Financial Snapshot

Revenue
$16.78B
TTM
Gross Margin
40.93%
TTM
Net Earnings
$247.0M
TTM
Current Assets
$4.617B
Q4 2024
Current Liabilities
$4.393B
Q4 2024
Current Ratio
105.1%
Q4 2024
Total Assets
$15.05B
Q4 2024
Total Liabilities
$11.25B
Q4 2024
Book Value
$3.804B
Q4 2024
Cash
$174.0M
Q4 2024
P/E
6.931
Dec 04, 2024 EST
Free Cash Flow
$392.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $17.48B $18.10B $19.43B $15.96B $19.97B $20.23B $19.10B $18.69B $19.20B $19.02B $19.03B $19.28B $18.80B $18.39B $17.18B $16.39B $16.47B $15.60B $13.44B $11.74B $10.31B $9.120B $7.489B $6.152B $4.557B $3.682B $3.060B $2.388B $1.926B $1.554B $1.306B $1.097B $1.006B $863.0M $754.0M $539.0M
YoY Change -3.44% -6.87% 21.8% -20.12% -1.26% 5.94% 2.19% -2.7% 0.95% -0.04% -1.29% 2.53% 2.25% 7.06% 4.81% -0.52% 5.62% 16.01% 14.51% 13.85% 13.07% 21.78% 21.73% 35.0% 23.76% 20.33% 28.14% 23.99% 23.94% 18.99% 19.05% 9.05% 16.57% 14.46% 39.89%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $17.48B $18.10B $19.43B $15.96B $19.97B $20.23B $19.10B $18.69B $19.20B $19.02B $19.03B $19.28B $18.80B $18.39B $17.18B $16.39B $16.47B $15.60B $13.44B $11.74B $10.31B $9.120B $7.489B $6.152B $4.557B $3.682B $3.060B $2.388B $1.926B $1.554B $1.306B $1.097B $1.006B $863.0M $754.0M $539.0M
Cost Of Revenue $10.50B $11.46B $11.44B $10.36B $12.14B $12.20B $12.18B $11.94B $12.27B $12.10B $12.09B $12.29B $11.63B $11.36B $10.68B $10.33B $10.46B $9.922B $8.664B $7.611B $6.906B $5.981B $4.924B $4.056B $3.014B $2.447B $2.046B $1.609B $1.295B $1.038B $869.0M $723.0M $666.0M $574.0M $504.0M $362.0M
Gross Profit $6.978B $6.641B $7.996B $5.595B $7.834B $8.030B $6.919B $6.742B $6.939B $6.925B $6.944B $6.990B $7.179B $7.032B $6.498B $6.055B $6.014B $5.675B $4.780B $4.129B $3.406B $3.139B $2.565B $2.096B $1.543B $1.234B $1.014B $780.0M $631.0M $516.0M $437.0M $374.0M $340.0M $288.0M $249.0M $177.0M
Gross Profit Margin 39.93% 36.69% 41.15% 35.07% 39.22% 39.7% 36.23% 36.08% 36.13% 36.4% 36.49% 36.26% 38.18% 38.24% 37.83% 36.95% 36.51% 36.39% 35.55% 35.17% 33.03% 34.42% 34.25% 34.07% 33.86% 33.51% 33.14% 32.66% 32.76% 33.2% 33.46% 34.09% 33.8% 33.37% 33.02% 32.84%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $5.512B $5.587B $5.478B $5.021B $5.705B $5.601B $5.501B $5.430B $4.452B $4.350B $4.313B $4.267B $4.243B $4.190B $3.951B $3.769B $3.758B $3.472B $3.025B $2.648B $2.215B $1.868B $1.558B $1.318B $1.006B $827.0M $697.0M $547.0M $447.0M $365.0M $311.0M $272.0M $252.0M $215.0M $190.0M $139.0M
YoY Change -1.34% 1.99% 9.1% -11.99% 1.86% 1.82% 1.31% 21.97% 2.34% 0.86% 1.08% 0.57% 1.26% 6.05% 4.83% 0.29% 8.24% 14.78% 14.24% 19.55% 18.58% 19.9% 18.21% 31.01% 21.64% 18.65% 27.42% 22.37% 22.47% 17.36% 14.34% 7.94% 17.21% 13.16% 36.69%
