
40.5%
YoY
|
$18.40M
58.62%
YoY
|
$10.90M
-15.5%
YoY
|
$12.00M
-5.51%
YoY
|
$12.10M
-6.92%
YoY
|
$11.60M
-11.45%
YoY
|
$12.90M
0.0%
YoY
|
$12.70M
-3.79%
YoY
|
$13.00M
3.17%
YoY
|
$13.10M
2.34%
YoY
|
$12.90M
1.57%
YoY
|
$13.20M
-10.81%
YoY
|
$12.60M
-8.7%
YoY
|
| Cash From Operating Activities |
-$51.30M
-49.9%
YoY
|
$92.10M
86.82%
YoY
|
-$7.900M
-127.92%
YoY
|
$20.70M
-45.81%
YoY
|
-$102.4M
136.49%
YoY
|
$49.30M
-23.45%
YoY
|
$28.30M
59.89%
YoY
|
$38.20M
15.06%
YoY
|
-$43.30M
-60.56%
YoY
|
$64.40M
184.96%
YoY
|
$17.70M
80.61%
YoY
|
$33.20M
-51.1%
YoY
|
-$109.8M
490.32%
YoY
|
$22.60M
-71.93%
YoY
|
$9.800M
-79.54%
YoY
|
$67.90M
217.29%
YoY
|
-$18.60M
-132.8%
YoY
|
$80.50M
73.49%
YoY
|
$47.90M
26.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$10.20M
-17.07%
YoY
|
$9.500M
4.4%
YoY
|
$11.20M
229.41%
YoY
|
$12.00M
155.32%
YoY
|
$12.30M
132.08%
YoY
|
$9.100M
10.98%
YoY
|
$3.400M
-80.57%
YoY
|
$4.700M
-71.34%
YoY
|
$5.300M
-71.81%
YoY
|
$8.200M
-158.99%
YoY
|
$17.50M
-207.36%
YoY
|
$16.40M
15.49%
YoY
|
$18.80M
-182.82%
YoY
|
-$13.90M
-5.44%
YoY
|
-$16.30M
56.73%
YoY
|
$14.20M
31.48%
YoY
|
-$22.70M
-7.35%
YoY
|
-$14.70M
13.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.20M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$156.8M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$10.20M
-15.0%
YoY
|
-$10.20M
-17.07%
YoY
|
-$9.500M
-94.27%
YoY
|
-$11.20M
229.41%
YoY
|
-$12.00M
155.32%
YoY
|
-$12.30M
132.08%
YoY
|
-$165.9M
1923.17%
YoY
|
-$3.400M
-80.57%
YoY
|
-$4.700M
-71.34%
YoY
|
-$5.300M
-71.81%
YoY
|
-$8.200M
-41.01%
YoY
|
-$17.50M
8.02%
YoY
|
-$16.40M
15.49%
YoY
|
-$18.80M
-17.18%
YoY
|
-$13.90M
-5.44%
YoY
|
-$16.20M
55.77%
YoY
|
-$14.20M
31.48%
YoY
|
-$22.70M
-7.35%
YoY
|
-$14.70M
13.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.400M
27.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.100M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$52.60M
26200.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0K
0.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$53.10M
95.94%
YoY
|
-$76.20M
268.12%
YoY
|
$26.00M
-72.8%
YoY
|
-$13.20M
-41.85%
YoY
|
$27.10M
-205.45%
YoY
|
-$20.70M
-8.41%
YoY
|
$95.60M
-536.53%
YoY
|
-$22.70M
-3.81%
YoY
|
-$25.70M
9.36%
YoY
|
-$22.60M
-6.22%
YoY
|
-$21.90M
-0.9%
YoY
|
-$23.60M
6.79%
YoY
|
-$23.50M
1.29%
YoY
|
-$24.10M
9.55%
YoY
|
-$22.10M
5.74%
YoY
|
-$22.10M
-3.07%
YoY
|
-$23.20M
10.48%
YoY
|
-$22.00M
1.38%
YoY
|
-$20.90M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$51.30M
-49.9%
YoY
|
$92.10M
86.82%
YoY
|
-$7.900M
-127.92%
YoY
|
$20.70M
-45.81%
YoY
|
-$102.4M
136.49%
YoY
|
$49.30M
-23.45%
YoY
|
$28.30M
59.89%
YoY
|
$38.20M
15.06%
YoY
|
-$43.30M
-60.56%
YoY
|
$64.40M
184.96%
YoY
|
$17.70M
80.61%
YoY
|
$33.20M
-51.1%
YoY
|
-$109.8M
490.32%
YoY
|
$22.60M
-71.93%
YoY
|
$9.800M
