2019 Q4 Form 10-Q Financial Statement
#000156459020056061 Filed on December 03, 2020
Income Statement
Concept | 2019 Q4 |
---|---|
Revenue | $4.625B |
YoY Change | -0.06% |
Cost Of Revenue | $2.775B |
YoY Change | 0.84% |
Gross Profit | $1.850B |
YoY Change | -1.39% |
Gross Profit Margin | 40.0% |
Selling, General & Admin | $1.419B |
YoY Change | 3.2% |
% of Gross Profit | 76.7% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $229.0M |
YoY Change | -5.37% |
% of Gross Profit | 12.38% |
Operating Expenses | $1.419B |
YoY Change | 3.2% |
Operating Profit | $204.0M |
YoY Change | -20.93% |
Interest Expense | -$52.00M |
YoY Change | -17.46% |
% of Operating Profit | -25.49% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $161.0M |
YoY Change | -17.44% |
Income Tax | $38.00M |
% Of Pretax Income | 23.6% |
Net Earnings | $123.0M |
YoY Change | -23.6% |
Net Earnings / Revenue | 2.66% |
Basic Earnings Per Share | $0.79 |
Diluted Earnings Per Share | $0.78 |
COMMON SHARES | |
Basic Shares Outstanding | 156.0M |
Diluted Shares Outstanding | 157.0M |
Balance Sheet
Concept | 2019 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $490.0M |
YoY Change | -53.2% |
Cash & Equivalents | $490.0M |
Short-Term Investments | |
Other Short-Term Assets | $404.0M |
YoY Change | -9.42% |
Inventory | $4.887B |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $5.781B |
YoY Change | -8.77% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $9.791B |
YoY Change | 29.89% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $167.0M |
YoY Change | -31.28% |
Total Long-Term Assets | $9.958B |
YoY Change | 27.98% |
TOTAL ASSETS | |
Total Short-Term Assets | $5.781B |
Total Long-Term Assets | $9.958B |
Total Assets | $15.74B |
YoY Change | 11.48% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $2.454B |
YoY Change | -4.99% |
Accrued Expenses | $1.509B |
YoY Change | 17.07% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $110.0M |
YoY Change | -9.09% |
Total Short-Term Liabilities | $4.075B |
YoY Change | 1.7% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $1.856B |
YoY Change | -18.31% |
Other Long-Term Liabilities | $2.863B |
YoY Change | 335.77% |
Total Long-Term Liabilities | $1.856B |
YoY Change | 182.5% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $4.075B |
Total Long-Term Liabilities | $1.856B |
Total Liabilities | $10.38B |
YoY Change | 122.64% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $5.355B |
YoY Change | |
Total Liabilities & Shareholders Equity | $15.74B |
YoY Change | 11.48% |
Cashflow Statement
Concept | 2019 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $123.0M |
YoY Change | -23.6% |
Depreciation, Depletion And Amortization | $229.0M |
YoY Change | -5.37% |
Cash From Operating Activities | $369.0M |
YoY Change | -1.86% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$239.0M |
YoY Change | 63.7% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $8.000M |
YoY Change | |
Cash From Investing Activities | -$231.0M |
YoY Change | 58.22% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -273.0M |
YoY Change | 9.64% |
NET CHANGE | |
Cash From Operating Activities | 369.0M |
Cash From Investing Activities | -231.0M |
Cash From Financing Activities | -273.0M |
Net Change In Cash | -135.0M |
YoY Change | 610.53% |
FREE CASH FLOW | |
Cash From Operating Activities | $369.0M |
Capital Expenditures | -$239.0M |
Free Cash Flow | $608.0M |
YoY Change | 16.48% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
kss:MerchandisesMember | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4838000000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15444000000 | |
CY2020Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3979000000 | |
CY2020Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2424000000 | |
CY2020Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1302000000 | |
CY2020Q4 | kss |
Finance Lease Liability And Financing Obligation Current
FinanceLeaseLiabilityAndFinancingObligationCurrent
|
127000000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
160000000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3743000000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2450000000 | |
CY2020Q4 | kss |
Finance Lease Liability And Financing Obligation Noncurrent
FinanceLeaseLiabilityAndFinancingObligationNoncurrent
|
1402000000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2644000000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
74000000 | |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
293000000 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4000000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3303000000 | |
CY2020Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
11594000000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13125000000 | |
kss |
Noncash Lease Expense
NoncashLeaseExpense
|
111000000 | ||
CY2020Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
CY2020Q4 | us-gaap |
Shares Issued
SharesIssued
|
158000000 | |
CY2019Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.67 | |
us-gaap |
Profit Loss
ProfitLoss
|
-506000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
426000000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
656000000 | ||
CY2020Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
210000000 | |
CY2020Q4 | kss |
Impairments Store Closing And Other Costs
ImpairmentsStoreClosingAndOtherCosts
|
21000000 | |
us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
127000000 | ||
CY2020Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