% of Gross Profit 78.99% 84.13% 68.51% 89.74% 72.82% 69.75% 79.51% 80.54% 64.16% 62.82% 62.11% 61.04% 59.1% 59.58% 60.8% 62.25% 62.49% 61.18% 63.28% 64.13% 65.03% 59.51% 60.74% 62.88% 65.2% 67.02% 68.74% 70.13% 70.84% 70.74% 71.17% 72.73% 74.12% 74.65% 76.31% 78.53%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $749.0M $808.0M $838.0M $874.0M $917.0M $964.0M $991.0M $938.0M $934.0M $886.0M $889.0M $833.0M $778.0M $750.0M $688.0M $632.0M $453.0M $388.5M $339.8M $288.9M $246.6M $194.5M $157.9M $127.5M $88.80M $70.20M $57.70M $44.20M $34.00M $27.50M $24.00M $20.90M $19.90M $18.70M $19.70M $18.30M
YoY Change -7.3% -3.58% -4.12% -4.69% -4.88% -2.72% 5.65% 0.43% 5.42% -0.34% 6.72% 7.07% 3.73% 9.01% 8.86% 39.51% 16.6% 14.33% 17.62% 17.15% 26.79% 23.18% 23.84% 43.58% 26.5% 21.66% 30.54% 30.0% 23.64% 14.58% 14.83% 5.03% 6.42% -5.08% 7.65%
% of Gross Profit 10.73% 12.17% 10.48% 15.62% 11.71% 12.0% 14.32% 13.91% 13.46% 12.79% 12.8% 11.92% 10.84% 10.67% 10.59% 10.44% 7.53% 6.85% 7.11% 7.0% 7.24% 6.2% 6.16% 6.08% 5.76% 5.69% 5.69% 5.67% 5.39% 5.33% 5.49% 5.59% 5.85% 6.49% 7.91% 10.34%
Operating Expenses $6.261B $6.395B $5.478B $5.021B $5.705B $301.0M $293.0M $5.430B $4.452B $4.350B $4.313B $4.267B $4.243B $4.190B $4.639B $4.401B $4.209B $3.860B $3.364B $2.936B $2.454B $2.062B $1.715B $1.445B $1.095B $897.0M $755.0M $590.0M $481.0M $392.0M $334.0M $291.0M $270.0M $233.0M $206.0M $151.0M
YoY Change -2.1% 16.74% 9.1% -11.99% 1795.35% 2.73% -94.6% 21.97% 2.34% 0.86% 1.08% 0.57% 1.26% -9.68% 5.41% 4.56% 9.04% 14.74% 14.58% 19.64% 19.01% 20.23% 18.69% 31.96% 22.07% 18.81% 27.97% 22.66% 22.7% 17.37% 14.78% 7.78% 15.88% 13.11% 36.42%
Operating Profit $717.0M $246.0M $1.680B -$262.0M $1.099B $1.361B $1.416B $1.183B $1.553B $1.689B $1.742B $1.890B $2.158B $2.092B $1.859B $1.654B $1.805B $1.815B $1.416B $1.193B $952.0M $1.077B $850.0M $651.0M $448.0M $337.0M $259.0M $190.0M $150.0M $124.0M $103.0M $83.00M $70.00M $55.00M $43.00M $26.00M
YoY Change 191.46% -85.36% -741.22% -123.84% -19.25% -3.88% 19.7% -23.82% -8.05% -3.04% -7.83% -12.42% 3.15% 12.53% 12.39% -8.37% -0.55% 28.18% 18.69% 25.32% -11.61% 26.71% 30.57% 45.31% 32.94% 30.12% 36.32% 26.67% 20.97% 20.39% 24.1% 18.57% 27.27% 27.91% 65.38%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense -$344.0M -$304.0M -$260.0M -$284.0M -$207.0M -$256.0M -$299.0M -$308.0M -$327.0M -$340.0M -$338.0M -$329.0M -$299.0M -$304.0M -$301.0M -$275.0M -$62.00M -$40.00M -$70.00M -$62.00M -$73.00M -$56.00M -$50.00M -$46.00M -$27.00M -$21.00M -$24.00M -$18.00M -$13.00M -$6.000M -$6.000M -$14.00M -$19.00M -$27.00M -$31.00M -$26.00M
YoY Change 13.16% 16.92% -8.45% 37.2% -19.14% -14.38% -2.92% -5.81% -3.82% 0.59% 2.74% 10.03% -1.64% 1.0% 9.45% 343.55% 55.0% -42.86% 12.9% -15.07% 30.36% 12.0% 8.7% 70.37% 28.57% -12.5% 33.33% 38.46% 116.67% 0.0% -57.14% -26.32% -29.63% -12.9% 19.23%
