|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$99.65M
800.21%
YoY
|
$11.07M
-86.66%
YoY
|
$83.01M
-36.54%
YoY
|
$130.8M
208.2%
YoY
|
$42.44M
-116.57%
YoY
|
| Depreciation, Depletion And Amortization |
$124.6M
-7.82%
YoY
|
$135.1M
40.06%
YoY
|
$96.48M
92.62%
YoY
|
$50.09M
36.11%
YoY
|
$36.80M
-23.32%
YoY
|
| Cash From Operating Activities |
$246.5M
-1.78%
YoY
|
$250.9M
43.98%
YoY
|
$174.3M
4.58%
YoY
|
$166.6M
82.23%
YoY
|
$91.44M
46.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$223.5M
106375.94%
YoY
|
$209.9K
-99.96%
YoY
|
$490.8M
246.96%
YoY
|
$141.5M
-352.28%
YoY
|
-$56.07M
-36.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.00K
N/A
|
N/A
|
$930.9K
-100.4%
YoY
|
-$233.3M
-46716.24%
YoY
|
$500.4K
-122.44%
YoY
|
| Cash From Investing Activities |
-$223.5M
106374.79%
YoY
|
-$209.9K
-99.91%
YoY
|
-$246.7M
-34.17%
YoY
|
-$374.7M
574.3%
YoY
|
-$55.57M
-38.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$493.3M
722.16%
YoY
|
$60.00M
-57.11%
YoY
|
$139.9M
-23.68%
YoY
|
$183.3M
101.43%
YoY
|
$91.00M
-0.22%
YoY
|
| Cash From Financing Activities |
-$13.17M
-94.68%
YoY
|
-$247.5M
-415.83%
YoY
|
$78.38M
-65.33%
YoY
|
$226.1M
-685.31%
YoY
|
-$38.62M
-259.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$246.5M
-1.78%
YoY
|
$250.9M
43.98%
YoY
|
$174.3M
4.58%
YoY
|
$166.6M
82.23%
YoY
|
$91.44M
46.91%
YoY
|
| Cash From Investing Activities |
-$223.5M
106374.79%
YoY
|
-$209.9K
-99.91%
YoY
|
-$246.7M
-34.17%
YoY
|
-$374.7M
574.3%
YoY
|
-$55.57M
-38.82%
YoY
|
| Cash From Financing Activities |
-$13.17M
-94.68%
YoY
|
-$247.5M
-415.83%
YoY
|
$78.38M
-65.33%
YoY
|
$226.1M
-685.31%
YoY
|
-$38.62M
-259.71%
YoY
|
| Net Change In Cash |
$9.809M
208.87%
YoY
|
$3.176M
-46.77%
YoY
|
$5.966M
-66.81%
YoY
|
$17.97M
-753.0%
YoY
|
-$2.753M
-37.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$246.5M
-1.78%
YoY
|
$250.9M
43.98%
YoY
|
$174.3M
4.58%
YoY
|
$166.6M
82.23%
YoY
|
$91.44M
46.91%
YoY
|
| Capital Expenditures |
$223.5M
106375.94%
YoY
|
$209.9K
-99.96%
YoY
|
$490.8M
246.96%
YoY
|
$141.5M
-352.28%
YoY
|
-$56.07M
-36.71%
YoY
|
| Free Cash Flow |
$22.97M
-90.84%
YoY
|
$250.7M
-179.2%
YoY
|
-$316.5M
-1357.33%
YoY
|
$25.18M
-82.93%
YoY
|
$147.5M
-2.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.942M
-73.15%
YoY
|
$19.16M
-150.69%
