|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$204.8M
129.74%
YoY
|
$89.16M
715.58%
YoY
|
$10.93M
-107.81%
YoY
|
-$140.0M
101.2%
YoY
|
-$69.57M
116.28%
YoY
|
| Depreciation, Depletion And Amortization |
$5.700M
-5.0%
YoY
|
$6.000M
20.0%
YoY
|
$5.000M
23.3%
YoY
|
$4.055M
46.44%
YoY
|
$2.769M
49.59%
YoY
|
| Cash From Operating Activities |
$200.9M
62.75%
YoY
|
$123.4M
-238.98%
YoY
|
-$88.80M
-11.7%
YoY
|
-$100.6M
109.79%
YoY
|
-$47.94M
83.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.95M
182.0%
YoY
|
$4.238M
-64.08%
YoY
|
$11.80M
-77.73%
YoY
|
$52.98M
-22.47%
YoY
|
$68.34M
360.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$46.47M
-70.81%
YoY
|
-$159.2M
-268.58%
YoY
|
$94.44M
-254.55%
YoY
|
-$61.10M
-61.43%
YoY
|
-$158.4M
-4428.8%
YoY
|
| Cash From Investing Activities |
-$58.42M
-64.26%
YoY
|
-$163.4M
-297.78%
YoY
|
$82.64M
-172.44%
YoY
|
-$114.1M
-49.69%
YoY
|
-$226.8M
1928.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$203.5M
465.34%
YoY
|
$36.00M
-89.88%
YoY
|
$355.6M
201.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.705M
-67.78%
YoY
|
$27.01M
-86.68%
YoY
|
$202.8M
473.6%
YoY
|
$35.35M
-89.83%
YoY
|
$347.7M
194.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$200.9M
62.75%
YoY
|
$123.4M
-238.98%
YoY
|
-$88.80M
-11.7%
YoY
|
-$100.6M
109.79%
YoY
|
-$47.94M
83.79%
YoY
|
| Cash From Investing Activities |
-$58.42M
-64.26%
YoY
|
-$163.4M
-297.78%
YoY
|
$82.64M
-172.44%
YoY
|
-$114.1M
-49.69%
YoY
|
-$226.8M
1928.17%
YoY
|
| Cash From Financing Activities |
$8.705M
-67.78%
YoY
|
$27.01M
-86.68%
YoY
|
$202.8M
473.6%
YoY
|
$35.35M
-89.83%
YoY
|
$347.7M
194.6%
YoY
|
| Net Change In Cash |
$151.4M
-1224.85%
YoY
|
-$13.46M
-106.85%
YoY
|
$196.4M
-209.52%
YoY
|
-$179.3M
-345.76%
YoY
|
$72.98M
-9.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$200.9M
62.75%
YoY
|
$123.4M
-238.98%
YoY
|
-$88.80M
-11.7%
YoY
|
-$100.6M
109.79%
YoY
|
-$47.94M
83.79%
YoY
|
| Capital Expenditures |
$11.95M
182.0%
YoY
|
$4.238M
-64.08%
YoY
|
$11.80M
-77.73%
YoY
|
$52.98M
-22.47%
YoY
|
$68.34M
360.39%
YoY
|
| Free Cash Flow |
$188.9M
58.51%
YoY
|
$119.2M
-218.47%
YoY
|
-$100.6M
-34.48%
YoY
|
-$153.5M
32.06%
YoY
|
-$116.3M