% of Operating Profit -47.98% -123.58% -15.48% -18.84% -18.81% -21.12% -26.04% -21.06% -20.13% -19.4% -17.41% -13.86% -14.53% -16.19% -16.63% -3.43% -2.2% -4.94% -5.2% -7.67% -5.2% -5.88% -7.07% -6.03% -6.23% -9.27% -9.47% -8.67% -4.84% -5.83% -16.87% -27.14% -49.09% -72.09% -100.0%
Other Income/Expense, Net $0.00 -$1.000M -$1.000M -$1.000M -$3.000M -$6.000M
YoY Change -100.0% 0.0% 0.0% -66.67% -50.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $373.0M -$58.00M $1.219B -$546.0M $901.0M $1.042B $1.117B $875.0M $1.057B $1.349B $1.404B $1.561B $1.859B $1.788B $1.558B $1.379B $1.742B $1.774B $1.346B $1.131B $879.0M $1.022B $800.0M $605.0M $421.0M $317.0M $235.0M $171.0M $123.0M $117.0M $97.00M $50.00M $32.00M $28.00M $9.000M -$6.000M
YoY Change -743.1% -104.76% -323.26% -160.6% -13.53% -6.71% 27.66% -17.22% -21.65% -3.92% -10.06% -16.03% 3.97% 14.76% 12.98% -20.84% -1.8% 31.8% 19.01% 28.67% -13.99% 27.75% 32.23% 43.71% 32.81% 34.89% 37.43% 39.02% 5.13% 20.62% 94.0% 56.25% 14.29% 211.11% -250.0%
Income Tax $56.00M -$39.00M $281.0M -$383.0M $210.0M $241.0M $258.0M $319.0M $384.0M $482.0M $515.0M $575.0M $692.0M $668.0M $585.0M $522.0M $658.0M $666.0M $504.0M $427.0M $332.0M $386.0M $304.0M $233.0M $163.0M $124.0M $94.00M $69.00M $50.00M $49.00M $41.00M $21.00M $14.00M $13.00M $6.000M -$1.000M
% Of Pretax Income 15.01% 23.05% 23.31% 23.13% 23.1% 36.46% 36.33% 35.73% 36.68% 36.84% 37.22% 37.36% 37.55% 37.85% 37.77% 37.54% 37.44% 37.75% 37.77% 37.77% 38.0% 38.51% 38.72% 39.12% 40.0% 40.35% 40.65% 41.88% 42.27% 42.0% 43.75% 46.43% 66.67%
Net Earnings $317.0M -$19.00M $938.0M -$163.0M $691.0M $801.0M $859.0M $556.0M $673.0M $867.0M $889.0M $986.0M $1.167B $1.120B $973.0M $857.0M $1.084B $1.109B $842.0M $703.0M $546.0M $635.0M $496.0M $372.0M $258.0M $192.0M $141.0M $102.0M $73.00M $69.00M $54.00M $27.00M $17.00M $15.00M $3.000M -$5.000M
YoY Change -1768.42% -102.03% -675.46% -123.59% -13.73% -6.75% 54.5% -17.38% -22.38% -2.47% -9.84% -15.51% 4.2% 15.11% 13.54% -20.94% -2.25% 31.71% 19.77% 28.75% -14.02% 28.02% 33.33% 44.19% 34.38% 36.17% 38.24% 39.73% 5.8% 27.78% 100.0% 58.82% 13.33% 400.0% -160.0%
Net Earnings / Revenue 1.81% -0.1% 4.83% -1.02% 3.46% 3.96% 4.5% 2.98% 3.5% 4.56% 4.67% 5.11% 6.21% 6.09% 5.66% 5.23% 6.58% 7.11% 6.26% 5.99% 5.29% 6.96% 6.62% 6.05% 5.66% 5.21% 4.61% 4.27% 3.79% 4.44% 4.13% 2.46% 1.69% 1.74% 0.4% -0.93%
Basic Earnings Per Share $2.88 -$0.15 $6.41 -$1.06 $4.39 $4.88 $5.14 $3.12 $3.48 $4.28 $4.08 $4.19 $4.33 $3.69