YoY
|
$22.32M
-13.5%
YoY
|
$26.67M
75.63%
YoY
|
$25.85M
176.89%
YoY
|
-$37.79M
-486.72%
YoY
|
$25.81M
39.63%
YoY
|
$15.19M
12.76%
YoY
|
$9.337M
-67.69%
YoY
|
$9.773M
-65.58%
YoY
|
$18.48M
-57.85%
YoY
|
$13.47M
-68.89%
YoY
|
$28.90M
243.75%
YoY
|
$28.39M
22.11%
YoY
|
$43.85M
487.22%
YoY
|
$43.29M
1066.77%
YoY
|
$8.407M
1465.03%
YoY
|
$23.25M
-137.37%
YoY
|
$7.466M
-141.96%
YoY
|
$3.711M
-107.73%
YoY
|
| Depreciation, Depletion And Amortization |
$29.30M
-5.85%
YoY
|
$31.94M
0.5%
YoY
|
$31.04M
-3.46%
YoY
|
$30.46M
-7.77%
YoY
|
$31.12M
-18.47%
YoY
|
$31.78M
-12.16%
YoY
|
$32.16M
39.44%
YoY
|
$33.02M
68.0%
YoY
|
$38.17M
117.31%
YoY
|
$36.18M
116.29%
YoY
|
$23.06M
103.59%
YoY
|
$19.66M
74.36%
YoY
|
$17.56M
63.24%
YoY
|
$16.73M
42.7%
YoY
|
$11.33M
28.3%
YoY
|
$11.27M
35.23%
YoY
|
$10.76M
36.0%
YoY
|
$11.72M
-2.24%
YoY
|
$8.829M
-17.53%
YoY
|
$8.337M
-30.68%
YoY
|
| Cash From Operating Activities |
$49.43M
-8.72%
YoY
|
$57.23M
1.16%
YoY
|
$62.76M
0.55%
YoY
|
$72.32M
15.01%
YoY
|
$54.15M
-21.57%
YoY
|
$56.57M
-10.86%
YoY
|
$62.42M
71.47%
YoY
|
$62.88M
99.51%
YoY
|
$69.05M
46.74%
YoY
|
$63.46M
64.28%
YoY
|
$36.40M
-29.39%
YoY
|
$31.52M
-22.03%
YoY
|
$47.05M
30.59%
YoY
|
$38.63M
72.77%
YoY
|
$51.55M
105.2%
YoY
|
$40.42M
41.93%
YoY
|
$36.03M
132.75%
YoY
|
$22.36M
56.04%
YoY
|
$25.12M
103.09%
YoY
|
$28.48M
92.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$74.00K
117.01%
YoY
|
$115.0K
157.16%
YoY
|
$341.6K
760.02%
YoY
|
$223.0M
243921.45%
YoY
|
$34.10K
-94.38%
YoY
|
$44.72K
-99.99%
YoY
|
$39.72K
-99.91%
YoY
|
$91.37K
-71.59%
YoY
|
$606.8K
-99.57%
YoY
|
$446.0M
-1032268.48%
YoY
|
$43.93M
-67172.24%
YoY
|
$321.6K
-170.86%
YoY
|
$140.9M
-357.04%
YoY
|
-$43.21K
-8.97%
YoY
|
-$65.49K
-80.66%
YoY
|
-$453.9K
-47.83%
YoY
|
-$54.82M
5071.39%
YoY
|
-$47.47K
-40.66%
YoY
|
-$338.7K
-99.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
-$1.000K
N/A
|
$600.00
N/A
|
$12.40K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$243.2M
-141782.19%
YoY
|
$0.00
N/A
|
$244.1M
7032.38%
YoY
|
$0.00
-100.0%
YoY
|
$171.6K
N/A
|
$0.00
-100.0%
YoY
|
$3.423M
2625.19%
YoY
|
-$236.9M
-394862.43%
YoY
|
$0.00
-100.0%
YoY
|
$314.8K
-221.07%
YoY
|
$125.6K
-98.73%
YoY
|
| Cash From Investing Activities |
-$13.00K
-99.99%
YoY
|
-$74.00K
117.01%
YoY
|
-$116.0K
159.39%
YoY
|
