|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.904M
-78.37%
YoY
|
-$8.804M
-686.15%
YoY
|
$1.502M
-296.6%
YoY
|
-$764.0K
-92.58%
YoY
|
-$10.30M
-40.69%
YoY
|
| Depreciation, Depletion And Amortization |
$14.00M
18.64%
YoY
|
$11.80M
51.28%
YoY
|
$7.800M
39.29%
YoY
|
$5.600M
23.84%
YoY
|
$4.522M
43.1%
YoY
|
| Cash From Operating Activities |
$24.71M
58.28%
YoY
|
$15.61M
-13.57%
YoY
|
$18.06M
-23.76%
YoY
|
$23.69M
-431.57%
YoY
|
-$7.146M
-45.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$46.15M
4.29%
YoY
|
$44.25M
13.27%
YoY
|
$39.07M
45.96%
YoY
|
$26.77M
90.15%
YoY
|
$14.08M
-2.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$45.39M
-662.7%
YoY
|
$8.066M
-188.73%
YoY
|
-$9.090M
1682.35%
YoY
|
-$510.0K
16.97%
YoY
|
-$436.0K
36.25%
YoY
|
| Cash From Investing Activities |
-$93.73M
157.06%
YoY
|
-$36.46M
-26.94%
YoY
|
-$49.90M
77.14%
YoY
|
-$28.17M
92.06%
YoY
|
-$14.67M
-0.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$65.53M
2966.26%
YoY
|
$2.137M
-96.75%
YoY
|
$65.75M
-38778.82%
YoY
|
-$170.0K
-100.32%
YoY
|
$52.99M
-5377.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.71M
58.28%
YoY
|
$15.61M
-13.57%
YoY
|
$18.06M
-23.76%
YoY
|
$23.69M
-431.57%
YoY
|
-$7.146M
-45.05%
YoY
|
| Cash From Investing Activities |
-$93.73M
157.06%
YoY
|
-$36.46M
-26.94%
YoY
|
-$49.90M
77.14%
YoY
|
-$28.17M
92.06%
YoY
|
-$14.67M
-0.74%
YoY
|
| Cash From Financing Activities |
$65.53M
2966.26%
YoY
|
$2.137M
-96.75%
YoY
|
$65.75M
-38778.82%
YoY
|
-$170.0K
-100.32%
YoY
|
$52.99M
-5377.39%
YoY
|
| Net Change In Cash |
-$3.488M
-81.36%
YoY
|
-$18.71M
-155.17%
YoY
|
$33.92M
-829.67%
YoY
|
-$4.648M
-78.69%
YoY
|
-$21.81M
-24.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.71M
58.28%
YoY
|
$15.61M
-13.57%
YoY
|
$18.06M
-23.76%
YoY
|
$23.69M
-431.57%
YoY
|
-$7.146M
-45.05%
YoY
|
| Capital Expenditures |
$46.15M
4.29%
YoY
|
$44.25M
13.27%
YoY
|
$39.07M
45.96%
YoY
|
$26.77M
90.15%
YoY
|
$14.08M
-2.25%
YoY
|
| Free Cash Flow |
-$21.44M
-25.14%
YoY
|
-$28.64M
36.35%
YoY
|
-$21.00M
583.72%
YoY
|
-$3.072M
-85.52%
YoY
|
-$21.22M
-22.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.712M
-54.72%
YoY
|
-$3.060M
218.42%
YoY
|
$2.273M
-143.7%
YoY
|
$565.0K
-201.25%
YoY
|
-$3.781M
278.86%