Diluted Earnings Per Share $2.86 -$0.16 $6.32 -$1.06 $4.37 $4.84 $5.12 $3.11 $3.46 $4.24 $4.05 $4.17 $4.30 $3.66 $3.180M $2.792M $3.388M $3.310M $2.427M $2.038M $1.587M $1.830M $1.438M $1.101M $772.5K $590.8K $451.9K $340.0K $245.8K $234.7K $184.3K $103.4K $73.28K $70.42K $14.02K -$23.36K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $183.0M $153.0M $1.587B $2.271B $723.0M $934.0M $1.308B $1.074B $707.0M $1.407B $971.0M $537.0M $1.205B $2.277B $2.267B $643.0M $664.0M $620.0M $287.0M $205.0M $147.0M $566.0M $336.0M $172.0M $40.00M $30.00M $44.00M $9.000M $3.000M $30.00M $9.000M $4.000M $1.000M $1.000M $1.000M
YoY Change 19.61% -90.36% -30.12% 214.11% -22.59% -28.59% 21.79% 51.91% -49.75% 44.9% 80.82% -55.44% -47.08% 0.44% 252.57% -3.16% 7.1% 116.03% 40.0% 39.46% -74.03% 68.45% 95.35% 330.0% 33.33% -31.82% 388.89% 200.0% -90.0% 233.33% 125.0% 300.0% 0.0% 0.0%
Cash & Equivalents $183.0M $153.0M $1.587B $2.271B $723.0M $934.0M $1.308B $1.074B $707.0M $1.407B $971.0M $537.0M $1.205B $2.277B $2.267B $643.0M
Short-Term Investments $483.0M $431.0M $160.0M $89.00M $34.00M $476.0M $229.0M $49.00M $28.00M $27.00M $0.00 $0.00 $0.00 $0.00 $8.000M $3.000M $0.00 $0.00 $0.00
Other Short-Term Assets $347.0M $394.0M $164.0M $172.0M $374.0M $397.0M $468.0M $378.0M $331.0M $359.0M $469.0M $434.0M $408.0M $329.0M $295.0M $286.0M $204.0M $195.0M $90.00M $101.0M $121.0M $100.0M $94.00M $65.00M $43.00M $22.00M $12.00M $6.000M $7.000M $8.000M $3.000M $2.000M $2.000M $5.000M $6.000M
YoY Change -11.93% 140.24% -4.65% -54.01% -5.79% -15.17% 23.81% 14.2% -7.8% -23.45% 8.06% 6.37% 24.01% 11.53% 3.15% 40.2% 4.62% 116.67% -10.89% -16.53% 21.0% 6.38% 44.62% 51.16% 95.45% 83.33% 100.0% -14.29% -12.5% 166.67% 50.0% 0.0% -60.0% -16.67%
Inventory $2.880B $3.189B $3.067B $2.590B $3.537B $3.475B $3.542B $3.795B $4.038B $3.814B $3.874B $3.748B $3.216B $3.036B $2.923B $2.799B $2.856B $2.578B $2.238B $1.947B $1.607B $1.627B $1.198B $1.003B $794.0M $617.0M $516.0M $423.0M $321.0M $248.0M $190.0M $159.0M $174.0M $145.0M $133.0M
Prepaid Expenses
Receivables $1.652B $1.390B $1.150B $991.0M $836.0M $681.0M $505.0M $271.0M $240.0M $27.00M $0.00 $0.00 $0.00 $46.00M $3.000M $1.000M $1.000M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M
Total Short-Term Assets $3.410B $3.736B $5.023B $5.835B $4.649B $4.835B $5.380B $5.247B $5.076B $5.580B $5.314B $4.719B $4.829B $5.642B $5.485B $3.728B $3.724B $3.394B $4.267B $3.643B $3.025B $3.284B $2.464B $1.922B $1.383B $939.0M $811.0M $465.0M $331.0M $286.0M $202.0M $211.0M $179.0M $152.0M $141.0M
YoY Change -8.73% -25.62% -13.92% 25.51% -3.85% -10.13% 2.53% 3.37% -9.03% 5.01% 12.61% -2.28% -14.41% 2.86% 47.13% 0.11% 9.72% -20.46% 17.13% 20.43% -7.89% 33.28% 28.2% 38.97% 47.28% 15.78% 74.41% 40.48% 15.73% 41.58% -4.27% 17.88% 17.76% 7.8%
