2016 Q4 Form 10-Q Financial Statement
#000156459016027952 Filed on November 07, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
Revenue | $333.7M | $356.1M | $287.0M |
YoY Change | 16.27% | 5.82% | -23.16% |
Cost Of Revenue | $248.1M | $280.6M | $261.8M |
YoY Change | -5.23% | -4.33% | -10.89% |
Gross Profit | $85.60M | $75.50M | $25.20M |
YoY Change | 239.68% | 74.77% | -68.38% |
Gross Profit Margin | 25.65% | 21.2% | 8.78% |
Selling, General & Admin | $55.60M | $43.60M | $54.30M |
YoY Change | 2.39% | 3.07% | -3.89% |
% of Gross Profit | 64.95% | 57.75% | 215.48% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $9.800M | $9.900M | $10.00M |
YoY Change | -2.0% | -5.71% | -13.79% |
% of Gross Profit | 11.45% | 13.11% | 39.68% |
Operating Expenses | $44.70M | $43.60M | $43.40M |
YoY Change | 3.0% | -4.6% | -10.52% |
Operating Profit | $40.90M | $28.00M | -$18.20M |
YoY Change | -324.73% | -1220.0% | -158.33% |
Interest Expense | -$2.700M | $5.200M | -$5.700M |
YoY Change | -52.63% | -131.14% | 96.55% |
% of Operating Profit | -6.6% | 18.57% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $37.90M | $22.90M | -$24.70M |
YoY Change | -253.44% | -219.27% | -190.15% |
Income Tax | $14.70M | $700.0K | -$4.300M |
% Of Pretax Income | 38.79% | 3.06% | |
Net Earnings | $23.20M | $22.20M | -$20.40M |
YoY Change | -213.73% | -288.14% | -202.51% |
Net Earnings / Revenue | 6.95% | 6.23% | -7.11% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $200.2K | $191.5K | -$176.0K |
COMMON SHARES | |||
Basic Shares Outstanding | 115.9M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $50.70M | $92.10M | $92.50M |
YoY Change | -45.19% | -27.37% | -44.84% |
Cash & Equivalents | $50.70M | $92.10M | $94.30M |
Short-Term Investments | |||
Other Short-Term Assets | $11.60M | $13.50M | $10.30M |
YoY Change | 12.62% | -34.78% | -0.96% |
Inventory | $343.5M | $317.1M | $387.2M |
Prepaid Expenses | |||
Receivables | $224.1M | $237.8M | $193.7M |
Other Receivables | $20.50M | $30.00M | $27.10M |
Total Short-Term Assets | $650.4M | $690.5M | $710.8M |
YoY Change | -8.5% | -11.61% | -19.22% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $434.0M | $446.6M | $429.5M |
YoY Change | 1.05% | 3.55% | -10.46% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $84.90M | $83.80M | $85.30M |
YoY Change | -0.47% | -1.06% | -14.79% |
Other Assets | $2.200M | $20.60M | $3.100M |
YoY Change | -29.03% | 32.9% | -49.18% |
Total Long-Term Assets | $529.2M | $551.0M | $531.9M |
YoY Change | -0.51% | 3.67% | 92.3% |
TOTAL ASSETS | |||
Total Short-Term Assets | $650.4M | $690.5M | $710.8M |
Total Long-Term Assets | $529.2M | $551.0M | $531.9M |
Total Assets | $1.180B | $1.242B | $1.243B |
YoY Change | -5.08% | -5.42% | -23.91% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $84.90M | $81.20M | $96.10M |
YoY Change | -11.65% | -7.73% | -20.84% |
Accrued Expenses | $43.10M | $46.90M | $38.60M |
YoY Change | 11.66% | -9.46% | -3.26% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $3.600M | $22.00M | $3.800M |
YoY Change | -5.26% | 478.95% | -2.56% |
Total Short-Term Liabilities | $182.1M | $206.5M | $201.7M |
YoY Change | -9.72% | 0.88% | -13.88% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $335.4M | $336.0M | $337.2M |
YoY Change | -0.53% | -2.01% | -0.74% |
Other Long-Term Liabilities | $22.40M | $24.50M | $24.40M |
YoY Change | -8.2% | -90.14% | -8.96% |
Total Long-Term Liabilities | $602.5M | $580.1M | $579.1M |
YoY Change | 4.04% | -1.93% | -6.26% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $182.1M | $206.5M | $201.7M |
Total Long-Term Liabilities | $602.5M | $580.1M | $579.1M |
Total Liabilities | $784.6M | $786.6M | $780.8M |
YoY Change | 0.49% | -2.29% | -8.36% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$552.2M | -$558.1M | -$526.0M |
YoY Change | 4.98% | 85.93% | |
Common Stock | $1.400B | $1.400B | $1.400B |
YoY Change | 0.01% | 0.01% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $395.0M | $454.9M | $461.9M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.180B | $1.242B | $1.243B |
YoY Change | -5.08% | -5.42% | -23.91% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $23.20M | $22.20M | -$20.40M |
YoY Change | -213.73% | -288.14% | -202.51% |
Depreciation, Depletion And Amortization | $9.800M | $9.900M | $10.00M |
YoY Change | -2.0% | -5.71% | -13.79% |
Cash From Operating Activities | $20.90M | $52.10M | $2.000M |
YoY Change | 945.0% | 24.64% | -96.73% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$18.70M | -$10.60M | -$15.40M |
YoY Change | 21.43% | -14.52% | -27.7% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$400.0K | |
YoY Change | -100.0% | 33.33% | |
Cash From Investing Activities | -$18.70M | -$10.60M | -$15.80M |
YoY Change | 18.35% | -13.11% | -26.85% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -36.80M | -29.80M | -18.40M |
YoY Change | 100.0% | 62.84% | 0.55% |
NET CHANGE | |||
Cash From Operating Activities | 20.90M | 52.10M | 2.000M |
Cash From Investing Activities | -18.70M | -10.60M | -15.80M |
Cash From Financing Activities | -36.80M | -29.80M | -18.40M |
Net Change In Cash | -34.60M | 11.70M | -32.20M |
YoY Change | 7.45% | 3.54% | -251.17% |
FREE CASH FLOW | |||
Cash From Operating Activities | $20.90M | $52.10M | $2.000M |
Capital Expenditures | -$18.70M | -$10.60M | -$15.40M |
Free Cash Flow | $39.60M | $62.70M | $17.40M |
YoY Change | 127.59% | 15.68% | -78.91% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3100000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
14000000 | |
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
115894098 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2016Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1200000 | |
CY2016Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
267800000 | |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
317100000 | |
CY2016Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
12300000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
92100000 | |
CY2015Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
82900000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
710800000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
2400000 | |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-2900000 | ||
CY2016Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
336000000 | |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
9300000 | |
CY2016Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
203300000 | |
CY2016Q3 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
7000000 | |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
24500000 | |
