|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$272.0M
149.54%
YoY
|
$109.0M
-65.62%
YoY
|
$317.0M
-1768.42%
YoY
|
-$19.00M
-102.03%
YoY
|
$938.0M
-675.46%
YoY
|
| Depreciation, Depletion And Amortization |
$700.0M
-5.79%
YoY
|
$743.0M
-0.8%
YoY
|
$749.0M
-7.3%
YoY
|
$808.0M
-3.58%
YoY
|
$838.0M
-4.12%
YoY
|
| Cash From Operating Activities |
$1.380B
112.96%
YoY
|
$648.0M
-44.52%
YoY
|
$1.168B
314.18%
YoY
|
$282.0M
-87.58%
YoY
|
$2.271B
69.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$372.0M
-20.17%
YoY
|
$466.0M
-19.24%
YoY
|
$577.0M
-30.15%
YoY
|
$826.0M
-236.53%
YoY
|
-$605.0M
81.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$39.00M
457.14%
YoY
|
$7.000M
-53.33%
YoY
|
$15.00M
-65.12%
YoY
|
$43.00M
22.86%
YoY
|
$35.00M
-82.23%
YoY
|
| Cash From Investing Activities |
-$333.0M
-28.69%
YoY
|
-$467.0M
-16.9%
YoY
|
-$562.0M
-28.22%
YoY
|
-$783.0M
37.37%
YoY
|
-$570.0M
316.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$56.00M
-74.77%
YoY
|
$222.0M
0.91%
YoY
|
$220.0M
-7.95%
YoY
|
$239.0M
62.59%
YoY
|
$147.0M
36.11%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$657.0M
-148.49%
YoY
|
$1.355B
16837.5%
YoY
|
| Debt Paid & Issued, Net |
$440.0M
289.38%
YoY
|
$113.0M
-58.91%
YoY
|
$275.0M
N/A
|
N/A
|
$1.044B
-30.26%
YoY
|
| Cash From Financing Activities |
-$507.0M
120.43%
YoY
|
-$230.0M
-60.07%
YoY
|
-$576.0M
-38.26%
YoY
|
-$933.0M
-60.88%
YoY
|
-$2.385B
-787.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.380B
112.96%
YoY
|
$648.0M
-44.52%
YoY
|
$1.168B
314.18%
YoY
|
$282.0M
-87.58%
YoY
|
$2.271B
69.73%
YoY
|
| Cash From Investing Activities |
-$333.0M
-28.69%
YoY
|
-$467.0M
-16.9%
YoY
|
-$562.0M
-28.22%
YoY
|
-$783.0M
37.37%
YoY
|
-$570.0M
316.06%
YoY
|
| Cash From Financing Activities |
-$507.0M
120.43%
YoY
|
-$230.0M
-60.07%
YoY
|
-$576.0M
-38.26%
YoY
|
-$933.0M
-60.88%
YoY
|
-$2.385B
-787.32%
YoY
|
| Net Change In Cash |
$540.0M
-1202.04%
YoY
|
-$49.00M
-263.33%
YoY
|
$30.00M
-102.09%
YoY
|
-$1.434B
109.65%
YoY
|
-$684.0M
-144.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.380B
112.96%
YoY
|
$648.0M
-44.52%
YoY
|
$1.168B
314.18%
YoY
|
$282.0M
-87.58%
YoY
|
$2.271B
69.73%
YoY
|
| Capital Expenditures |
$372.0M
-20.17%
YoY
|
$466.0M
-19.24%
YoY
|
$577.0M
-30.15%
YoY
|
$826.0M
-236.53%
YoY
|
-$605.0M
81.14%
YoY
|
| Free Cash Flow |
$1.008B
453.85%
YoY
|
$182.0M
-69.2%
YoY
|
$591.0M
-208.64%
YoY
|
-$544.0M
-118.92%
YoY
|
$2.876B