Property, Plant & Equipment $10.22B $10.23B $9.552B $9.087B $9.743B $7.428B $7.773B $8.103B $8.308B $8.515B $8.745B $8.872B $8.905B $8.692B $8.506B $6.984B $6.510B $5.353B $4.616B $3.988B $3.316B $2.739B $2.199B $1.726B $1.353B $933.0M $750.0M $596.0M $409.0M $299.0M $187.0M $141.0M $121.0M $102.0M $100.0M
YoY Change -0.11% 7.1% 5.12% -6.73% 31.17% -4.44% -4.07% -2.47% -2.43% -2.63% -1.43% -0.37% 2.45% 2.19% 21.79% 7.28% 21.61% 15.97% 15.75% 20.27% 21.07% 24.56% 27.4% 27.57% 45.02% 24.4% 25.84% 45.72% 36.79% 59.89% 32.62% 16.53% 18.63% 2.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $53.00M $153.0M $277.0M $321.0M $333.0M $0.00
YoY Change -65.36% -44.77% -13.71% -3.6%
Other Assets $380.0M $379.0M $39.00M $42.00M $163.0M $206.0M $236.0M $224.0M $222.0M $238.0M $298.0M $261.0M $261.0M $238.0M $153.0M $117.0M $107.0M $59.00M $49.00M $114.0M $105.0M $102.0M $82.00M $66.00M $42.00M $25.00M $13.00M $8.000M $5.000M $28.00M $30.00M $36.00M $39.00M $45.00M $49.00M
YoY Change 0.26% 871.79% -7.14% -74.23% -20.87% -12.71% 5.36% 0.9% -6.72% -20.13% 14.18% 0.0% 9.66% 55.56% 30.77% 9.35% 81.36% 20.41% -57.02% 8.57% 2.94% 24.39% 24.24% 57.14% 68.0% 92.31% 62.5% 60.0% -82.14% -6.67% -16.67% -7.69% -13.33% -8.16%
Total Long-Term Assets $10.60B $10.61B $10.03B $9.502B $9.906B $7.634B $8.009B $8.327B $8.530B $8.753B $9.043B $9.186B $9.319B $9.207B $8.980B $7.635B $6.836B $5.640B $4.886B $4.336B $3.666B $3.032B $2.466B $1.933B $1.548B $997.0M $809.0M $657.0M $474.0M $373.0M $267.0M $234.0M $219.0M $210.0M $218.0M
YoY Change -0.09% 5.76% 5.57% -4.08% 29.76% -4.68% -3.82% -2.38% -2.55% -3.21% -1.56% -1.43% 1.22% 2.53% 17.62% 11.69% 21.21% 15.43% 12.68% 18.28% 20.91% 22.95% 27.57% 24.87% 55.27% 23.24% 23.14% 38.61% 27.08% 39.7% 14.1% 6.85% 4.29% -3.67%
Total Assets $14.01B $14.35B $15.05B $15.34B $14.56B $12.47B $13.39B $13.57B $13.61B $14.33B $14.36B $13.91B $14.15B $14.85B $14.47B $11.36B $10.56B $9.034B $9.153B $7.979B $6.691B $6.316B $4.930B $3.855B $2.931B $1.936B $1.620B $1.122B $805.0M $659.0M $469.0M $445.0M $398.0M $362.0M $359.0M
YoY Change
Accounts Payable $1.134B $1.330B $1.683B $1.476B $1.206B $1.187B $1.271B $1.507B $1.251B $1.511B $1.365B $1.307B $1.233B $1.138B $1.188B $881.0M $836.0M $934.0M $830.0M $705.0M $533.0M $651.0M $479.0M $400.0M $336.0M $213.0M $151.0M $126.0M $69.00M $98.00M $56.00M $54.00M $84.00M $71.00M $64.00M
YoY Change -14.74% -20.97% 14.02% 22.39% 1.6% -6.61% -15.66% 20.46% -17.21% 10.7% 4.44% 6.0% 8.35% -4.21% 34.85% 5.38% -10.49% 12.53% 17.73% 32.27% -18.13% 35.91% 19.75% 19.05% 57.75% 41.06% 19.84% 82.61% -29.59% 75.0% 3.7% -35.71% 18.31% 10.94%
Accrued Expenses $1.303B $1.331B $1.026B $1.092B $1.057B $1.034B $883.0M $895.0M $883.0M $853.0M $842.0M $711.0M $845.0M $763.0M $784.0M $641.0M $597.0M $553.0M $477.0M $446.0M $343.0M $279.0M $260.0M $189.0M $154.0M $117.0M $95.00M $80.00M $57.00M $52.00M $42.00M $41.00M $43.00M $42.00M $39.00M
