|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$87.01M
-146.44%
YoY
|
-$187.4M
22.46%
YoY
|
-$153.0M
46.15%
YoY
|
-$104.7M
78.2%
YoY
|
-$58.74M
29.5%
YoY
|
| Depreciation, Depletion And Amortization |
$1.509M
22.78%
YoY
|
$1.229M
50.8%
YoY
|
$815.0K
20.92%
YoY
|
$674.0K
78.31%
YoY
|
$378.0K
35.97%
YoY
|
| Cash From Operating Activities |
$107.5M
-166.83%
YoY
|
-$160.9M
29.2%
YoY
|
-$124.5M
77.71%
YoY
|
-$70.06M
12.73%
YoY
|
-$62.15M
68.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.551M
-19.68%
YoY
|
$1.931M
-21.63%
YoY
|
$2.464M
98.55%
YoY
|
$1.241M
21.19%
YoY
|
$1.024M
248.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.551M
-19.68%
YoY
|
-$1.931M
-21.63%
YoY
|
-$2.464M
98.55%
YoY
|
-$1.241M
21.19%
YoY
|
-$1.024M
248.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$375.0M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$378.5M
-196.59%
YoY
|
$391.8M
118.95%
YoY
|
$179.0M
48.75%
YoY
|
$120.3M
321.4%
YoY
|
$28.55M
-90.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$107.5M
-166.83%
YoY
|
-$160.9M
29.2%
YoY
|
-$124.5M
77.71%
YoY
|
-$70.06M
12.73%
YoY
|
-$62.15M
68.45%
YoY
|
| Cash From Investing Activities |
-$1.551M
-19.68%
YoY
|
-$1.931M
-21.63%
YoY
|
-$2.464M
98.55%
YoY
|
-$1.241M
21.19%
YoY
|
-$1.024M
248.3%
YoY
|
| Cash From Financing Activities |
-$378.5M
-196.59%
YoY
|
$391.8M
118.95%
YoY
|
$179.0M
48.75%
YoY
|
$120.3M
321.4%
YoY
|
$28.55M
-90.36%
YoY
|
| Net Change In Cash |
$106.0M
-53.74%
YoY
|
$229.0M
340.56%
YoY
|
$51.98M
6.08%
YoY
|
$49.01M
-241.55%
YoY
|
-$34.62M
-113.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$107.5M
-166.83%
YoY
|
-$160.9M
29.2%
YoY
|
-$124.5M
77.71%
YoY
|
-$70.06M
12.73%
YoY
|
-$62.15M
68.45%
YoY
|
| Capital Expenditures |
$1.551M
-19.68%
YoY
|
$1.931M
-21.63%
YoY
|
$2.464M
98.55%
YoY
|
$1.241M
21.19%
YoY
|
$1.024M
248.3%
YoY
|
| Free Cash Flow |
$106.0M
-165.08%
YoY
|
-$162.8M
28.22%
YoY
|
-$127.0M
78.07%
YoY
|
-$71.30M
12.87%
YoY
|
-$63.17M
69.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.71M
-115.97%
YoY
|
-$23.46M
-49.03%
YoY
|
-$7.280M
-86.25%
YoY
|
-$30.70M
-32.17%
YoY
|
$148.5M
-444.32%
YoY
|
-$46.03M
14.37%
YoY
|
-$52.96M
34.27%
YoY
|
-$45.26M
20.67%
YoY
|
-$43.11M
20.42%
YoY
|
-$40.24M
35.42%
YoY
|
-$39.44M
67.77%
YoY
|
-$37.51M
37.55%
YoY
|
-$35.80M
48.04%
YoY
|
-$29.72M
328.21%
YoY
|
-$23.51M
15.82%
YoY
|
-$27.27M
74.54%
YoY
|
-$24.19M
52.26%
YoY
|
-$6.940M
-35.02%
YoY
|
-$20.30M
68.64%
YoY
|
| Depreciation, Depletion And Amortization |
$403.0K
17.15%
YoY
|
$400.0K
20.48%
YoY
|
$395.0K
25.8%
YoY
|
$370.0K
20.92%
YoY
|
$344.0K
24.19%
YoY
|
$332.0K
34.41%
YoY
|
$314.0K
49.52%
YoY
|
$306.0K
60.21%
YoY
|
$277.0K
65.87%
YoY
|
$247.0K
94.49%
YoY
|
$210.0K
66.67%
YoY
|