YoY
|
-$961.0K
-53.05%
YoY
|
-$5.201M
-277.51%
YoY
|
-$558.0K
-133.21%
YoY
|
-$998.0K
-1.67%
YoY
|
-$2.047M
-1.96%
YoY
|
$2.930M
53.16%
YoY
|
$1.680M
252.2%
YoY
|
-$1.015M
-45.98%
YoY
|
-$2.088M
63.76%
YoY
|
$1.913M
-329.38%
YoY
|
$477.0K
-38.05%
YoY
|
-$1.879M
-51.58%
YoY
|
-$1.275M
-79.92%
YoY
|
-$834.0K
-87.82%
YoY
|
$770.0K
-108.41%
YoY
|
| Depreciation, Depletion And Amortization |
$4.300M
26.47%
YoY
|
$4.100M
28.13%
YoY
|
$3.891M
3536.45%
YoY
|
$3.600M
12.5%
YoY
|
$3.400M
22.26%
YoY
|
$3.200M
23.08%
YoY
|
$107.0K
-95.27%
YoY
|
$3.200M
54.81%
YoY
|
$2.781M
54.5%
YoY
|
$2.600M
52.94%
YoY
|
$2.260M
46.47%
YoY
|
$2.067M
37.8%
YoY
|
$1.800M
28.57%
YoY
|
$1.700M
30.77%
YoY
|
$1.543M
27.73%
YoY
|
$1.500M
25.0%
YoY
|
$1.400M
27.27%
YoY
|
$1.300M
30.0%
YoY
|
$1.208M
28.51%
YoY
|
$1.200M
50.0%
YoY
|
| Cash From Operating Activities |
$7.561M
77.45%
YoY
|
$529.0K
-87.87%
YoY
|
$9.373M
1301.05%
YoY
|
$6.715M
-23.04%
YoY
|
$4.261M
12.43%
YoY
|
$4.362M
79.65%
YoY
|
$669.0K
-93.92%
YoY
|
$8.725M
61.99%
YoY
|
$3.790M
230.14%
YoY
|
$2.428M
358.98%
YoY
|
$11.00M
64.3%
YoY
|
$5.386M
-25.99%
YoY
|
$1.148M
-234.43%
YoY
|
$529.0K
-95.0%
YoY
|
$6.695M
162.45%
YoY
|
$7.277M
-1048.76%
YoY
|
-$854.0K
-86.23%
YoY
|
$10.58M
-487.26%
YoY
|
$2.551M
-210.91%
YoY
|
-$767.0K
-92.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.35M
40.54%
YoY
|
$13.83M
19.65%
YoY
|
$10.63M
2.89%
YoY
|
$13.71M
22.06%
YoY
|
$11.64M
-13.76%
YoY
|
$11.56M
22.99%
YoY
|
$10.33M
-18.34%
YoY
|
$11.23M
-13.8%
YoY
|
$13.49M
125.68%
YoY
|
$9.395M
12.6%
YoY
|
$12.65M
-271.41%
YoY
|
$13.03M
-275.47%
YoY
|
$5.978M
-188.73%
YoY
|
$8.344M
38.24%
YoY
|
-$7.380M
172.43%
YoY
|
-$7.425M
357.49%
YoY
|
-$6.737M
105.4%
YoY
|
$6.036M
-7.41%
YoY
|
-$2.709M
-46.36%
YoY
|
-$1.623M
-28.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$41.00K
-99.73%
YoY
|
$1.218M
-1002.22%
YoY
|
$1.087M
-3.55%
YoY
|
-$31.08M
-773.56%
YoY
|
-$15.26M
-1852.12%
YoY
|
-$135.0K
-109.28%
YoY
|
$1.127M
-5735.0%
YoY
|
$4.614M
-152.47%
YoY
|
$871.0K
-583.89%
YoY
|
$1.454M
-1630.53%
YoY
|
-$20.00K
-73.33%
YoY
|
-$8.794M
7228.33%
YoY
|
-$180.0K
100.0%
YoY
|
-$95.00K
-57.78%
YoY
|
-$75.00K
-82.8%
YoY
|
-$120.0K
N/A
|
-$90.00K
N/A
|
-$225.0K
N/A
|
-$436.0K