YoY Change -2.1% 29.73% -6.04% 3.31% 2.22% 17.1% -1.34% 1.36% 3.52% 1.31% 18.42% -15.86% 10.75% -2.68% 22.31% 7.37% 7.96% 15.93% 6.95% 30.03% 22.94% 7.31% 37.57% 22.73% 31.62% 23.16% 18.75% 40.35% 9.62% 23.81% 2.44% -4.65% 2.38% 7.69%
Deferred Revenue
YoY Change
Short-Term Debt $92.00M $85.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.000M $85.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00M $0.00 $0.00
YoY Change 8.24% -100.0% -94.12% -100.0%
Long-Term Debt Due $83.00M $369.0M $118.0M $115.0M $124.0M $115.0M $126.0M $131.0M $127.0M $110.0M $139.0M $105.0M $94.00M $486.0M $78.00M $17.00M $13.00M $19.00M $108.0M $3.000M $13.00M $355.0M $16.00M $17.00M $12.00M $2.000M $2.000M $2.000M $1.000M $1.000M $1.000M $1.000M $1.000M $2.000M $11.00M
YoY Change -77.51% 212.71% 2.61% -7.26% 7.83% -8.73% -3.82% 3.15% 15.45% -20.86% 32.38% 11.7% -80.66% 523.08% 358.82% 30.77% -31.58% -82.41% 3500.0% -76.92% -96.34% 2118.75% -5.88% 41.67% 500.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% -50.0% -81.82%
Total Short-Term Liabilities $2.612B $3.115B $3.286B $3.022B $2.769B $2.730B $2.709B $2.974B $2.714B $2.859B $2.758B $2.535B $2.607B $2.781B $2.455B $1.844B $1.771B $1.912B $1.747B $1.456B $1.123B $1.508B $880.0M $723.0M $651.0M $380.0M $286.0M $236.0M $155.0M $172.0M $115.0M $106.0M $139.0M $119.0M $119.0M
YoY Change -16.15% -5.2% 8.74% 9.14% 1.43% 0.78% -8.91% 9.58% -5.07% 3.66% 8.8% -2.76% -6.26% 13.28% 33.13% 4.12% -7.37% 9.44% 19.99% 29.65% -25.53% 71.36% 21.72% 11.06% 71.32% 32.87% 21.19% 52.26% -9.88% 49.57% 8.49% -23.74% 16.81% 0.0%
Long-Term Debt $4.318B $4.423B $4.043B $3.838B $3.223B $3.384B $4.388B $4.480B $4.581B $4.638B $4.722B $4.448B $4.150B $3.512B $3.862B $2.053B $2.052B $1.040B $1.046B $1.103B $1.076B $1.059B $1.095B $803.0M $495.0M $311.0M $310.0M $312.0M $188.0M $109.0M $52.00M $95.00M $89.00M $216.0M $236.0M
YoY Change -2.37% 9.4% 5.34% 19.08% -4.76% -22.88% -2.05% -2.2% -1.23% -1.78% 6.16% 7.18% 18.17% -9.06% 88.11% 0.05% 97.31% -0.57% -5.17% 2.51% 1.61% -3.29% 36.36% 62.22% 59.16% 0.32% -0.64% 65.96% 72.48% 109.62% -45.26% 6.74% -58.8% -8.47%
Other Long-Term Liabilities $3.079B $2.915B $2.858B $2.979B $2.853B $644.0M $662.0M $671.0M $563.0M $547.0M $560.0M $512.0M $460.0M $450.0M $339.0M $407.0M $373.0M $236.0M $185.0M $157.0M $134.0M $65.00M $49.00M $42.00M $33.00M $28.00M $23.00M $18.00M $21.00M $24.00M $24.00M $25.00M $26.00M $8.000M $6.000M
YoY Change 5.63% 1.99% -4.06% 4.42% 343.01% -2.72% -1.34% 19.18% 2.93% -2.32% 9.38% 11.3% 2.22% 32.74% -16.71% 9.12% 58.05% 27.57% 17.83% 17.16% 106.15% 32.65% 16.67% 27.27% 17.86% 21.74% 27.78% -14.29% -12.5% 0.0% -4.0% -3.85% 225.0% 33.33%