72.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$125.0M
160.42%
YoY
|
$8.000M
-63.64%
YoY
|
$153.0M
131.82%
YoY
|
-$15.00M
-44.44%
YoY
|
$48.00M
-74.19%
YoY
|
$22.00M
-62.71%
YoY
|
$66.00M
13.79%
YoY
|
-$27.00M
-292.86%
YoY
|
$186.0M
-168.13%
YoY
|
$59.00M
-39.18%
YoY
|
$58.00M
-59.44%
YoY
|
$14.00M
0.0%
YoY
|
-$273.0M
-191.3%
YoY
|
$97.00M
-60.08%
YoY
|
$143.0M
-62.57%
YoY
|
$14.00M
0.0%
YoY
|
$299.0M
-12.83%
YoY
|
$243.0M
-2125.0%
YoY
|
$382.0M
712.77%
YoY
|
$14.00M
-102.59%
YoY
|
| Depreciation, Depletion And Amortization |
$174.0M
-4.92%
YoY
|
$176.0M
-4.35%
YoY
|
$175.0M
-6.91%
YoY
|
$175.0M
-6.91%
YoY
|
$183.0M
-2.14%
YoY
|
$184.0M
-2.13%
YoY
|
$188.0M
1.08%
YoY
|
$188.0M
0.0%
YoY
|
$187.0M
-6.5%
YoY
|
$188.0M
-6.93%
YoY
|
$186.0M
-9.71%
YoY
|
$188.0M
-6.0%
YoY
|
$200.0M
-3.38%
YoY
|
$202.0M
-3.81%
YoY
|
$206.0M
-1.9%
YoY
|
$200.0M
-5.21%
YoY
|
$207.0M
-5.05%
YoY
|
$210.0M
0.0%
YoY
|
$210.0M
-4.11%
YoY
|
$211.0M
-7.05%
YoY
|
| Cash From Operating Activities |
$750.0M
25.84%
YoY
|
$124.0M
-163.59%
YoY
|
$598.0M
135.43%
YoY
|
-$92.00M
1214.29%
YoY
|
$596.0M
-24.46%
YoY
|
-$195.0M
-229.14%
YoY
|
$254.0M
-40.93%
YoY
|
-$7.000M
-96.53%
YoY
|
$789.0M
11.6%
YoY
|
$151.0M
24.79%
YoY
|
$430.0M
-600.0%
YoY
|
-$202.0M
-56.09%
YoY
|
$707.0M
42.25%
YoY
|
$121.0M
47.56%
YoY
|
-$86.00M
-106.08%
YoY
|
-$460.0M
-265.47%
YoY
|
$497.0M
16.12%
YoY
|
$82.00M
-86.47%
YoY
|
$1.414B
463.35%
YoY
|
$278.0M
424.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$64.00M
-35.35%
YoY
|
$108.0M
-15.63%
YoY
|
$90.00M
-20.35%
YoY
|
$110.0M
-12.7%
YoY
|
$99.00M
20.73%
YoY
|
$128.0M
-18.47%
YoY
|
$113.0M
-53.69%
YoY
|
$126.0M
34.04%
YoY
|
$82.00M
-11.83%
YoY
|
$157.0M
-184.86%
YoY
|
$244.0M
-174.62%
YoY
|
$94.00M
-142.53%
YoY
|
$93.00M
-151.96%
YoY
|
-$185.0M
-21.28%
YoY
|
-$327.0M
147.73%
YoY
|
-$221.0M
274.58%
YoY
|
-$179.0M
155.71%
YoY
|
-$235.0M
245.59%
YoY
|
-$132.0M
288.24%
YoY
|
-$59.00M
-63.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$18.00M
800.0%
YoY
|
$19.00M
850.0%
YoY
|
$2.000M
N/A
|
-$5.000M
-145.45%
YoY
|
$2.000M
100.0%
YoY
|
$2.000M
-33.33%
YoY
|
$0.00
N/A
|
$11.00M
-8.33%
YoY
|
$1.000M
-96.3%
YoY
|
$3.000M
N/A
|
$0.00
-100.0%
YoY
|
$12.00M
N/A
|
$27.00M
-12.9%
YoY
|
$0.00
-100.0%
YoY
|
$4.000M
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$31.00M
3000.0%
YoY
|
$2.000M
-98.96%
YoY
|
$2.000M
N/A
|
| Cash From Investing Activities |
-$64.00M
-38.46%
YoY
|
-$90.00M
-28.57%
YoY