190.67%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$16.39M
-39.05%
YoY
|
-$12.66M
1.3%
YoY
|
-$9.542M
3.68%
YoY
|
-$44.79M
576.85%
YoY
|
-$26.90M
113.12%
YoY
|
-$12.50M
55.86%
YoY
|
-$9.203M
-27.36%
YoY
|
-$6.617M
-69.68%
YoY
|
-$12.62M
104.94%
YoY
|
-$8.020M
-13.3%
YoY
|
-$12.67M
69.95%
YoY
|
-$21.82M
189.24%
YoY
|
-$6.158M
-9.8%
YoY
|
-$9.250M
45.78%
YoY
|
-$7.455M
137.04%
YoY
|
-$7.545M
364.88%
YoY
|
-$6.827M
108.14%
YoY
|
-$6.345M
-4.14%
YoY
|
-$3.145M
-39.64%
YoY
|
-$1.623M
-28.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.795M
N/A
|
N/A
N/A
|
N/A
N/A
|
$65.32M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$72.00K
-44.19%
YoY
|
$1.000K
-100.0%
YoY
|
$535.0K
365.22%
YoY
|
$33.00K
-93.76%
YoY
|
$129.0K
-91.02%
YoY
|
$64.83M
115666.07%
YoY
|
$115.0K
-87.08%
YoY
|
$529.0K
-99.18%
YoY
|
$1.437M
288.38%
YoY
|
$56.00K
-144.09%
YoY
|
$890.0K
55.05%
YoY
|
$64.62M
-56781.58%
YoY
|
$370.0K
-194.87%
YoY
|
-$127.0K
-47.08%
YoY
|
$574.0K
-98.42%
YoY
|
-$114.0K
-102.37%
YoY
|
-$390.0K
-104.33%
YoY
|
-$240.0K
-108.46%
YoY
|
$36.32M
-14629.2%
YoY
|
$4.812M
-1950.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.561M
77.45%
YoY
|
$529.0K
-87.87%
YoY
|
$9.373M
1301.05%
YoY
|
$6.715M
-23.04%
YoY
|
$4.261M
12.43%
YoY
|
$4.362M
79.65%
YoY
|
$669.0K
-93.92%
YoY
|
$8.725M
61.99%
YoY
|
$3.790M
230.14%
YoY
|
$2.428M
358.98%
YoY
|
$11.00M
64.3%
YoY
|
$5.386M
-25.99%
YoY
|
$1.148M
-234.43%
YoY
|
$529.0K
-95.0%
YoY
|
$6.695M
162.45%
YoY
|
$7.277M
-1048.76%
YoY
|
-$854.0K
-86.23%
YoY
|
$10.58M
-487.26%
YoY
|
$2.551M
-210.91%
YoY
|
-$767.0K
-92.65%
YoY
|
| Cash From Investing Activities |
-$16.39M
-39.05%
YoY
|
-$12.66M
1.3%
YoY
|
-$9.542M
3.68%
YoY
|
-$44.79M
576.85%
YoY
|
-$26.90M
113.12%
YoY
|
-$12.50M
55.86%
YoY
|
-$9.203M
-27.36%
YoY
|
-$6.617M
-69.68%
YoY
|
-$12.62M
104.94%
YoY
|
-$8.020M
-13.3%
YoY
|
-$12.67M
69.95%
YoY
|
-$21.82M
189.24%
YoY
|
-$6.158M
-9.8%
YoY
|
-$9.250M
45.78%
YoY
|
-$7.455M
137.04%
YoY
|
-$7.545M
364.88%
YoY
|
-$6.827M
108.14%
YoY
|
-$6.345M
-4.14%
YoY
|
-$3.145M
-39.64%
YoY
|
-$1.623M
-28.5%
YoY
|
| Cash From Financing Activities |
$72.00K
-44.19%
YoY
|
$1.000K
-100.0%
YoY
|
$535.0K
365.22%
YoY
|
$33.00K
-93.76%
YoY
|
$129.0K
-91.02%
YoY
|
$64.83M
115666.07%
YoY
|
$115.0K
-87.08%