-79.54%
YoY
|
$67.90M
217.29%
YoY
|
-$18.60M
-132.8%
YoY
|
$80.50M
73.49%
YoY
|
$47.90M
26.05%
YoY
|
| Cash From Investing Activities |
-$10.20M
-15.0%
YoY
|
-$10.20M
-17.07%
YoY
|
-$9.500M
-94.27%
YoY
|
-$11.20M
229.41%
YoY
|
-$12.00M
155.32%
YoY
|
-$12.30M
132.08%
YoY
|
-$165.9M
1923.17%
YoY
|
-$3.400M
-80.57%
YoY
|
-$4.700M
-71.34%
YoY
|
-$5.300M
-71.81%
YoY
|
-$8.200M
-41.01%
YoY
|
-$17.50M
8.02%
YoY
|
-$16.40M
15.49%
YoY
|
-$18.80M
-17.18%
YoY
|
-$13.90M
-5.44%
YoY
|
-$16.20M
55.77%
YoY
|
-$14.20M
31.48%
YoY
|
-$22.70M
-7.35%
YoY
|
-$14.70M
13.95%
YoY
|
| Cash From Financing Activities |
$53.10M
95.94%
YoY
|
-$76.20M
268.12%
YoY
|
$26.00M
-72.8%
YoY
|
-$13.20M
-41.85%
YoY
|
$27.10M
-205.45%
YoY
|
-$20.70M
-8.41%
YoY
|
$95.60M
-536.53%
YoY
|
-$22.70M
-3.81%
YoY
|
-$25.70M
9.36%
YoY
|
-$22.60M
-6.22%
YoY
|
-$21.90M
-0.9%
YoY
|
-$23.60M
6.79%
YoY
|
-$23.50M
1.29%
YoY
|
-$24.10M
9.55%
YoY
|
-$22.10M
5.74%
YoY
|
-$22.10M
-3.07%
YoY
|
-$23.20M
10.48%
YoY
|
-$22.00M
1.38%
YoY
|
-$20.90M
0.0%
YoY
|
| Net Change In Cash |
-$8.400M
-88.84%
YoY
|
$5.700M
-65.03%
YoY
|
$8.600M
-120.48%
YoY
|
-$3.700M
-130.58%
YoY
|
-$75.30M
9.13%
YoY
|
$16.30M
-55.34%
YoY
|
-$42.00M
238.71%
YoY
|
$12.10M
-253.16%
YoY
|
-$69.00M
-48.24%
YoY
|
$36.50M
-279.8%
YoY
|
-$12.40M
-52.67%
YoY
|
-$7.900M
-126.69%
YoY
|
-$133.3M
218.9%
YoY
|
-$20.30M
-156.7%
YoY
|
-$26.20M
-313.01%
YoY
|
$29.60M
-350.85%
YoY
|
-$41.80M
-217.09%
YoY
|
$35.80M
17800.0%
YoY
|
$12.30M
192.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$51.30M
-49.9%
YoY
|
$92.10M
86.82%
YoY
|
-$7.900M
-127.92%
YoY
|
$20.70M
-45.81%
YoY
|
-$102.4M
136.49%
YoY
|
$49.30M
-23.45%
YoY
|
$28.30M
59.89%
YoY
|
$38.20M
15.06%
YoY
|
-$43.30M
-60.56%
YoY
|
$64.40M
184.96%
YoY
|
$17.70M
80.61%
YoY
|
$33.20M
-51.1%
YoY
|
-$109.8M
490.32%
YoY
|
$22.60M
-71.93%
YoY
|
$9.800M
-79.54%
YoY
|
$67.90M
217.29%
YoY
|
-$18.60M
-132.8%
YoY
|
$80.50M
73.49%
YoY
|
$47.90M
26.05%
YoY
|
| Capital Expenditures |
N/A
|
$10.20M
-17.07%
YoY
|
$9.500M
4.4%
YoY
|
$11.20M
229.41%
YoY
|
$12.00M
155.32%
YoY
|
$12.30M
132.08%
YoY
|
$9.100M
10.98%
YoY
|
$3.400M
-80.57%
YoY
|
$4.700M
-71.34%
YoY
|
$5.300M
-71.81%
YoY
|
$8.200M
-158.99%
YoY
|
$17.50M
-207.36%
YoY
|
$16.40M
15.49%
YoY
|
$18.80M
-182.82%
YoY
|
-$13.90M
-5.44%
YoY
|
-$16.30M
56.73%
YoY
|
$14.20M
31.48%
YoY
|
-$22.70M
-7.35%
YoY
|
-$14.70M
13.95%
YoY
|
| Free Cash Flow |
N/A
|
$81.90M
121.35%
YoY
|
-$17.40M
-190.63%
YoY
|
$9.500M
-72.7%
YoY
|
-$114.4M
138.33%
YoY
|
$37.00M
-37.39%
YoY
|
$19.20M
102.11%
YoY
|
$34.80M
121.66%
YoY
|
-$48.00M
-61.97%
YoY
|
$59.10M
1455.26%
YoY
|
$9.500M
-59.92%
YoY
|
$15.70M
-81.35%
YoY
|
-$126.2M
284.76%
YoY
|
$3.800M
-96.32%
YoY
|
$23.70M
-62.14%
YoY
|
$84.20M
164.78%
YoY
|
-$32.80M
-171.46%
YoY
|
$103.2M
45.56%
YoY
|
$62.60M
22.99%
YoY
|
Loading...