|
-$71.00M
-36.04%
YoY
|
-$108.0M
-14.29%
YoY
|
-$104.0M
46.48%
YoY
|
-$126.0M
-19.23%
YoY
|
-$111.0M
-53.94%
YoY
|
-$126.0M
34.04%
YoY
|
-$71.00M
-12.35%
YoY
|
-$156.0M
-1.27%
YoY
|
-$241.0M
-26.3%
YoY
|
-$94.00M
-56.68%
YoY
|
-$81.00M
-54.75%
YoY
|
-$158.0M
-22.55%
YoY
|
-$327.0M
151.54%
YoY
|
-$217.0M
280.7%
YoY
|
-$179.0M
167.16%
YoY
|
-$204.0M
204.48%
YoY
|
-$130.0M
-181.76%
YoY
|
-$57.00M
-64.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$14.00M
-74.55%
YoY
|
N/A
|
N/A
|
N/A
|
$55.00M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$55.00M
-12.7%
YoY
|
N/A
|
N/A
|
N/A
|
$63.00M
61.54%
YoY
|
N/A
|
N/A
|
N/A
|
$39.00M
-63.89%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$500.0M
N/A
|
$1.000M
N/A
|
$158.0M
243.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.00M
475.0%
YoY
|
| Debt Paid & Issued, Net |
$87.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$164.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.044B
110.06%
YoY
|
| Cash From Financing Activities |
-$156.0M
-70.68%
YoY
|
-$64.00M
-124.24%
YoY
|
-$506.0M
261.43%
YoY
|
$219.0M
23.03%
YoY
|
-$532.0M
-26.62%
YoY
|
$264.0M
-3033.33%
YoY
|
-$140.0M
-48.34%
YoY
|
$178.0M
-58.51%
YoY
|
-$725.0M
8.7%
YoY
|
-$9.000M
-200.0%
YoY
|
-$271.0M
2363.64%
YoY
|
$429.0M
-262.5%
YoY
|
-$667.0M
10.43%
YoY
|
$9.000M
-101.57%
YoY
|
-$11.00M
-96.6%
YoY
|
-$264.0M
-70.1%
YoY
|
-$604.0M
1982.76%
YoY
|
-$574.0M
-44.16%
YoY
|
-$324.0M
1442.86%
YoY
|
-$883.0M
-161.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$750.0M
25.84%
YoY
|
$124.0M
-163.59%
YoY
|
$598.0M
135.43%
YoY
|
-$92.00M
1214.29%
YoY
|
$596.0M
-24.46%
YoY
|
-$195.0M
-229.14%
YoY
|
$254.0M
-40.93%
YoY
|
-$7.000M
-96.53%
YoY
|
$789.0M
11.6%
YoY
|
$151.0M
24.79%
YoY
|
$430.0M
-600.0%
YoY
|
-$202.0M
-56.09%
YoY
|
$707.0M
42.25%
YoY
|
$121.0M
47.56%
YoY
|
-$86.00M
-106.08%
YoY
|
-$460.0M
-265.47%
YoY
|
$497.0M
16.12%
YoY
|
$82.00M
-86.47%
YoY
|
$1.414B
463.35%
YoY
|
$278.0M
424.53%
YoY
|
| Cash From Investing Activities |
-$64.00M
-38.46%
YoY
|
-$90.00M
-28.57%
YoY
|
-$71.00M
-36.04%
YoY
|
-$108.0M
-14.29%
YoY
|
-$104.0M
46.48%
YoY
|
-$126.0M
-19.23%
YoY
|
-$111.0M
-53.94%
YoY
|
-$126.0M
34.04%
YoY
|
-$71.00M
-12.35%
YoY
|
-$156.0M
-1.27%
YoY
|
-$241.0M
-26.3%
YoY
|
-$94.00M
-56.68%
YoY
|
-$81.00M
-54.75%
YoY
|
-$158.0M
-22.55%
YoY
|
-$327.0M
151.54%
YoY
|
-$217.0M
280.7%
YoY
|
-$179.0M
167.16%
YoY
|
-$204.0M
204.48%
YoY
|
-$130.0M
-181.76%
YoY
|