CY2016Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
580100000 | |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1200000 | |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1398800000 | |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-558100000 | |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-387000000 | |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
454900000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
18400000 | ||
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1241500000 | |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q3 | us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
-12000000 | |
us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
-12000000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
2900000 | ||
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-3700000 | ||
kro |
Equity Method Investment Distributions From Contributions To Net
EquityMethodInvestmentDistributionsFromContributionsToNet
|
3100000 | ||
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1100000 | |
CY2015Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
75900000 | |
CY2015Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
21100000 | |
CY2015Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
232400000 | |
CY2015Q4 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
57800000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
3300000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax
|
-900000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax
|
700000 | |
CY2015Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
1000000 | |
CY2016Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
600000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
96100000 | |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
81200000 | |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
14200000 | |
CY2016Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
20900000 | |
CY2015Q4 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
18900000 | |
CY2016Q3 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
19600000 | |
CY2016Q3 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
3300000 | |
CY2015Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
3300000 | |
CY2016Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
3300000 | |
CY2016Q3 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
3000000 | |
CY2015Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
200000 | |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
34700000 | |
CY2016Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
18500000 | |
CY2016Q3 | kro |
Other Long Term Debt And Capital Lease Obligations Including Current Maturities
OtherLongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
3100000 | |
CY2016Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
358000000 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
CY2015Q3 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
2300000 | |
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
152600000 | ||
CY2016Q3 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-800000 | |
us-gaap |
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
|
600000 | ||
CY2015Q3 | kro |
Income Tax Reconciliation Nondeductible Expense Benefit
IncomeTaxReconciliationNondeductibleExpenseBenefit
|
900000 | |
CY2016Q3 | kro |
Income Tax Reconciliation Nondeductible Expense Benefit
IncomeTaxReconciliationNondeductibleExpenseBenefit
|
300000 | |
kro |
Income Tax Reconciliation Nondeductible Expense Benefit
IncomeTaxReconciliationNondeductibleExpenseBenefit
|
400000 | ||
kro |
Income Tax Reconciliation Nondeductible Expense Benefit
IncomeTaxReconciliationNondeductibleExpenseBenefit
|
700000 | ||
CY2015Q3 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
200000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
500000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
-2000000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
400000 | |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
-2000000 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
-1600000 | ||
CY2015Q3 | kro |
Comprehensive Income Loss Tax
ComprehensiveIncomeLossTax
|
-7300000 | |
CY2016Q3 | us-gaap |
Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
|
4100000 | |
us-gaap |
Defined Benefit Plans Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear
|
16000000 | ||
CY2015Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
11800000 | |
CY2016Q3 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
7400000 | |
CY2015Q4 | kro |
Employee Related Liabilities Noncurrent
EmployeeRelatedLiabilitiesNoncurrent
|
7500000 | |
CY2016Q3 | kro |
Employee Related Liabilities Noncurrent
EmployeeRelatedLiabilitiesNoncurrent
|
7300000 | |
CY2015Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
200000 | |
CY2016Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
4800000 | |
CY2015Q4 | us-gaap |
Accrued Insurance Noncurrent
AccruedInsuranceNoncurrent
|
200000 | |
CY2016Q3 | us-gaap |
Accrued Insurance Noncurrent
AccruedInsuranceNoncurrent
|
200000 | |
CY2015Q4 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
4700000 | |
CY2016Q3 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
4800000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-14800000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
13500000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-68200000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
25000000 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
|
-4600000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
-2700000 | ||
us-gaap |
Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
|
-3500000 | ||
CY2016Q3 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
8100000 | |
CY2015Q4 | kro |
Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
|
94300000 | |
CY2016Q3 | kro |
Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
|
93300000 | |
CY2016Q3 | us-gaap |
Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
|
331000000 | |
CY2016Q3 | us-gaap |
Lines Of Credit Fair Value Disclosure
LinesOfCreditFairValueDisclosure
|
18500000 | |
CY2015Q4 | us-gaap |
Equity Fair Value Disclosure
EquityFairValueDisclosure
|
653600000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
94300000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
93300000 | |
CY2015Q4 | us-gaap |
Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
|
309500000 | |
CY2016Q3 | us-gaap |
Equity Fair Value Disclosure
EquityFairValueDisclosure
|
960800000 | |
CY2016Q3 | us-gaap |
Insurance Settlements Receivable
InsuranceSettlementsReceivable
|
0 |