$191.0K
-37.99%
YoY
|
$167.0K
47.79%
YoY
|
$127.0K
22.12%
YoY
|
$126.0K
22.33%
YoY
|
$308.0K
238.46%
YoY
|
$113.0K
41.25%
YoY
|
$104.0K
30.0%
YoY
|
$103.0K
47.14%
YoY
|
| Cash From Operating Activities |
-$3.529M
-102.19%
YoY
|
-$27.29M
-40.68%
YoY
|
$3.249M
-110.65%
YoY
|
-$29.62M
-25.57%
YoY
|
$161.2M
-461.69%
YoY
|
-$46.01M
80.71%
YoY
|
-$30.50M
-10.24%
YoY
|
-$39.80M
29.09%
YoY
|
-$44.56M
30.16%
YoY
|
-$25.46M
18.73%
YoY
|
-$33.98M
38.12%
YoY
|
-$30.83M
36.49%
YoY
|
-$34.24M
2299.09%
YoY
|
-$21.44M
9.6%
YoY
|
-$24.60M
70.36%
YoY
|
-$22.59M
28.12%
YoY
|
-$1.427M
-86.42%
YoY
|
-$19.57M
144.87%
YoY
|
-$14.44M
33.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$73.00K
-87.08%
YoY
|
$134.0K
-53.63%
YoY
|
$132.0K
-65.8%
YoY
|
$720.0K
132.26%
YoY
|
$565.0K
-40.27%
YoY
|
$289.0K
-46.58%
YoY
|
$386.0K
-29.82%
YoY
|
$310.0K
-0.32%
YoY
|
$946.0K
-10.92%
YoY
|
$541.0K
54.13%
YoY
|
$550.0K
-412.5%
YoY
|
$311.0K
-154.85%
YoY
|
$1.062M
622.45%
YoY
|
$351.0K
-320.75%
YoY
|
-$176.0K
21.38%
YoY
|
-$567.0K
11.18%
YoY
|
$147.0K
-30.0%
YoY
|
-$159.0K
165.0%
YoY
|
-$145.0K
383.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$73.00K
-87.08%
YoY
|
-$134.0K
-53.63%
YoY
|
-$132.0K
-65.8%
YoY
|
-$720.0K
132.26%
YoY
|
-$565.0K
-40.27%
YoY
|
-$289.0K
-46.58%
YoY
|
-$386.0K
-29.82%
YoY
|
-$310.0K
-0.32%
YoY
|
-$946.0K
-10.92%
YoY
|
-$541.0K
54.13%
YoY
|
-$550.0K
212.5%
YoY
|
-$311.0K
-45.15%
YoY
|
-$1.062M
622.45%
YoY
|
-$351.0K
120.75%
YoY
|
-$176.0K
21.38%
YoY
|
-$567.0K
11.18%
YoY
|
-$147.0K
-30.0%
YoY
|
-$159.0K
165.0%
YoY
|
-$145.0K
383.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$194.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$151.3M
41.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$107.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.316M
-58000.0%
YoY
|
-$378.6M
-601.21%
YoY
|
$140.0K
-99.91%
YoY
|
$17.00K
-99.52%
YoY
|
$4.000K
-100.0%
YoY
|
$75.54M
9.08%
YoY
|
$155.9M
55594.29%
YoY
|
$3.531M
102.93%
YoY
|
$156.8M
45.62%
YoY
|
$69.25M
12.76%
YoY
|
$280.0K
-99.42%
YoY
|
$1.740M
-82.93%
YoY
|
$107.7M
91152.54%
YoY
|
$61.42M
116.13%
YoY
|
$48.58M
138708.57%
YoY
|
$10.19M
17174.58%
YoY
|
$118.0K
180.95%
YoY
|
$28.42M
-79.72%
YoY
|
$35.00K
250.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.529M
-102.19%
YoY
|
-$27.29M
-40.68%
YoY
|
$3.249M
-110.65%
YoY
|
-$29.62M
-25.57%
YoY
|
$161.2M
-461.69%
YoY
|
-$46.01M
80.71%
YoY
|
-$30.50M
-10.24%
YoY
|
-$39.80M
29.09%
YoY
|
-$44.56M
30.16%
YoY
|
-$25.46M
18.73%
YoY
|
-$33.98M
38.12%
YoY
|
-$30.83M
36.49%
YoY
|
-$34.24M
2299.09%
YoY
|
-$21.44M
9.6%
YoY
|
-$24.60M
70.36%
YoY
|
-$22.59M
28.12%
YoY
|
-$1.427M
-86.42%
YoY
|
-$19.57M
144.87%
YoY
|
-$14.44M
33.1%
YoY
|
| Cash From Investing Activities |