-$57.00M
-64.81%
YoY
|
| Cash From Financing Activities |
-$156.0M
-70.68%
YoY
|
-$64.00M
-124.24%
YoY
|
-$506.0M
261.43%
YoY
|
$219.0M
23.03%
YoY
|
-$532.0M
-26.62%
YoY
|
$264.0M
-3033.33%
YoY
|
-$140.0M
-48.34%
YoY
|
$178.0M
-58.51%
YoY
|
-$725.0M
8.7%
YoY
|
-$9.000M
-200.0%
YoY
|
-$271.0M
2363.64%
YoY
|
$429.0M
-262.5%
YoY
|
-$667.0M
10.43%
YoY
|
$9.000M
-101.57%
YoY
|
-$11.00M
-96.6%
YoY
|
-$264.0M
-70.1%
YoY
|
-$604.0M
1982.76%
YoY
|
-$574.0M
-44.16%
YoY
|
-$324.0M
1442.86%
YoY
|
-$883.0M
-161.96%
YoY
|
| Net Change In Cash |
$530.0M
-1425.0%
YoY
|
-$30.00M
-47.37%
YoY
|
$21.00M
600.0%
YoY
|
$19.00M
-57.78%
YoY
|
-$40.00M
471.43%
YoY
|
-$57.00M
307.14%
YoY
|
$3.000M
-103.66%
YoY
|
$45.00M
-66.17%
YoY
|
-$7.000M
-82.93%
YoY
|
-$14.00M
-50.0%
YoY
|
-$82.00M
-80.66%
YoY
|
$133.0M
-114.13%
YoY
|
-$41.00M
-85.66%
YoY
|
-$28.00M
-95.98%
YoY
|
-$424.0M
-144.17%
YoY
|
-$941.0M
42.15%
YoY
|
-$286.0M
-186.14%
YoY
|
-$696.0M
42.33%
YoY
|
$960.0M
146.79%
YoY
|
-$662.0M
-150.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$750.0M
25.84%
YoY
|
$124.0M
-163.59%
YoY
|
$598.0M
135.43%
YoY
|
-$92.00M
1214.29%
YoY
|
$596.0M
-24.46%
YoY
|
-$195.0M
-229.14%
YoY
|
$254.0M
-40.93%
YoY
|
-$7.000M
-96.53%
YoY
|
$789.0M
11.6%
YoY
|
$151.0M
24.79%
YoY
|
$430.0M
-600.0%
YoY
|
-$202.0M
-56.09%
YoY
|
$707.0M
42.25%
YoY
|
$121.0M
47.56%
YoY
|
-$86.00M
-106.08%
YoY
|
-$460.0M
-265.47%
YoY
|
$497.0M
16.12%
YoY
|
$82.00M
-86.47%
YoY
|
$1.414B
463.35%
YoY
|
$278.0M
424.53%
YoY
|
| Capital Expenditures |
$64.00M
-35.35%
YoY
|
$108.0M
-15.63%
YoY
|
$90.00M
-20.35%
YoY
|
$110.0M
-12.7%
YoY
|
$99.00M
20.73%
YoY
|
$128.0M
-18.47%
YoY
|
$113.0M
-53.69%
YoY
|
$126.0M
34.04%
YoY
|
$82.00M
-11.83%
YoY
|
$157.0M
-184.86%
YoY
|
$244.0M
-174.62%
YoY
|
$94.00M
-142.53%
YoY
|
$93.00M
-151.96%
YoY
|
-$185.0M
-21.28%
YoY
|
-$327.0M
147.73%
YoY
|
-$221.0M
274.58%
YoY
|
-$179.0M
155.71%
YoY
|
-$235.0M
245.59%
YoY
|
-$132.0M
288.24%
YoY
|
-$59.00M
-63.58%
YoY
|
| Free Cash Flow |
$686.0M
38.03%
YoY
|
$16.00M
-104.95%
YoY
|
$508.0M
260.28%
YoY
|
-$202.0M
51.88%
YoY
|
$497.0M
-29.7%
YoY
|
-$323.0M
5283.33%
YoY
|
$141.0M
-24.19%
YoY
|
-$133.0M
-55.07%
YoY
|
$707.0M
15.15%
YoY
|
-$6.000M
-101.96%
YoY
|
$186.0M
-22.82%
YoY
|
-$296.0M
23.85%
YoY
|
$614.0M
-9.17%
YoY
|
$306.0M
-3.47%
YoY
|
$241.0M
-84.41%
YoY
|
-$239.0M
-170.92%
YoY
|
$676.0M
35.74%
YoY
|
$317.0M
-52.97%
YoY
|
$1.546B
442.46%
YoY
|
$337.0M
56.74%
YoY
|
Loading...