-$341.0K
758.51%
YoY
|
-$222.9M
243913.2%
YoY
|
-$34.10K
-99.99%
YoY
|
-$44.72K
-99.99%
YoY
|
-$39.72K
-100.02%
YoY
|
-$91.37K
-71.59%
YoY
|
-$243.8M
73.23%
YoY
|
-$446.0M
1031829.66%
YoY
|
$200.2M
5863.18%
YoY
|
-$321.6K
-99.86%
YoY
|
-$140.7M
156.72%
YoY
|
-$43.22K
-116.17%
YoY
|
$3.357M
-1675.55%
YoY
|
-$237.3M
29138.1%
YoY
|
-$54.82M
2640.84%
YoY
|
$267.3K
-178.62%
YoY
|
-$213.1K
-99.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.310M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$268.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$13.40M
-6.29%
YoY
|
N/A
|
N/A
|
N/A
|
$14.30M
3.62%
YoY
|
N/A
|
N/A
|
N/A
|
$13.80M
5.34%
YoY
|
N/A
|
N/A
|
N/A
|
$13.10M
35.05%
YoY
|
N/A
|
N/A
|
N/A
|
$9.700M
177.14%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$56.23M
-133.03%
YoY
|
-$53.18M
-6.83%
YoY
|
-$57.17M
-2.46%
YoY
|
-$73.08M
2.1%
YoY
|
$170.3M
-382.5%
YoY
|
-$57.07M
-132.46%
YoY
|
-$58.61M
-113.68%
YoY
|
-$71.58M
-68.9%
YoY
|
-$60.27M
14.62%
YoY
|
$175.8M
59.83%
YoY
|
$428.4M
-983.21%
YoY
|
-$230.1M
432.47%
YoY
|
-$52.58M
-125.31%
YoY
|
$110.0M
310.34%
YoY
|
-$48.50M
89.09%
YoY
|
-$43.22M
84.44%
YoY
|
$207.8M
-1370.75%
YoY
|
$26.81M
-280.3%
YoY
|
-$25.65M
134.26%
YoY
|
-$23.43M
-139.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$49.43M
-8.72%
YoY
|
$57.23M
1.16%
YoY
|
$62.76M
0.55%
YoY
|
$72.32M
15.01%
YoY
|
$54.15M
-21.57%
YoY
|
$56.57M
-10.86%
YoY
|
$62.42M
71.47%
YoY
|
$62.88M
99.51%
YoY
|
$69.05M
46.74%
YoY
|
$63.46M
64.28%
YoY
|
$36.40M
-29.39%
YoY
|
$31.52M
-22.03%
YoY
|
$47.05M
30.59%
YoY
|
$38.63M
72.77%
YoY
|
$51.55M
105.2%
YoY
|
$40.42M
41.93%
YoY
|
$36.03M
132.75%
YoY
|
$22.36M
56.04%
YoY
|
$25.12M
103.09%
YoY
|
$28.48M
92.95%
YoY
|
| Cash From Investing Activities |
-$13.00K
-99.99%
YoY
|
-$74.00K
117.01%
YoY
|
-$116.0K
159.39%
YoY
|
-$341.0K
758.51%
YoY
|
-$222.9M
243913.2%
YoY
|
-$34.10K
-99.99%
YoY
|
-$44.72K
-99.99%
YoY
|
-$39.72K
-100.02%
YoY
|
-$91.37K
-71.59%
YoY
|
-$243.8M
73.23%
YoY
|
-$446.0M
1031829.66%
YoY
|
$200.2M
5863.18%
YoY
|
-$321.6K
-99.86%
YoY
|
-$140.7M
156.72%
YoY
|
-$43.22K
-116.17%
YoY
|
$3.357M
-1675.55%
YoY
|
-$237.3M
29138.1%
YoY
|
-$54.82M
2640.84%
YoY
|
$267.3K
-178.62%
YoY
|
-$213.1K
-99.72%
YoY
|
| Cash From Financing Activities |
-$56.23M
-133.03%
YoY
|
-$53.18M
-6.83%