184.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$55.93M
56.53%
YoY
|
$51.40M
13.02%
YoY
|
$79.37M
192.0%
YoY
|
$38.33M
146.23%
YoY
|
$35.73M
3734.01%
YoY
|
$45.48M
423.23%
YoY
|
$27.18M
-66.34%
YoY
|
$15.57M
-146.88%
YoY
|
$932.0K
-102.06%
YoY
|
$8.692M
-127.12%
YoY
|
$80.75M
-370.51%
YoY
|
-$33.21M
18.15%
YoY
|
-$45.30M
-9.34%
YoY
|
-$32.05M
46.99%
YoY
|
-$29.85M
91.48%
YoY
|
-$28.11M
71.78%
YoY
|
-$49.97M
215.99%
YoY
|
-$21.81M
110.08%
YoY
|
-$15.59M
62.22%
YoY
|
| Depreciation, Depletion And Amortization |
$1.522M
8.71%
YoY
|
$1.562M
0.45%
YoY
|
$1.400M
7.69%
YoY
|
$1.300M
-27.78%
YoY
|
$1.400M
0.0%
YoY
|
$1.555M
-36.19%
YoY
|
$1.300M
8.33%
YoY
|
$1.800M
73.41%
YoY
|
$1.400M
27.27%
YoY
|
$2.437M
123.78%
YoY
|
$1.200M
79.37%
YoY
|
$1.038M
110.12%
YoY
|
$1.100M
138.1%
YoY
|
$1.089M
38.9%
YoY
|
$669.0K
41.14%
YoY
|
$494.0K
4.0%
YoY
|
$462.0K
5.48%
YoY
|
$784.0K
60.0%
YoY
|
$474.0K
18.8%
YoY
|
| Cash From Operating Activities |
$80.38M
159.56%
YoY
|
$77.51M
46.68%
YoY
|
$39.66M
-32.62%
YoY
|
$52.73M
-1365.09%
YoY
|
$30.97M
94.92%
YoY
|
$52.84M
-830.48%
YoY
|
$58.86M
-377.37%
YoY
|
-$4.168M
-87.81%
YoY
|
$15.89M
-160.74%
YoY
|
-$7.234M
-67.6%
YoY
|
-$21.22M
7.78%
YoY
|
-$34.19M
-20.6%
YoY
|
-$26.16M
68.82%
YoY
|
-$22.33M
6.84%
YoY
|
-$19.69M
171.37%
YoY
|
-$43.06M
324.94%
YoY
|
-$15.49M
60.48%
YoY
|
-$20.90M
160.6%
YoY
|
-$7.255M
7.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.148M
15.22%
YoY
|
$2.139M
167.04%
YoY
|
$1.704M
62.91%
YoY
|
$1.904M
68.35%
YoY
|
$6.204M
392.38%
YoY
|
$801.0K
-56.68%
YoY
|
$1.046M
-41.24%
YoY
|
$1.131M
-59.46%
YoY
|
$1.260M
-76.58%
YoY
|
$1.849M
-64.56%
YoY
|
$1.780M
-112.66%
YoY
|
$2.790M
-116.89%
YoY
|
$5.381M
-68.7%
YoY
|
$5.217M
-112.76%
YoY
|
-$14.06M
-33.04%
YoY
|
-$16.52M
313.7%
YoY
|
$17.19M
595.15%
YoY
|
-$40.88M
467.82%
YoY
|
-$20.99M
400.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$56.44M
16.21%
YoY
|
$13.30M
-116.03%
YoY
|
-$2.582M
-92.24%
YoY
|
-$8.621M
-52.69%
YoY
|
-$48.57M
96.46%
YoY
|
-$82.98M
898.16%
YoY
|
-$33.28M
-131.11%
YoY
|
-$18.22M
38.39%
YoY
|
-$24.72M
-376.39%
YoY
|
-$8.313M
-92466.67%
YoY
|
$107.0M
-15670.6%
YoY
|
-$13.17M
-39.35%
YoY
|
$8.944M
-123.1%
YoY
|
$9.000K
-100.01%
YoY
|
-$687.0K
-95.75%
YoY