YoY
|
$529.0K
-99.18%
YoY
|
$1.437M
288.38%
YoY
|
$56.00K
-144.09%
YoY
|
$890.0K
55.05%
YoY
|
$64.62M
-56781.58%
YoY
|
$370.0K
-194.87%
YoY
|
-$127.0K
-47.08%
YoY
|
$574.0K
-98.42%
YoY
|
-$114.0K
-102.37%
YoY
|
-$390.0K
-104.33%
YoY
|
-$240.0K
-108.46%
YoY
|
$36.32M
-14629.2%
YoY
|
$4.812M
-1950.77%
YoY
|
| Net Change In Cash |
-$8.760M
-61.08%
YoY
|
-$12.13M
-121.4%
YoY
|
$366.0K
-104.35%
YoY
|
-$38.04M
-1542.51%
YoY
|
-$22.51M
204.42%
YoY
|
$56.69M
-1124.04%
YoY
|
-$8.419M
979.36%
YoY
|
$2.637M
-94.53%
YoY
|
-$7.393M
59.33%
YoY
|
-$5.536M
-37.43%
YoY
|
-$780.0K
319.35%
YoY
|
$48.18M
-12712.57%
YoY
|
-$4.640M
-42.51%
YoY
|
-$8.848M
-321.7%
YoY
|
-$186.0K
-100.52%
YoY
|
-$382.0K
-115.77%
YoY
|
-$8.071M
1617.23%
YoY
|
$3.991M
-161.27%
YoY
|
$35.73M
-560.43%
YoY
|
$2.422M
-118.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.561M
77.45%
YoY
|
$529.0K
-87.87%
YoY
|
$9.373M
1301.05%
YoY
|
$6.715M
-23.04%
YoY
|
$4.261M
12.43%
YoY
|
$4.362M
79.65%
YoY
|
$669.0K
-93.92%
YoY
|
$8.725M
61.99%
YoY
|
$3.790M
230.14%
YoY
|
$2.428M
358.98%
YoY
|
$11.00M
64.3%
YoY
|
$5.386M
-25.99%
YoY
|
$1.148M
-234.43%
YoY
|
$529.0K
-95.0%
YoY
|
$6.695M
162.45%
YoY
|
$7.277M
-1048.76%
YoY
|
-$854.0K
-86.23%
YoY
|
$10.58M
-487.26%
YoY
|
$2.551M
-210.91%
YoY
|
-$767.0K
-92.65%
YoY
|
| Capital Expenditures |
$16.35M
40.54%
YoY
|
$13.83M
19.65%
YoY
|
$10.63M
2.89%
YoY
|
$13.71M
22.06%
YoY
|
$11.64M
-13.76%
YoY
|
$11.56M
22.99%
YoY
|
$10.33M
-18.34%
YoY
|
$11.23M
-13.8%
YoY
|
$13.49M
125.68%
YoY
|
$9.395M
12.6%
YoY
|
$12.65M
-271.41%
YoY
|
$13.03M
-275.47%
YoY
|
$5.978M
-188.73%
YoY
|
$8.344M
38.24%
YoY
|
-$7.380M
172.43%
YoY
|
-$7.425M
357.49%
YoY
|
-$6.737M
105.4%
YoY
|
$6.036M
-7.41%
YoY
|
-$2.709M
-46.36%
YoY
|
-$1.623M
-28.82%
YoY
|
| Free Cash Flow |
-$8.791M
19.22%
YoY
|
-$13.30M
84.86%
YoY
|
-$1.256M
-87.0%
YoY
|
-$6.994M
179.09%
YoY
|
-$7.374M
-23.99%
YoY
|
-$7.193M
3.24%
YoY
|
-$9.661M
485.52%
YoY
|
-$2.506M
-67.21%
YoY
|
-$9.701M
100.85%
YoY
|
-$6.967M
-10.85%
YoY
|
-$1.650M
-111.72%
YoY
|
-$7.643M
-151.99%
YoY
|
-$4.830M
-182.1%
YoY
|
-$7.815M
-272.14%
YoY
|
$14.08M
167.59%
YoY
|
$14.70M
1617.52%
YoY
|
$5.883M
-301.47%
YoY
|
$4.540M
-149.08%
YoY
|
$5.260M
91.27%
YoY
|
$856.0K
-110.5%
YoY
|
Loading...