22000000 | |
CY2019Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
204000000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-578000000 | ||
CY2020Q4 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-78000000 | |
CY2019Q4 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-52000000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-214000000 | ||
CY2019Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
9000000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
9000000 | ||
CY2020Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-56000000 | |
CY2020Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-44000000 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12000000 | |
CY2020Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
687000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
26000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
47000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-181000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
45000000 | ||
kss |
Impairments Store Closing And Other Costs Cash Flow
ImpairmentsStoreClosingAndOtherCostsCashFlow
|
49000000 | ||
kss |
Impairments Store Closing And Other Costs Cash Flow
ImpairmentsStoreClosingAndOtherCostsCashFlow
|
45000000 | ||
us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
127000000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
9000000 | ||
kss |
Non Cash Inventory Costs
NonCashInventoryCosts
|
187000000 | ||
us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
194000000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-8000000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-align:justify;Background-color:#FFFFFF;margin-top:9pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;color:#0070C0;font-family:Arial;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;Background-color:#FFFFFF;margin-top:9pt;margin-bottom:0pt;text-indent:0%;font-family:Arial;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><span style="Background-color:#FFFFFF;">The preparation of Consolidated Financial Statements in conformity with U.S GAAP requires management to make estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. We believe that our accounting estimates are appropriate and reflect the increased uncertainties surrounding the severity and duration of the COVID-19 pandemic. Actual results could differ from those estimates.</span></p> | ||
CY2019Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
9000000 | |
CY2019Q2 | kss |
Number Of Stores Closed
NumberOfStoresClosed
|
4 | |
CY2019Q2 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
49000000 | |
CY2019Q3 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
10000000 | |
CY2019Q3 | kss |
Number Of Stores Closed
NumberOfStoresClosed
|
4 | |
CY2020Q4 | us-gaap |
Impairment Charge On Reclassified Assets
ImpairmentChargeOnReclassifiedAssets
|
22000000 | |
CY2020Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
|
0 | |
CY2019Q4 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.0474 | |
CY2020Q1 | srt |
Payables To Customers
PayablesToCustomers
|
334000000 | |
CY2020Q4 | us-gaap |
Senior Notes
SeniorNotes
|
2467000000 | |
CY2020Q1 | us-gaap |
Senior Notes
SeniorNotes
|
1867000000 | |
CY2019Q4 | us-gaap |
Senior Notes
SeniorNotes
|
1867000000 | |
CY2020Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
11000000 | |
CY2019Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
11000000 | |
CY2020Q1 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
1856000000 | |
CY2019Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
1856000000 | |
CY2020Q1 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.0474 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12000000 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
123000000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-506000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
426000000 | ||
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
154000000 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
156000000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
154000000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
158000000 | ||
CY2019Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1000000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1000000 | ||
CY2020Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
154000000 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
157000000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
154000000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
159000000 | ||
CY2020Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
CY2019Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.79 | |
CY2020Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.786 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.361 | ||
CY2019Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.236 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.225 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.28 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.69 | ||
CY2020Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
CY2019Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.78 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.28 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.67 | ||
CY2020Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6000000 | |
CY2019Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3000000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6000000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3000000 |