|
-$21.71M
-62.78%
YoY
|
-$38.72M
-2337.98%
YoY
|
-$85.66M
-8752.22%
YoY
|
-$16.18M
-1200.34%
YoY
|
| Cash From Investing Activities |
-$63.58M
16.09%
YoY
|
$11.16M
-113.32%
YoY
|
-$4.286M
-87.51%
YoY
|
-$10.53M
-45.62%
YoY
|
-$54.77M
110.81%
YoY
|
-$83.78M
724.42%
YoY
|
-$34.33M
-132.63%
YoY
|
-$19.35M
21.28%
YoY
|
-$25.98M
-829.16%
YoY
|
-$10.16M
95.12%
YoY
|
$105.2M
-813.49%
YoY
|
-$15.96M
-58.25%
YoY
|
$3.563M
-106.37%
YoY
|
-$5.208M
-95.88%
YoY
|
-$14.74M
-60.33%
YoY
|
-$38.22M
-38.66%
YoY
|
-$55.91M
7384.34%
YoY
|
-$126.5M
1934.41%
YoY
|
-$37.17M
1276.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.223M
1977.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$107.0K
-99.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.46M
-16.1%
YoY
|
$15.67M
545.22%
YoY
|
$3.709M
10.22%
YoY
|
$1.796M
-83.12%
YoY
|
-$12.47M
-217.79%
YoY
|
$2.428M
-7.33%
YoY
|
$3.365M
-74.87%
YoY
|
$10.64M
-94.26%
YoY
|
$10.58M
617.98%
YoY
|
$2.620M
-14.63%
YoY
|
$13.39M
531.6%
YoY
|
$185.3M
503.48%
YoY
|
$1.474M
-371.96%
YoY
|
$3.069M
-98.48%
YoY
|
$2.120M
40.58%
YoY
|
$30.70M
-15843.59%
YoY
|
-$542.0K
-100.38%
YoY
|
$202.1M
144237.14%
YoY
|
$1.508M
787.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$80.38M
159.56%
YoY
|
$77.51M
46.68%
YoY
|
$39.66M
-32.62%
YoY
|
$52.73M
-1365.09%
YoY
|
$30.97M
94.92%
YoY
|
$52.84M
-830.48%
YoY
|
$58.86M
-377.37%
YoY
|
-$4.168M
-87.81%
YoY
|
$15.89M
-160.74%
YoY
|
-$7.234M
-67.6%
YoY
|
-$21.22M
7.78%
YoY
|
-$34.19M
-20.6%
YoY
|
-$26.16M
68.82%
YoY
|
-$22.33M
6.84%
YoY
|
-$19.69M
171.37%
YoY
|
-$43.06M
324.94%
YoY
|
-$15.49M
60.48%
YoY
|
-$20.90M
160.6%
YoY
|
-$7.255M
7.16%
YoY
|
| Cash From Investing Activities |
-$63.58M
16.09%
YoY
|
$11.16M
-113.32%
YoY
|
-$4.286M
-87.51%
YoY
|
-$10.53M
-45.62%
YoY
|
-$54.77M
110.81%
YoY
|
-$83.78M
724.42%
YoY
|
-$34.33M
-132.63%
YoY
|
-$19.35M
21.28%
YoY
|
-$25.98M
-829.16%
YoY
|
-$10.16M
95.12%
YoY
|
$105.2M
-813.49%
YoY
|
-$15.96M
-58.25%
YoY
|
$3.563M
-106.37%
YoY
|
-$5.208M
-95.88%
YoY
|
-$14.74M
-60.33%
YoY
|
-$38.22M
-38.66%
YoY
|
-$55.91M
7384.34%
YoY
|
-$126.5M
1934.41%
YoY
|
-$37.17M
1276.52%
YoY
|
| Cash From Financing Activities |
-$10.46M
-16.1%
YoY
|
$15.67M
545.22%
YoY
|
$3.709M
10.22%