Total Long-Term Liabilities $7.397B $7.338B $6.901B $6.817B $6.076B $4.028B $5.050B $5.151B $5.144B $5.185B $5.282B $4.960B $4.610B $3.962B $4.201B $2.460B $2.425B $1.276B $1.231B $1.260B $1.210B $1.124B $1.144B $845.0M $528.0M $339.0M $333.0M $330.0M $209.0M $133.0M $76.00M $120.0M $115.0M $224.0M $242.0M
YoY Change 0.8% 6.33% 1.23% 12.2% 50.84% -20.24% -1.96% 0.14% -0.79% -1.84% 6.49% 7.59% 16.36% -5.69% 70.77% 1.44% 90.05% 3.66% -2.3% 4.13% 7.65% -1.75% 35.38% 60.04% 55.75% 1.8% 0.91% 57.89% 57.14% 75.0% -36.67% 4.35% -48.66% -7.44%
Total Liabilities $10.12B $10.58B $10.39B $10.14B $9.105B $6.942B $7.970B $8.397B $8.115B $8.342B $8.379B $7.857B $7.640B $6.999B $6.870B $4.624B $4.458B $3.431B $3.196B $2.945B $2.542B $2.804B $2.138B $1.653B $1.246B $773.0M $665.0M $605.0M $395.0M $324.0M $207.0M $237.0M $264.0M $356.0M $368.0M
YoY Change -4.4% 1.82% 2.48% 11.38% 31.16% -12.9% -5.09% 3.48% -2.72% -0.44% 6.64% 2.84% 9.16% 1.88% 48.57% 3.72% 29.93% 7.35% 8.52% 15.85% -9.34% 31.15% 29.34% 32.66% 61.19% 16.24% 9.92% 53.16% 21.91% 56.52% -12.66% -10.23% -25.84% -3.26%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Basic Shares Outstanding 110.0M 120.0M 146.0 154.0 157.0 164.0M 167.0M 178.0M 193.0M 203.0M shares 218.0M shares 235.0M shares 270.0M shares 304.0M shares
Diluted Shares Outstanding 111.0M 120.0M 148.0 154.0 158.0 165.0M 168.0M 179.0M 195.0M 204.0M shares 220.0M shares 237.0M shares 271.0M shares 306.0M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.712 Billion

About KOHLS Corp

Kohl's Corp. engages in the operation of family-oriented department stores. The company is headquartered in Menomonee Falls, Wisconsin and currently employs 36,000 full-time employees. The firm operates approximately 1,174 stores and a Website (www.Kohls.com). The Company’s Kohl's stores and Website sell private and national brand apparel, footwear, accessories, beauty, and home products. Its Kohl's stores generally carry a consistent merchandise assortment with some differences attributable to local preferences, store size, and Sephora at Kohl's shop-in-shops (Sephora shops). Its Website includes merchandise which is available in its stores, as well as merchandise that is available only online. Its merchandise mix includes both national brands and private brands that are available at Kohl's. Its private portfolio includes various brands, such as Croft & Barrow, Jumping Beans, SO, Sonoma Goods for Life, and Tek Gear, and brands that are developed and marketed through agreements with nationally recognized brands, such as Food Network, LC Lauren Conrad, Nine West, and Simply Vera Vera Wang.

Industry: Retail-Department Stores Peers: DILLARD'S, INC. Macy's, Inc. NORDSTROM INC