|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and depletion expense | |||||
| Impairment of oil and natural gas properties | |||||
| Amortization of right-of-use assets | |||||
| Amortization of loan origination costs | |||||
| Loss on extinguishment of debt | |||||
| Unit-based compensation | |||||
| Forfeiture of restricted units | |||||
| (Gain) loss on derivative instruments, net of settlements | |||||
| Changes in operating assets and liabilities: | |||||
| Oil, natural gas and NGL receivables | |||||
| Accounts receivable and other current assets | |||||
| Accounts payable | |||||
| Other current liabilities | |||||
| Operating lease liabilities | |||||
| Interest earned on marketable securities in trust account | |||||
| Other assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Purchase of oil and natural gas properties | |||||
| Proceeds from trust of variable interest entity | |||||
| Cash paid for transaction costs | |||||
| Cash received from investments held in trust | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from the issuance of Series A preferred units, net of issuance costs | |||||
| Proceeds from equity offering, net of issuance costs | |||||
| Contributions from Class B unitholders | |||||
| Redemption of Class B contributions on converted units | |||||
| Redemption of Series A preferred units | |||||
| Distribution to common unitholders | |||||
| Distribution to OpCo unitholders | |||||
| Distribution to Series A preferred unitholders | |||||
| Distribution to Class B unitholders | |||||
| Borrowings on long-term debt | |||||
| Repayments on long-term debt | |||||
| Payment of loan origination costs | |||||
| Restricted units repurchased for tax withholding | |||||
| Redemption of Kimbell Tiger Acquisition Corporation equity units | |||||
| Net cash (used in) provided by financing activities | |||||
| NET INCREASE IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, beginning of period | |||||
| Consolidated variable interest entities | |||||
| Total cASH AND CASH EQUIVALENTS, beginning of period | |||||
| CASH AND CASH EQUIVALENTS, end of period | |||||
| Total cASH AND CASH EQUIVALENTS, end of period | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest | |||||
| Cash (refund from) paid for taxes | |||||
| Non-cash investing and financing activities: | |||||
| Units issued in exchange for oil and natural gas properties | |||||
| Deemed distribution to Series A preferred units | |||||
| Distribution on Series A preferred units in accounts payable | |||||
| Recognition of tenant improvement asset | |||||
| Right-of-use assets obtained in exchange for operating lease liabilities | |||||
| Reduction of deferred underwriting commission associated with redemption of Kimbell Tiger Acquisition Corporation equity units | |||||
Loading...