YoY
|
$1.796M
-83.12%
YoY
|
-$12.47M
-217.79%
YoY
|
$2.428M
-7.33%
YoY
|
$3.365M
-74.87%
YoY
|
$10.64M
-94.26%
YoY
|
$10.58M
617.98%
YoY
|
$2.620M
-14.63%
YoY
|
$13.39M
531.6%
YoY
|
$185.3M
503.48%
YoY
|
$1.474M
-371.96%
YoY
|
$3.069M
-98.48%
YoY
|
$2.120M
40.58%
YoY
|
$30.70M
-15843.59%
YoY
|
-$542.0K
-100.38%
YoY
|
$202.1M
144237.14%
YoY
|
$1.508M
787.06%
YoY
|
| Net Change In Cash |
$5.009M
-113.88%
YoY
|
$104.3M
-466.0%
YoY
|
$39.08M
40.11%
YoY
|
$44.00M
-441.54%
YoY
|
-$36.10M
-5423.75%
YoY
|
-$28.51M
92.93%
YoY
|
$27.89M
-71.35%
YoY
|
-$12.88M
-109.53%
YoY
|
$678.0K
-103.2%
YoY
|
-$14.78M
-39.61%
YoY
|
$97.36M
-401.32%
YoY
|
$135.1M
-367.13%
YoY
|
-$21.16M
-70.59%
YoY
|
-$24.47M
-144.79%
YoY
|
-$32.31M
-24.71%
YoY
|
-$50.58M
-30.37%
YoY
|
-$71.94M
-153.73%
YoY
|
$54.63M
-487.46%
YoY
|
-$42.91M
361.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$80.38M
159.56%
YoY
|
$77.51M
46.68%
YoY
|
$39.66M
-32.62%
YoY
|
$52.73M
-1365.09%
YoY
|
$30.97M
94.92%
YoY
|
$52.84M
-830.48%
YoY
|
$58.86M
-377.37%
YoY
|
-$4.168M
-87.81%
YoY
|
$15.89M
-160.74%
YoY
|
-$7.234M
-67.6%
YoY
|
-$21.22M
7.78%
YoY
|
-$34.19M
-20.6%
YoY
|
-$26.16M
68.82%
YoY
|
-$22.33M
6.84%
YoY
|
-$19.69M
171.37%
YoY
|
-$43.06M
324.94%
YoY
|
-$15.49M
60.48%
YoY
|
-$20.90M
160.6%
YoY
|
-$7.255M
7.16%
YoY
|
| Capital Expenditures |
$7.148M
15.22%
YoY
|
$2.139M
167.04%
YoY
|
$1.704M
62.91%
YoY
|
$1.904M
68.35%
YoY
|
$6.204M
392.38%
YoY
|
$801.0K
-56.68%
YoY
|
$1.046M
-41.24%
YoY
|
$1.131M
-59.46%
YoY
|
$1.260M
-76.58%
YoY
|
$1.849M
-64.56%
YoY
|
$1.780M
-112.66%
YoY
|
$2.790M
-116.89%
YoY
|
$5.381M
-68.7%
YoY
|
$5.217M
-112.76%
YoY
|
-$14.06M
-33.04%
YoY
|
-$16.52M
313.7%
YoY
|
$17.19M
595.15%
YoY
|
-$40.88M
467.82%
YoY
|
-$20.99M
400.98%
YoY
|
| Free Cash Flow |
$73.23M
195.72%
YoY
|
$75.37M
44.82%
YoY
|
$37.96M
-34.35%
YoY
|
$50.83M
-1059.14%
YoY
|
$24.77M
69.3%
YoY
|
$52.04M
-672.96%
YoY
|
$57.81M
-351.35%
YoY
|
-$5.299M
-85.67%
YoY
|
$14.63M
-146.38%
YoY
|
-$9.083M
-67.03%
YoY
|
-$23.00M
308.38%
YoY
|
-$36.98M
39.32%
YoY
|
-$31.54M
-3.51%
YoY
|
-$27.55M
-237.85%
YoY
|
-$5.632M
-141.0%
YoY
|
-$26.54M
332.24%
YoY
|
-$32.68M
169.51%
YoY
|
$19.98M
-2536.95%
YoY
|
$13.74M
-632.4%
YoY
|
Loading...