-$73.00K
-87.08%
YoY
|
-$134.0K
-53.63%
YoY
|
-$132.0K
-65.8%
YoY
|
-$720.0K
132.26%
YoY
|
-$565.0K
-40.27%
YoY
|
-$289.0K
-46.58%
YoY
|
-$386.0K
-29.82%
YoY
|
-$310.0K
-0.32%
YoY
|
-$946.0K
-10.92%
YoY
|
-$541.0K
54.13%
YoY
|
-$550.0K
212.5%
YoY
|
-$311.0K
-45.15%
YoY
|
-$1.062M
622.45%
YoY
|
-$351.0K
120.75%
YoY
|
-$176.0K
21.38%
YoY
|
-$567.0K
11.18%
YoY
|
-$147.0K
-30.0%
YoY
|
-$159.0K
165.0%
YoY
|
-$145.0K
383.33%
YoY
|
| Cash From Financing Activities |
-$2.316M
-58000.0%
YoY
|
-$378.6M
-601.21%
YoY
|
$140.0K
-99.91%
YoY
|
$17.00K
-99.52%
YoY
|
$4.000K
-100.0%
YoY
|
$75.54M
9.08%
YoY
|
$155.9M
55594.29%
YoY
|
$3.531M
102.93%
YoY
|
$156.8M
45.62%
YoY
|
$69.25M
12.76%
YoY
|
$280.0K
-99.42%
YoY
|
$1.740M
-82.93%
YoY
|
$107.7M
91152.54%
YoY
|
$61.42M
116.13%
YoY
|
$48.58M
138708.57%
YoY
|
$10.19M
17174.58%
YoY
|
$118.0K
180.95%
YoY
|
$28.42M
-79.72%
YoY
|
$35.00K
250.0%
YoY
|
| Net Change In Cash |
-$5.918M
-103.68%
YoY
|
-$406.1M
-1488.37%
YoY
|
$3.257M
-97.4%
YoY
|
-$30.33M
-17.1%
YoY
|
$160.6M
44.31%
YoY
|
$29.25M
-32.38%
YoY
|
$125.1M
-465.13%
YoY
|
-$36.58M
24.41%
YoY
|
$111.3M
53.76%
YoY
|
$43.25M
9.17%
YoY
|
-$34.25M
-243.88%
YoY
|
-$29.40M
126.79%
YoY
|
$72.38M
-5071.22%
YoY
|
$39.62M
355.84%
YoY
|
$23.81M
-263.6%
YoY
|
-$12.97M
-28.3%
YoY
|
-$1.456M
-86.36%
YoY
|
$8.692M
-93.42%
YoY
|
-$14.55M
33.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.529M
-102.19%
YoY
|
-$27.29M
-40.68%
YoY
|
$3.249M
-110.65%
YoY
|
-$29.62M
-25.57%
YoY
|
$161.2M
-461.69%
YoY
|
-$46.01M
80.71%
YoY
|
-$30.50M
-10.24%
YoY
|
-$39.80M
29.09%
YoY
|
-$44.56M
30.16%
YoY
|
-$25.46M
18.73%
YoY
|
-$33.98M
38.12%
YoY
|
-$30.83M
36.49%
YoY
|
-$34.24M
2299.09%
YoY
|
-$21.44M
9.6%
YoY
|
-$24.60M
70.36%
YoY
|
-$22.59M
28.12%
YoY
|
-$1.427M
-86.42%
YoY
|
-$19.57M
144.87%
YoY
|
-$14.44M
33.1%
YoY
|
| Capital Expenditures |
$73.00K
-87.08%
YoY
|
$134.0K
-53.63%
YoY
|
$132.0K
-65.8%
YoY
|
$720.0K
132.26%
YoY
|
$565.0K
-40.27%
YoY
|
$289.0K
-46.58%
YoY
|
$386.0K
-29.82%
YoY
|
$310.0K
-0.32%
YoY
|
$946.0K
-10.92%
YoY
|
$541.0K
54.13%
YoY
|
$550.0K
-412.5%
YoY
|
$311.0K
-154.85%
YoY
|
$1.062M
622.45%
YoY
|
$351.0K
-320.75%
YoY
|
-$176.0K
21.38%
YoY
|
-$567.0K
11.18%
YoY
|
$147.0K
-30.0%
YoY
|
-$159.0K
165.0%
YoY
|
-$145.0K
383.33%
YoY
|
| Free Cash Flow |
-$3.602M
-102.24%
YoY
|
-$27.43M
-40.76%
YoY
|
$3.117M
-110.09%
YoY
|
-$30.34M
-24.35%
YoY
|
$160.6M
-452.93%
YoY
|
-$46.30M
78.07%
YoY
|
-$30.89M
-10.55%
YoY
|
-$40.11M
28.8%
YoY
|
-$45.51M
28.92%
YoY
|
-$26.00M
19.3%
YoY
|
-$34.53M
41.37%
YoY
|
-$31.14M
41.41%
YoY
|
-$35.30M
2142.5%
YoY
|
-$21.79M
12.31%
YoY
|
-$24.43M
70.86%
YoY
|
-$22.02M
28.62%
YoY
|
-$1.574M
-85.31%
YoY
|
-$19.41M
144.72%
YoY
|
-$14.30M
32.13%
YoY
|
Loading...