YoY
|
-$57.17M
-2.46%
YoY
|
-$73.08M
2.1%
YoY
|
$170.3M
-382.5%
YoY
|
-$57.07M
-132.46%
YoY
|
-$58.61M
-113.68%
YoY
|
-$71.58M
-68.9%
YoY
|
-$60.27M
14.62%
YoY
|
$175.8M
59.83%
YoY
|
$428.4M
-983.21%
YoY
|
-$230.1M
432.47%
YoY
|
-$52.58M
-125.31%
YoY
|
$110.0M
310.34%
YoY
|
-$48.50M
89.09%
YoY
|
-$43.22M
84.44%
YoY
|
$207.8M
-1370.75%
YoY
|
$26.81M
-280.3%
YoY
|
-$25.65M
134.26%
YoY
|
-$23.43M
-139.49%
YoY
|
| Net Change In Cash |
-$6.816M
-567.05%
YoY
|
$3.974M
-839.07%
YoY
|
$5.479M
45.68%
YoY
|
-$1.103M
-87.37%
YoY
|
$1.459M
-83.2%
YoY
|
-$537.7K
-87.97%
YoY
|
$3.761M
-79.99%
YoY
|
-$8.734M
-645.63%
YoY
|
$8.687M
-248.54%
YoY
|
-$4.469M
-156.43%
YoY
|
$18.80M
526.22%
YoY
|
$1.601M
184.44%
YoY
|
-$5.848M
-190.12%
YoY
|
$7.920M
-240.27%
YoY
|
$3.002M
-1246.42%
YoY
|
$562.8K
-88.36%
YoY
|
$6.489M
-486.12%
YoY
|
-$5.646M
122.3%
YoY
|
-$261.9K
-124.25%
YoY
|
$4.836M
-250.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.43M
-8.72%
YoY
|
$57.23M
1.16%
YoY
|
$62.76M
0.55%
YoY
|
$72.32M
15.01%
YoY
|
$54.15M
-21.57%
YoY
|
$56.57M
-10.86%
YoY
|
$62.42M
71.47%
YoY
|
$62.88M
99.51%
YoY
|
$69.05M
46.74%
YoY
|
$63.46M
64.28%
YoY
|
$36.40M
-29.39%
YoY
|
$31.52M
-22.03%
YoY
|
$47.05M
30.59%
YoY
|
$38.63M
72.77%
YoY
|
$51.55M
105.2%
YoY
|
$40.42M
41.93%
YoY
|
$36.03M
132.75%
YoY
|
$22.36M
56.04%
YoY
|
$25.12M
103.09%
YoY
|
$28.48M
92.95%
YoY
|
| Capital Expenditures |
N/A
|
$74.00K
117.01%
YoY
|
$115.0K
157.16%
YoY
|
$341.6K
760.02%
YoY
|
$223.0M
243921.45%
YoY
|
$34.10K
-94.38%
YoY
|
$44.72K
-99.99%
YoY
|
$39.72K
-99.91%
YoY
|
$91.37K
-71.59%
YoY
|
$606.8K
-99.57%
YoY
|
$446.0M
-1032268.48%
YoY
|
$43.93M
-67172.24%
YoY
|
$321.6K
-170.86%
YoY
|
$140.9M
-357.04%
YoY
|
-$43.21K
-8.97%
YoY
|
-$65.49K
-80.66%
YoY
|
-$453.9K
-47.83%
YoY
|
-$54.82M
5071.39%
YoY
|
-$47.47K
-40.66%
YoY
|
-$338.7K
-99.61%
YoY
|
| Free Cash Flow |
N/A
|
$57.15M
1.09%
YoY
|
$62.65M
0.44%
YoY
|
$71.98M
14.54%
YoY
|
-$168.8M
-344.81%
YoY
|
$56.54M
-10.05%
YoY
|
$62.37M
-115.23%
YoY
|
$62.84M
-606.51%
YoY
|
$68.95M
47.55%
YoY
|
$62.86M
-161.46%
YoY
|
-$409.6M
-893.9%
YoY
|
-$12.41M
-130.64%
YoY
|
$46.73M
28.08%
YoY
|
-$102.3M
-232.51%
YoY
|
$51.59M
104.98%
YoY
|
$40.49M
40.49%
YoY
|
$36.49M
123.14%
YoY
|
$77.18M
401.47%
YoY
|
$25.17M
102.17%
YoY
|
$28.82M
-71.74%
YoY
|
Loading...